Duplex
2271-2273 N Claiborne Ave · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Rent growth +3.1/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
The subject property consists of a Double containing 1,325 square feet, on a 3,069 square foot lot. The lot measures 31X99. The property is facing N. Claiborne Avenue. It is zoned HU-RD2, Historic Urban Neighborhood Residential District. The adjacent lots located at 2275 N. Claiborne Avenue and 1614 Mandeville Street are also for sale for $79,900.
Key facts
- Parking
- Built 1930
- Listed 466 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 1-bed/1-bath units multifamily listed at $150k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive. Per door: $556/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
- Cap rate 15.7% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+2.5%/yr); 587 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $2,689/mo this rent would consume 71% of the median local household income ($46k/yr) (locally 1988% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 2.5% rent growth), your $42k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 467 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 3y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 467 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.79% ✓
- Cap rate
- 15.72%
- Cash-on-cash
- 33.68%
- DSCR
- 2.50
- GRM
- 4.6
CMA / ARV
- ARV (median comp)
- $225,947
- List price
- $149,900
- Delta
- -33.66%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2215 17 N Galvez St | 0.36mi | 4/2.0 | 1,300 (-2%) | 5mo | $107,000 | $82 | 76 |
| 1353 - 55 Annette St | 0.51mi | 4/2.0 | 1,300 (-2%) | 1mo | $151,000 | $116 | 72 |
| 1834 36 Marigny St | 0.19mi | 4/2.0 | 1,508 (+14%) | 2mo | $215,000 | $143 | 66 |
| 2245 47 N Galvez St | 0.35mi | 4/2.0 | 1,337 (+1%) | 20mo | $141,000 | $105 | 66 |
| 1627 - 1629 Urquhart St | 0.55mi | 4/2.0 | 1,366 (+3%) | 7mo | $192,500 | $141 | 63 |
| 2467/2469 N Tonti St | 0.53mi | 4/2.0 | 1,475 (+11%) | 2mo | $175,000 | $119 | 55 |
| 1441 Spain St | 0.13mi | 3/3.0 (-1) | 1,193 (-10%) | 17mo | $254,081 | $213 | 54 |
| 1721 17 Arts St | 0.32mi | 4/2.0 | 1,494 (+13%) | 14mo | $220,000 | $147 | 52 |
| 1332 Port St | 0.42mi | 3/2.0 (-1) | 1,475 (+11%) | 6mo | $181,000 | $123 | 51 |
| 2755 N Rocheblave St | 0.72mi | 4/2.0 | 1,408 (+6%) | 8mo | $105,000 | $75 | 49 |
| 2929 Saint Claude Ave | 0.66mi | 4/2.0 | 1,507 (+14%) | 1mo | $155,000 | $103 | 46 |
| 2617 19 Peace Ct | 0.58mi | 4/2.0 | 1,466 (+11%) | 22mo | $207,000 | $141 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.49% rent growth · sell at horizon
- IRR
- 26.2%
- Equity multiple
- 2.08×
- Total profit
- $45,164
- Equity at exit
- $22,351
- IRR
- 33.5%
- Equity multiple
- 3.98×
- Total profit
- $125,026
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70117
- Rents YoY
- 2.5%
- Active inventory
- 587
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $2,689 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$98 /mo · $1,172/yr
- Insurance
- −$62
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$565
- Net cashflow
- $1,112
Break-even live
Sensitivity live
| Price | -10% $1,196 | -5% $1,154 | +0% $1,112 | +5% $1,069 | +10% $1,027 |
