CashFlowRE
Sign in Sign up
4514 Champions Run #4514
D Composite 41.15
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +7.3/30.0
  • Livability +4.2/5.0
  • Schools +4.1/10.0
  • 1% rule +3.4/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.4/10.0
  • Appreciation +0.0/10.0

$349,999

4514 Champions Run #4514 · Golden Triangle, NJ 08002
2 bd · 2.0 ba · 1,300 sqft · Condo · 39 Days on market
Built 2014 $269/sqft · 23% below area Est $457k · 23% under $365/mo HOA · 12% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

"Live in the Middle of Fun" - PARK PLACE AT GARDEN STATE PARK - THE ASCOTT (1,300 SQ. FT. )- BRAND NEW! MODEL NOW OPEN!!! PRE-CONSTRUCTION!! 2 bedrooms, 2 baths. Plenty of storage with 2 pantries in kitchen and large Laundry Room with full size washer & dryer. Master bath with dbl vanity, large ceramic walk-in shower and relaxing garden tub. Convenient first floor location. Walk to all your favorite stores and restaurants at Garden State Park - Cheesecake Factory, Wegman's, Barnes & Noble, Nordstrom Rack and much, much more. Just 7 miles into Phila - with bus and train in close proximity. Clubhouse opening Winter!! * Pictures are of our Model Garden Villas and are for representative purposes only.

Key facts

  • Stunning kitchen
  • Granite countertops
  • $365 HOA

Tags

STUNNING KITCHENDARK ESPRESSO CABINETRYGRANITE COUNTERTOPSSTYLISH TILE BACKSPLASHSTAINLESS STEEL APPLIANCESOVERSIZED PRIMARY SUITE

Property features AI

Finance

  • HOA & community: Monthly HOA fee (includes common area maintenance, health club, parking fee, snow removal, trash); Community amenities: clubhouse, common grounds, extra storage, fitness center, indoor and outdoor pools, tennis courts

Exterior

  • Parking: Two assigned parking spaces; Assigned parking and on-street parking available
  • Utilities: Public water; Public sewer; 100 amp electric service; Cable TV available; Natural gas for heating, cooling fuel, and hot water
  • Home design: Garden-style building (1–4 floors); Unit/flat; Single-floor unit; Fee simple ownership; Entry level: 1; Pitched roof
  • Construction: Built by Edgewood Properties; Vinyl siding and brick exterior
  • Exterior features: Community pool; Pets allowed (cats and dogs allowed; number limits apply); Above-grade other structures

Interior

  • Kitchen: Dishwasher; Microwave; Gas oven/range; Refrigerator
  • Bedrooms: Two bedrooms on the main level; Rooms include: Master bedroom, Bedroom 1
  • Flooring: Vinyl flooring; Tile/brick flooring
  • Bathrooms: Two full bathrooms (both on the main level)
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning (natural gas)
  • Interior features: Master bathroom; Butler's pantry; Elevator; Estimated living area; 9'+ ceilings; R-factor ceilings of 30; R-factor exterior walls of 13
  • Laundry & utility: Washer/dryer hookup in unit; Main-floor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $350k.

Deal economics

  • At list price, monthly cash flow is $-469 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $282k (19.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $293k (16.3% below list).
  • Recommended offer: $282k (19.4% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 85/100 on livability (#20 in NJ, #552 nationally) — a professional / high-income tenant draw. Strengths: crime A+, amenities A+, commute A+; Watch: cost of living F.
  • Cherry Hill School District (suburban): math 27% / reading 59% proficiency, ranked #181 of 472 in NJ (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 14% free/reduced lunch — higher-income household profile.
  • Zoned schools: Clara Barton Elementary School (math 12% / reading 54%, grade F, #650 of 1,303 statewide, top 50%, 473 students, 32% FRL); John A. Carusi Middle School (math 12% / reading 51%, grade F, #289 of 431 statewide, top 69%, 841 students, 29% FRL); Cherry Hill High School West (math 11% / reading 51%, grade F, #277 of 399 statewide, top 70%, 1,355 students, 24% FRL).
  • Market conditions: Rents rising (+2.9%/yr); 101 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,018 units permitted in Camden County in 2024 (509 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($101k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Camden County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 39 days — a 3% lower offer ($339k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $219k; list at $350k implies a 59% gain — meaningful room to come down on a strong offer.
Recommended offer $282,189 (19.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 39 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.84%
Cap rate
4.69%
Cash-on-cash
-5.74%
DSCR
0.74
GRM
10.0

