332 Clearview Dr · Emerald Lakes, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 9.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.9/30.0
- ARV discount +6.9/15.0
- Appreciation +4.5/10.0
- Schools +4.0/10.0
- Livability +3.4/5.0
- 1% rule +3.3/10.0
- DSCR +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$289,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
You're in for a treat! This is a cutie. You are ready to move in. When you arrive the cleared lot for that amazing fire-pit you have in mind is awesome. Then there is this rockin little contemporary, fresh paint, excellent decks, views abound. There is a bedroom and full bath on main level (snowbirds, no stairs for you). For a family, the second level set-up, two bedrooms split by a full bath is perfect. The second floor walk-way will rock some art or antiques. It is a bright sunny house. One of the many Pocono's premiere residential/vacation/rental communities, lakes and amenities are many. Come take a look.
Key facts
- Cleared lot
- Full bath
- Fire-pit
Tags
Property features AI
Finance
- HOA & community: Homeowners association with annual fee of $1,440 (approx. $120/month); Association amenities include security, clubhouse, meeting room, picnic area, and recreation facilities; Subdivision: Emerald Lakes
Exterior
- Parking: Total of 810 parking spaces, including 8 open parking spaces
- Security: Community security (through homeowners association)
- Utilities: 200+ amp electric service; Septic tank
- Home design: Single family residential house; 2 stories; Side entry via side deck
- Construction: Shingle roof; Block foundation; Construction materials listed as unknown; Built above grade finished area of 1,440
- Exterior features: Sliding doors; Lot approximately 0.47 acres with dimensions 99 x 215 x 107 x 210; Zoned R-3 (residential)
Interior
- Kitchen: Laminate counters
- Bedrooms: Total of 7 rooms (bedrooms and other rooms included)
- Flooring: Laminate flooring; Tile flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Baseboard heating (electric); Ceiling fan(s) for cooling
- Interior features: Laminate counters; Beamed ceilings; High ceilings; Open floorplan; Storage; Insulated windows; Unfurnished; Has fireplace with gas log, stone surround and glass doors in the living room; Crawl space basement
- Laundry & utility: Main level laundry in hall with washer hookup, electric dryer hookup and laundry closet
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $289k.
Deal economics
- At list price, monthly cash flow is $-125 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $267k (7.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $239k (17.3% below list).
- Recommended offer: $239k (17.3% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 4.0% in Emerald Lakes — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#974 in PA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D, schools D-, amenities F.
- Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 107 active listings in the ZIP; 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-0.9%/yr); year-one equity from $2k of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 16 days — a 2% lower offer ($285k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $90k; list at $289k implies a 221% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 5.78%
- Cash-on-cash
- -1.85%
- DSCR
- 0.92
- GRM
- 10.1
CMA / ARV
- ARV (median comp)
- $285,264
- List price
- $289,000
- Delta
- 1.31%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 620 Sullivan Trl | 0.22mi | 3/2.5 | 1,440 (0%) | 9mo | $222,000 | $154 | 80 |
| 237 Ash Drive Dr | 0.47mi | 3/2.0 | 1,356 (-6%) | 7mo | $385,000 | $284 | 63 |
| 215 Granite Rd | 0.37mi | 3/2.0 | 1,344 (-7%) | 11mo | $320,000 | $238 | 63 |
| 249 Clearview Dr | 0.44mi | 3/2.0 | 1,344 (-7%) | 11mo | $325,000 | $242 | 59 |
| 640 Sullivan Trl | 0.12mi | 3/2.0 | 1,257 (-13%) | 20mo | $292,500 | $233 | 56 |
| 1728 Clover Rd | 0.20mi | 4/2.5 (+1) | 1,565 (+9%) | 23mo | $298,000 | $190 | 50 |
| 163 Granite Rd | 0.56mi | 3/1.0 | 1,340 (-7%) | 10mo | $180,000 | $134 | 50 |
| 144 Island Dr | 0.72mi | 3/2.0 | 1,368 (-5%) | 10mo | $265,000 | $194 | 50 |