|---|---|---|---|---|---|
| Rent | -10% $899 | -5% $1,005 | +0% $1,112 | +5% $1,218 | +10% $1,324 |
| Rate | -1.0pp $1,187 | -0.5pp $1,150 | base $1,112 | +0.5pp $1,073 | +1.0pp $1,033 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 1 | 1 | $2,690 |
| #1 | 1 | 1 | $1,345 |
| #2 | 1 | 1 | $1,345 |
| Total (2 units) | $2,689 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1601 Marigny St Unit 1603 New Orleans, LA | 3.0 | 2.0 | 988 | $1,099 | $1.11 | 4d | 1 | 0.04mi |
| 1603 Marigny St New Orleans, LA | 3.0 | 2.0 | 988 | $1,099 | $1.11 | 4d | 1 | 0.04mi |
| 1710 Marigny St New Orleans, LA | 3.0 | 2.0 | 1120 | $1,750 | $1.56 | 25d | 1 | 0.10mi |
| 2220 N Prieur St New Orleans, LA | 3.0 | 2.0 | 1334 | $2,000 | $1.50 | 25d | 1 | 0.20mi |
| 1636 Music St New Orleans, LA | 3.0 | 1.0 | 900 | $1,185 | $1.32 | 17d | 1 | 0.20mi |
| 1809 Saint Roch Ave New Orleans, LA | 3.0 | 1.0 | 949 | $1,195 | $1.26 | 18d | 1 | 0.23mi |
| 1910 Elysian Fields Ave New Orleans, LA | 3.0 | 1.0 | 1000 | $1,450 | $1.45 | 25d | 1 | 0.27mi |
| 2519 N Derbigny St New Orleans, LA | 3.0 | 1.0 | 994 | $1,300 | $1.31 | 22d | 1 | 0.32mi |
| 1923 N Robertson St New Orleans, LA | 3.0 | 2.0 | 1051 | $1,950 | $1.86 | 4d | 1 | 0.32mi |
| 2115 Mandeville St New Orleans, LA | 3.0 | 2.0 | 1400 | $1,650 | $1.18 | 25d | 1 | 0.36mi |
| 2107 Elysian Fields Ave New Orleans, LA | 4.0 | 2.0 | 1794 | $1,650 | $0.92 | 4d | 1 | 0.36mi |
| 2115 Elysian Fields Ave Unit 2115 New Orleans, LA | 3.0 | 1.0 | 1100 | $1,450 | $1.32 | 25d | 1 | 0.38mi |
| 1924 Painters St New Orleans, LA | 3.0 | 1.0 | 920 | $1,700 | $1.85 | 4d | 1 | 0.40mi |
| 1922 Painters St New Orleans, LA | 3.0 | 1.0 | 920 | $1,700 | $1.85 | 4d | 1 | 0.40mi |
| 2317 N Rampart St Unit 1272378P New Orleans, LA | 3.0–6.0 | 2.0–4.0 | 1581 | $4,154 | $2.63 | 4d | 2 | 0.43mi |
| 1226 Port St New Orleans, LA | 3.0 | 1.0 | 1023 | $1,650 | $1.61 | 25d | 1 | 0.45mi |
| 2522 N Galvez St New Orleans, LA | 3.0 | 2.0 | 1105 | $1,675 | $1.52 | 25d | 1 | 0.46mi |
| 2524 N Galvez St New Orleans, LA | 3.0 | 2.5 | 1102 | $1,800 | $1.63 | 18d | 1 | 0.46mi |
| 2222 Saint Roch Ave New Orleans, LA | 3.0 | 1.0 | 900 | $1,200 | $1.33 | 25d | 1 | 0.46mi |
| 2515 N Galvez St Unit 2515 New Orleans, LA | 4.0 | 2.0 | 1200 | $1,900 | $1.58 | 25d | 1 | 0.47mi |
| 2515 N Galvez St New Orleans, LA | 4.0 | 2.0 | 1200 | $1,200 | $1.00 | 11d | 1 | 0.47mi |
| 1936 N Johnson St Unit 36 New Orleans, LA | 3.0 | 2.0 | 1844 | $2,400 | $1.30 | 25d | 1 | 0.49mi |
| 1938 N Johnson St Unit 38 New Orleans, LA | 3.0 | 2.0 | 1844 | $2,400 | $1.30 | 25d | 1 | 0.49mi |
| 2322 Burgundy St Unit C New Orleans, LA | 3.0 | 2.0 | 1250 | $2,200 | $1.76 | 25d | 1 | 0.52mi |
| 2556 N Tonti St New Orleans, LA | 3.0 | 2.0 | 1100 | $1,850 | $1.68 | 17d | 1 | 0.55mi |
| 2003 Almonaster Ave New Orleans, LA | 3.0 | 2.0 | 988 | $1,600 | $1.62 | 25d | 1 | 0.55mi |
| 632 Mandeville St Unit 2B New Orleans, LA | 4.0 | 4.5 | 1337 | $4,500 | $3.37 | 18d | 1 | 0.65mi |
| 1217 Kerlerec St Unit B New Orleans, LA | 3.0 | 1.0 | 1300 | $2,100 | $1.62 | 4d | 1 | 0.70mi |
| 1245 Kerlerec St New Orleans, LA | 3.0 | 2.0 | 1500 | $2,500 | $1.67 | 45d | 1 | 0.70mi |
| 1247 Kerlerec St New Orleans, LA | 3.0 | 2.0 | 1500 | $2,500 | $1.67 | 45d | 1 | 0.70mi |