CMA / ARV

ARV (median comp)
$456,565
List price
$349,999
Delta
-23.34%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.9% rent growth · sell at horizon

5-year hold
IRR
-26.1%
Equity multiple
0.12×
Total profit
$-86,588
Equity at exit
$52,186
10-year hold
IRR
-23.1%
Equity multiple
-0.16×
Total profit
$-113,947
Equity at exit
$30,262

Cash invested: $98,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
21 Tenant-Leaning
State New Jersey
21 Tenant-Leaning · D+6
County
— inherits STATE
City
— inherits STATE
Anti-eviction Act requires just-cause statewide; rent control in 100+ municipalities; one of the most tenant-friendly states.

ZIP-level market 08002

Rents YoY
2.9%
Active inventory
101
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$2,931 high interval (Pro) →
Mortgage (P&I)
$1,835
Tax est. 1.5%
$437 /mo · $5,250/yr
Insurance
$146
HOA
$365
Vacancy / Maint / Mgmt
$615
Net cashflow
$-469

Break-even live

Break-even rent $3,524
Max offer price $282,189
Occupancy floor

Sensitivity live

Price -10% $-227 -5% $-348 +0% $-469 +5% $-590 +10% $-710
Rent -10% $-700 -5% $-584 +0% $-469 +5% $-353 +10% $-237
Rate -1.0pp $-292 -0.5pp $-380 base $-469 +0.5pp $-559 +1.0pp $-652

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,500
Closing costs
$10,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 29 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4543 Champions Run Cherry Hill Township, NJ 2.0 2.0 1196 $2,450 $2.05 24d 1 0.04mi
4536 Champions Run #4536 Cherry Hill, NJ 2.0 2.0 1212 $3,000 $2.48 45d 1 0.04mi
4322 Champions Run Cherry Hill, NJ 2.0 2.0 1212 $2,850 $2.35 45d 1 0.05mi
Breeders Cup Dr Cherry Hill, NJ 2.0 2.0 1196 $2,650 $2.22 45d 1 0.08mi
223 Breeders Cup Dr Cherry Hill, NJ 3.0 2.0 1460 $3,400 $2.33 45d 1 0.09mi
700 Citation Ln Cherry Hill, NJ 1.0–2.0 1.0–2.0 1513 $3,500 $2.31 0d 84 0.14mi
1 Park Lane Blvd Cherry Hill, NJ 2.0 1.0–2.0 1096 $4,712 $4.30 0d 28 0.18mi
1305 Churchill Downs Way Cherry Hill Township, NJ 2.0 2.0 1293 $5,077 $3.93 3d 1 0.23mi
1307 Churchill Downs Way Cherry Hill Township, NJ 1.0 1.0 919 $2,668 $2.90 45d 1 0.23mi
2022 Crescent Way Cherry Hill, NJ 2.0 2.0 1358 $3,100 $2.28 45d 1 0.32mi
1980 Route 70 W Cherry Hill, NJ 1.0–3.0 1.0–2.0 1043 $2,686 $2.58 0d 8 0.48mi
726 Northwood Ave Cherry Hill, NJ 3.0 2.5 1800 $3,950 $2.19 45d 1 0.64mi
2145 New Jersey 38 Cherry Hill Township, NJ 1.0–2.0 1.0–2.0 943 $2,589 $2.75 0d 17 0.91mi
401 Cooper Landing Rd Cherry Hill, NJ 2.0 2.0 1030 $1,900 $1.84 45d 1 1.09mi
401 Cooper Landing Rd Cherry Hill, NJ 2.0 2.0 1030 $2,000 $1.94 20d 1 1.09mi
300 Monroe Ave Unit B Cherry Hill Township, NJ 3.0 1.0 900 $2,250 $2.50 26d 1 1.10mi
106 Chestnut St Cherry Hill, NJ 2.0 1.0 732 $2,025 $2.77 0d 9 1.22mi
715 Cooper Landing Rd Cherry Hill, NJ 3.0 2.0 1334 $3,100 $2.32 45d 1 1.27mi
8 Orchard Ave Cherry Hill Township, NJ 3.0 1.0 1700 $2,830 $1.66 45d 1 1.28mi
202 Park Blvd Cherry Hill, NJ 1.0–2.0 1.0–2.0 1075 $4,570 $4.25 0d 7 1.32mi
5454 Burwood Ave Pennsauken, NJ 3.0 1.5 1419 $2,650 $1.87 7d 1 1.36mi
836 Cooper Landing Rd Cherry Hill, NJ 3.0 1.0–2.0 901 $2,523 $2.80 0d 16 1.38mi
2395 New Jersey Cherry Hill Township, NJ 3.0 1.0–3.0 1050 $2,770 $2.64 0d 15 1.40mi
1 Burroughs Mill Cir Cherry Hill, NJ 1.0–3.0 1.0–2.5 1142 $2,812 $2.46 0d 23 1.41mi
114 E Cuthbert Blvd Haddon Township, NJ 2.0 1.0 900 $1,750 $1.94 45d 1 1.42mi
801 Cooper Landing Rd Cherry Hill, NJ 1.0–2.0 1.0–2.0 830 $2,097 $2.53 0d 10 1.42mi
200 E Maple Ave Apt 13 Merchantville, NJ 2.0 1.0 1000 $2,000 $2.00 4d 1 1.49mi
200 E Maple Ave Unit 08 Merchantville, NJ 2.0 1.0 1000 $2,000 $2.00 20d 1 1.49mi
200 E Maple Ave Unit 10 Merchantville, NJ 2.0 1.0 1000 $2,000 $2.00 6d 1 1.49mi