| 195 Overland Dr | 0.42mi | 3/1.5 | 1,308 (-9%) | 20mo | $305,000 | $233 | 46 |
| 1138 Horizon Dr | 0.65mi | 4/2.0 (+1) | 1,591 (+10%) | 1mo | $435,000 | $273 | 46 |
| 394 Cedar Dr | 0.42mi | 3/2.0 | 1,632 (+13%) | 16mo | $275,000 | $169 | 45 |
| 915 Cricket Ln | 0.66mi | 2/1.0 (-1) | 1,260 (-12%) | 12mo | $250,000 | $198 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.95% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.2%
- Equity multiple
- 0.64×
- Total profit
- $-28,968
- Equity at exit
- $70,485
- IRR
- -1.5%
- Equity multiple
- 0.86×
- Total profit
- $-11,010
- Equity at exit
- $74,633
Cash invested: $80,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 18334
- Home prices YoY
- -0.5%
- Active inventory
- 107
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $2,391 medium interval (Pro) →
- Mortgage (P&I)
- −$1,516
- Tax from tax record
- −$258 /mo · $3,091/yr
- Insurance
- −$120
- HOA
- −$120
- Vacancy / Maint / Mgmt
- −$502
- Net cashflow
- $-125
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,250
- Closing costs
- $8,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail
- Monthly dues
- $120 · $1,440/yr
Listing history 13 events
-
2026-06-14statusdays on market $289,000 Pending 16 DOM
-
2026-06-13days on market $289,000 Active 15 DOM
-
2026-06-10days on market $289,000 Active 13 DOM
-
2026-06-09days on market $289,000 Active 12 DOM
-
2026-06-08days on market $289,000 Active 11 DOM
-
2026-06-07statusdays on market $289,000 Active 10 DOM
-
2026-05-11$289,000 Active 618-char remark
-
2024-09-04$230,000 Active
-
2024-04-23historical $1,950
-
2024-04-16price $1,950
-
2023-12-06$2,250
-
2021-02-21$185,000
-
2002-12-30soldstatus $90,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,091 · $258/mo
- Projected year-2 tax
- $3,828 · $319/mo
- Expected delta
- +$738/yr (+$61/mo · 23.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 2/10 Low 7 d/yr ≥90°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 9% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,693
- − Mortgage interest
- −$16,188
- − Property taxes
- −$3,091
- − Insurance
- −$1,445
- − Repairs & maintenance
- −$2,295
- − Management
- −$2,295
- − HOA
- −$1,440
- − Depreciation
- −$8,407
- Taxable loss
- −$6,469
- Est. tax savings @ 24.0%
- +$1,553
- After-tax cash flow
- $58/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pocono Mountain SD
- NCES district ID
- 4219500
- Math proficiency
- 37% ▼ -5.00%
- Reading proficiency
- 55% ▲ 1.00%
- Median HH income
- $55,317
- Composite
- 39.91/100
- National rank
- #3856
- State rank
- #245 of 539 in PA
Livability — Emerald Lakes
- Score
- 67/100
- State rank
- #974
- US rank
- #10662
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Emerald Lakes, PA
- Population (ZIP)
- 4,907
Population outlook (Monroe County) Hauer SSP2
- Today (2025)
- 164,099 people
- By 2030
- 161,412 · -1.6%
- By 2040
- 154,616 · -5.8%
- By 2050
- 146,710 · -10.6%
- By 2075
- 140,830 · -14.2%
- By 2100
- 138,472 · -15.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Hispanic / Latino 20% Two or more races 12% Black 9%
- Hispanic origin (detail)
- Puerto Rican 17%
- Common ancestry
- Romanian 6% Lithuanian 4% Iranian 4%
- Foreign-born
- 8% · Canada
- Languages at home
- 87% English-only · Spanish 10% Russian/Polish/Slavic 3%
Political lean MEDSL · Monroe
- 2024 margin
- Toss-up / Even · D 49.1% · R 49.9%
- 2008→2024 swing
- -17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
- All cycles
- 2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.95%
- Current HPI
- 178.5307
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+221.1% since first listed10 events — show timeline
- 2026-06-14 Pending — PMAR
- 2026-06-05 Relisted — PMAR
- 2026-05-20 Pending — PMAR
- 2026-05-11 Listed $289,000 PMAR
- 2024-09-04 Listed $230,000 PMAR
- 2024-04-23 Rental Removed $1,950 PMAR
- 2024-04-16 Price Changed $1,950 PMAR
- 2023-12-06 Listed for Rent $2,250 PMAR
- 2021-02-21 Listed $185,000 PMAR
- 2002-12-30 Sold (Public Records) $90,000 Public Records
Property tax history
-0.7%/yrLatest (2026): $3,091 · +3.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…