| 928 Kerlerec St New Orleans, LA | 3.0 | 3.5 | 1684 | $2,750 | $1.63 | 4d | 1 | 0.70mi |
| 928 Kerlerec St New Orleans, LA | 3.0 | 3.5 | 1684 | $2,750 | $1.63 | 4d | 1 | 0.70mi |
| 1231 Feliciana St New Orleans, LA | 3.0 | 2.5 | 1869 | $2,750 | $1.47 | 45d | 1 | 0.71mi |
| 2338 Annette St Unit 1 New Orleans, LA | 3.0 | 1.0 | 1150 | $1,400 | $1.22 | 21d | 1 | 0.73mi |
| 3228 Pauger St New Orleans, LA | 5.0 | 2.0 | 1600 | $2,100 | $1.31 | 25d | 1 | 0.75mi |
| 1472 N Claiborne Ave New Orleans, LA | 3.0 | 1.0 | 1312 | $1,900 | $1.45 | 17d | 1 | 0.76mi |
| 1418 Royal St Unit 1418 New Orleans, LA | 4.0 | 2.0 | 1300 | $2,450 | $1.88 | 25d | 1 | 0.76mi |
| 882 Montegut St New Orleans, LA | 1.0–3.0 | 1.0–2.0 | 826 | $2,575 | $3.12 | 45d | 7 | 0.76mi |
| 2114 Feliciana St Unit A New Orleans, LA | 3.0 | 2.0 | 1134 | $1,500 | $1.32 | 17d | 1 | 0.84mi |
| 2114 Feliciana St Unit A New Orleans, LA | 3.0 | 2.0 | 1134 | $1,500 | $1.32 | 25d | 1 | 0.84mi |
Listing history 22 events
-
2026-06-21days on market $149,900 Active 467 DOM
-
2026-06-18days on market $149,900 Active 464 DOM
-
2026-06-17days on market $149,900 Active 463 DOM
-
2026-06-16days on market $149,900 Active 462 DOM
-
2026-06-15days on market $149,900 Active 461 DOM
-
2026-06-13days on market $149,900 Active 459 DOM
-
2026-06-10days on market $149,900 Active 456 DOM
-
2026-06-09days on market $149,900 Active 455 DOM
-
2026-06-08days on market $149,900 Active 454 DOM
-
2026-06-07days on market $149,900 Active 453 DOM
-
2026-06-05days on market $149,900 Active 450 DOM
-
2026-06-03days on market $149,900 Active 449 DOM
-
2026-06-02days on market $149,900 Active 448 DOM
-
2026-06-01days on market $149,900 Active 447 DOM
-
2026-05-31days on market $149,900 Active 446 DOM
-
2024-07-23price $159,900
-
2024-03-01$159,900 Active
-
2024-02-16$149,900 Active
-
2024-02-16$149,900 Active
-
2023-07-17price $164,000
-
2023-06-13$164,000
-
2023-03-30$164,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,172 · $98/mo
- Projected year-2 tax
- $1,172 · $98/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $32,268
- − Mortgage interest
- −$8,397
- − Property taxes
- −$1,172
- − Insurance
- −$1,547
- − Repairs & maintenance
- −$2,581
- − Management
- −$2,581
- − Depreciation
- −$4,361
- Taxable income
- $11,629
- Est. tax owed @ 24.0%
- −$2,791
- After-tax cash flow
- $10,549/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 25,652
- Household income
- $45,764
- Rent vs Own
- Severe rent burden
- 1988.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (60%)
- Race & ethnicity
- Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
- Common ancestry
- Lithuanian 5% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -177.22%
- Current HPI
- 184.6061
- Rent YoY
- ▲ 2.49%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-3.0% since first listed7 events — show timeline
- 2024-07-23 Price Changed $159,900 GSREIN
- 2024-03-01 Listed $159,900 AcadianaMLS
- 2024-02-16 Listed $149,900 AcadianaMLS
- 2024-02-16 Listed $149,900 GSREIN
- 2023-07-17 Price Changed $164,000 GSREIN
- 2023-06-13 Listed $164,000 AcadianaMLS
- 2023-03-30 Listed $164,900 AcadianaMLS
Property tax history
+1.3%/yrLatest (2026): $1,172 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…