HOA detail condo

Monthly dues
$365 · $4,380/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 39 events

  1. 2026-06-21
    days on market $349,999 Active 39 DOM
  2. 2026-06-18
    days on market $349,999 Active 36 DOM
  3. 2026-06-17
    days on market $349,999 Active 35 DOM
  4. 2026-06-16
    days on market $349,999 Active 34 DOM
  5. 2026-06-15
    days on market $349,999 Active 33 DOM
  6. 2026-06-13
    days on market $349,999 Active 31 DOM
  7. 2026-06-13
    days on market $349,999 Active 30 DOM
  8. 2026-06-09
    days on market $349,999 Active 27 DOM
  9. 2026-06-08
    days on market $349,999 Active 26 DOM
  10. 2026-06-07
    days on market $349,999 Active 25 DOM
  11. 2026-06-04
    days on market $349,999 Active 22 DOM
  12. 2026-06-03
    days on market $349,999 Active 21 DOM
  13. 2026-06-02
    days on market $349,999 Active 20 DOM
  14. 2026-06-01
    days on market $349,999 Active 19 DOM
  15. 2026-05-31
    days on market $349,999 Active 18 DOM
  16. 2026-05-13
    listed $349,999 Active 1272-char remark
  17. 2026-04-27
    historical
  18. 2026-04-22
    status Active
  19. 2026-04-14
    price $344,900
  20. 2026-04-14
    historical
  21. 2026-03-06
    price $363,900
  22. 2026-02-14
    price $369,000
  23. 2026-02-03
    status Active
  24. 2026-01-20
    status Pending
  25. 2025-12-08
    price $372,000
  26. 2025-11-24
    price $374,000
  27. 2025-11-10
    price $379,000
  28. 2025-10-28
    price $382,000
  29. 2025-10-16
    price $387,500
  30. 2025-10-07
    price $390,000
  31. 2025-09-29
    price $395,500
  32. 2025-09-09
    price $399,000
  33. 2025-08-15
    listed $410,000 Active
  34. 2014-11-17
    soldstatus $219,440
    Show marketing remark (731 chars)

    "Live in the Middle of Fun" - PARK PLACE AT GARDEN STATE PARK - THE ASCOTT (1,300 SQ. FT. )- BRAND NEW! MODEL NOW OPEN!!! PRE-CONSTRUCTION!! 2 bedrooms, 2 baths. Plenty of storage with 2 pantries in kitchen and large Laundry Room with full size washer & dryer. Master bath with dbl vanity, large ceramic walk-in shower and relaxing garden tub. Convenient first floor location. Walk to all your favorite stores and restaurants at Garden State Park - Cheesecake Factory, Wegman's, Barnes & Noble, Nordstrom Rack and much, much more. Just 7 miles into Phila - with bus and train in close proximity. Clubhouse opening Winter!! * Pictures are of our Model Garden Villas and are for representative purposes only.

  35. 2014-11-17
    soldstatus $219,440 Sold
    Show marketing remark (731 chars)

    "Live in the Middle of Fun" - PARK PLACE AT GARDEN STATE PARK - THE ASCOTT (1,300 SQ. FT. )- BRAND NEW! MODEL NOW OPEN!!! PRE-CONSTRUCTION!! 2 bedrooms, 2 baths. Plenty of storage with 2 pantries in kitchen and large Laundry Room with full size washer & dryer. Master bath with dbl vanity, large ceramic walk-in shower and relaxing garden tub. Convenient first floor location. Walk to all your favorite stores and restaurants at Garden State Park - Cheesecake Factory, Wegman's, Barnes & Noble, Nordstrom Rack and much, much more. Just 7 miles into Phila - with bus and train in close proximity. Clubhouse opening Winter!! * Pictures are of our Model Garden Villas and are for representative purposes only.

  36. 2014-08-14
    status Under Contract
  37. 2014-08-01
    historical
    Show marketing remark (731 chars)

    "Live in the Middle of Fun" - PARK PLACE AT GARDEN STATE PARK - THE ASCOTT (1,300 SQ. FT. )- BRAND NEW! MODEL NOW OPEN!!! PRE-CONSTRUCTION!! 2 bedrooms, 2 baths. Plenty of storage with 2 pantries in kitchen and large Laundry Room with full size washer & dryer. Master bath with dbl vanity, large ceramic walk-in shower and relaxing garden tub. Convenient first floor location. Walk to all your favorite stores and restaurants at Garden State Park - Cheesecake Factory, Wegman's, Barnes & Noble, Nordstrom Rack and much, much more. Just 7 miles into Phila - with bus and train in close proximity. Clubhouse opening Winter!! * Pictures are of our Model Garden Villas and are for representative purposes only.

  38. 2014-05-08
    listed $219,440 Active
    Show marketing remark (731 chars)

    "Live in the Middle of Fun" - PARK PLACE AT GARDEN STATE PARK - THE ASCOTT (1,300 SQ. FT. )- BRAND NEW! MODEL NOW OPEN!!! PRE-CONSTRUCTION!! 2 bedrooms, 2 baths. Plenty of storage with 2 pantries in kitchen and large Laundry Room with full size washer & dryer. Master bath with dbl vanity, large ceramic walk-in shower and relaxing garden tub. Convenient first floor location. Walk to all your favorite stores and restaurants at Garden State Park - Cheesecake Factory, Wegman's, Barnes & Noble, Nordstrom Rack and much, much more. Just 7 miles into Phila - with bus and train in close proximity. Clubhouse opening Winter!! * Pictures are of our Model Garden Villas and are for representative purposes only.

  39. 2014-05-08
    listed $219,440
    Show marketing remark (731 chars)

    "Live in the Middle of Fun" - PARK PLACE AT GARDEN STATE PARK - THE ASCOTT (1,300 SQ. FT. )- BRAND NEW! MODEL NOW OPEN!!! PRE-CONSTRUCTION!! 2 bedrooms, 2 baths. Plenty of storage with 2 pantries in kitchen and large Laundry Room with full size washer & dryer. Master bath with dbl vanity, large ceramic walk-in shower and relaxing garden tub. Convenient first floor location. Walk to all your favorite stores and restaurants at Garden State Park - Cheesecake Factory, Wegman's, Barnes & Noble, Nordstrom Rack and much, much more. Just 7 miles into Phila - with bus and train in close proximity. Clubhouse opening Winter!! * Pictures are of our Model Garden Villas and are for representative purposes only.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,167
− Mortgage interest
−$19,605
− Property taxes
−$5,250
− Insurance
−$1,750
− Repairs & maintenance
−$2,813
− Management
−$2,813
− HOA
−$4,380
− Depreciation
−$10,182
Taxable loss
−$11,627
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,791
After-tax cash flow
$-2,833/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cherry Hill School District
NCES district ID
3403000
Math proficiency
27% ▼ -26.00%
Reading proficiency
59% ▼ -10.00%
Median HH income
$90,394
Composite
40.71/100
National rank
#3665
State rank
#181 of 472 in NJ

Livability — Golden Triangle

Score
85/100
State rank
#20
US rank
#552

Category grades

Amenities A+ Commute A+ Cost of living F Crime A+ Employment A+ Housing A+ Health & safety A- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Golden Triangle, NJ
County
Camden County · 407,624 people
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
Population (ZIP)
24,015
Household income
$100,951
Rent vs Own
32.0% rent · 68.0% own
Severe rent burden
430.0

Population outlook (Camden County) Hauer SSP2

Today (2025)
507,964 people
By 2030
502,182 · -1.1%
By 2040
485,602 · -4.4%
By 2050
465,630 · -8.3%
By 2075
419,986 · -17.3%
By 2100
369,492 · -27.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 64% Hispanic / Latino 12% Asian 12% Black 8% Two or more races 7%
Hispanic origin (detail)
Puerto Rican 7% Dominican 1%
Common ancestry
Romanian 8% Scotch-Irish 2% Italian 2%
Foreign-born
18% · Vietnam, Canada, China
Languages at home
73% English-only · Spanish 8% Russian/Polish/Slavic 4% Vietnamese 4%

Political lean MEDSL · Camden

2024 margin
Strong D (+27.4) · D 63.0% · R 35.5% · Other 1.5%
2008→2024 swing
-8.8pp toward R · 2008: 36.2pp · 2024: 27.4pp
All cycles
2024: D+27.4 2020: D+33.5 2016: D+32.4 2012: D+36.6 2008: D+36.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -201.30%
Current HPI
358.1597
Rent YoY
▲ 2.90%
Metro
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
State GDP YoY
▲ 2.05%
F500 in state
34

Industry mix (Fortune 500 HQ in NJ)

Industry F500 HQs Revenue

Price history

+59.5% since first listed
24 events — show timeline
  • 2026-05-13 Listed $349,999 BRIGHT MLS
  • 2026-04-27 Listing Removed BRIGHT MLS
  • 2026-04-22 Relisted BRIGHT MLS
  • 2026-04-14 Price Changed $344,900 BRIGHT MLS
  • 2026-04-14 Listing Removed BRIGHT MLS
  • 2026-03-06 Price Changed $363,900 BRIGHT MLS
  • 2026-02-14 Price Changed $369,000 BRIGHT MLS
  • 2026-02-03 Relisted BRIGHT MLS
  • 2026-01-20 Pending BRIGHT MLS
  • 2025-12-08 Price Changed $372,000 BRIGHT MLS
  • 2025-11-24 Price Changed $374,000 BRIGHT MLS
  • 2025-11-10 Price Changed $379,000 BRIGHT MLS
  • 2025-10-28 Price Changed $382,000 BRIGHT MLS
  • 2025-10-16 Price Changed $387,500 BRIGHT MLS
  • 2025-10-07 Price Changed $390,000 BRIGHT MLS
  • 2025-09-29 Price Changed $395,500 BRIGHT MLS
  • 2025-09-09 Price Changed $399,000 BRIGHT MLS
  • 2025-08-15 Listed $410,000 BRIGHT MLS
  • 2014-11-17 Sold (MLS) $219,440 TREND
  • 2014-11-17 Sold (MLS) $219,440 BRIGHT MLS
  • 2014-08-14 Pending TREND
  • 2014-08-01 Listing Removed BRIGHT MLS
  • 2014-05-08 Listed $219,440 TREND
  • 2014-05-08 Listed $219,440 BRIGHT MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…