CashFlowRE
Sign in Sign up
719 Mccourtie St
C- Composite 52.21
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.1/30.0
  • DSCR +7.8/10.0
  • 1% rule +6.2/10.0
  • Schools +4.7/10.0
  • Livability +3.8/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$159,900

719 Mccourtie St · Kalamazoo, MI 49008
4 bd · 1.5 ba · 1,340 sqft · SingleFamily public records · 34 Days on market
Built 1905 4,356 sqft lot Est $131k · 22% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 719 McCourtie Ave in Kalamazoo! This city-certified home is approved through 6/28/28, offering added peace of mind for homeowners or investors alike. The property can be vacant at closing, making for a smooth and flexible transition. Appliances are included, even the washer and dryer located in the basement. Enjoy plenty of parking in the rear of the property along with a convenient location close to downtown, shopping, dining, and everyday amenities. Whether you're looking for a primary residence or investment opportunity, this property offers value, convenience, and potential!

Key facts

  • Vacant at closing
  • Washer and dryer
  • Plenty of parking

Tags

CITY CERTIFIED HOMEAPPROVED THROUGH 62828VACANT AT CLOSINGINCLUDED APPLIANCESWASHER AND DRYERPLENTY OF PARKING

Property features AI

Exterior

  • Home design: Traditional single-family residence; Residential property
  • Construction: Built in 1905; Wood siding construction
  • Exterior features: Lot roughly 0.1 acre

Interior

  • Kitchen: Dishwasher; Range; Refrigerator
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced air heating; Has cooling
  • Interior features: 8 total rooms; Michigan-style basement
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $315 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $155k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 4.1% in Kalamazoo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#141 in MI, #3,492 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
  • Kalamazoo Public Schools (urban): math 43% / reading 72% proficiency, ranked #71 of 540 in MI (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.4%/yr); 116 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 34 days — a 3% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $30k; list at $160k implies a 433% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $155,103 (3.0% below list)

Questions for the listing agent

  1. It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
8.66%
Cash-on-cash
8.44%
DSCR
1.38
GRM
7.4

CMA / ARV

ARV (on-the-fly)
$131,320
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1606 Merrill St 0.15mi 3/1.0 (-1) 1,344 (+0%) 3mo $291,000 $217 83
726 Forest St 0.09mi 4/1.5 1,437 (+7%) 2mo $133,000 $93 82
514 Forest St 0.17mi 3/1.5 (-1) 1,323 (-1%) 6mo $130,000 $98 80
1411 Oak St 0.07mi 3/2.0 (-1) 1,389 (+4%) 6mo $79,900 $58 79
1317 John St 0.60mi 4/2.0 1,428 (+7%) 0mo $187,000 $131 59
1820 Oakland Dr 0.70mi 3/1.5 (-1) 1,334 (-0%) 4mo $205,000 $154 58
519 Walnut Ct 0.74mi 3/1.0 (-1) 1,344 (+0%) 1mo $162,600 $121 57
1009 Oak St 0.27mi 4/2.0 1,526 (+14%) 7mo $141,000 $92 56
213 W Belmont St 0.62mi 3/1.0 (-1) 1,373 (+2%) 6mo $53,000 $39 54
612 Oak St 0.56mi 4/2.0 1,540 (+15%) 2mo $145,000 $94 45
819 Oakland Dr 0.45mi 3/2.0 (-1) 1,510 (+13%) 7mo $125,000 $83 45
2313 S Westnedge Ave 0.69mi 4/2.0 1,540 (+15%) 5mo $240,000 $156 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.41% rent growth · sell at horizon

5-year hold
IRR
-4.1%
Equity multiple
0.85×
Total profit
$-6,890
Equity at exit
$23,842
10-year hold
IRR
4.9%
Equity multiple
1.35×
Total profit
$15,632
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49008

Rents YoY
2.4%
Active inventory
116
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,797 high interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$200 /mo · $2,399/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$377
Net cashflow
$315

Break-even live

Break-even rent $1,399
Max offer price $159,900
Occupancy floor 77%

Sensitivity live

Price -10% $405 -5% $360 +0% $315 +5% $270 +10% $224
Rent -10% $173 -5% $244 +0% $315 +5% $386 +10% $457
Rate -1.0pp $395 -0.5pp $356 base $315 +0.5pp $273 +1.0pp $231

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
807 Central Park Cir Kalamazoo, MI 1.0–3.0 1.0–2.0 1089 $2,345 $2.15 14d 12 0.43mi
1512 S Burdick St Kalamazoo, MI 3.0 1.0 887 $1,250 $1.41 14d 1 0.51mi
816 W Main St Kalamazoo, MI 3.0 1.0 1005 $1,100 $1.09 21d 1 0.96mi
838 W Main St Kalamazoo, MI 4.0 1.0 1470 $1,300 $0.88 21d 1 0.97mi
722 W Kalamazoo Ave Unit 2 Kalamazoo, MI 3.0 1.0 1800 $1,600 $0.89 21d 1 1.15mi
2533 Redwood Ave Kalamazoo, MI 5.0 2.0 1433 $2,750 $1.92 21d 1 1.45mi

Listing history 37 events

  1. 2026-06-18
    days on market $159,900 Active 34 DOM
  2. 2026-06-17
    days on market $159,900 Active 33 DOM
  3. 2026-06-16
    days on market $159,900 Active 32 DOM
  4. 2026-06-15
    days on market $159,900 Active 31 DOM
  5. 2026-06-14
    days on market $159,900 Active 29 DOM
  6. 2026-06-13
    days on market $159,900 Active 28 DOM
  7. 2026-06-10
    days on market $159,900 Active 26 DOM
  8. 2026-06-09
    days on market $159,900 Active 25 DOM
  9. 2026-06-08
    days on market $159,900 Active 24 DOM
  10. 2026-06-07
    days on market $159,900 Active 23 DOM
  11. 2026-06-05
    days on market $159,900 Active 20 DOM
  12. 2026-06-03
    days on market $159,900 Active 19 DOM
  13. 2026-06-02
    days on market $159,900 Active 18 DOM
  14. 2026-06-01
    days on market $159,900 Active 17 DOM
  15. 2026-05-31
    days on market $159,900 Active 16 DOM
  16. 2026-05-30
    days on market $159,900 Active 15 DOM
  17. 2026-05-15
    listed $159,900 Active 596-char remark
    Show marketing remark (596 chars)

    Welcome to 719 McCourtie Ave in Kalamazoo! This city-certified home is approved through 6/28/28, offering added peace of mind for homeowners or investors alike. The property can be vacant at closing, making for a smooth and flexible transition. Appliances are included, even the washer and dryer located in the basement. Enjoy plenty of parking in the rear of the property along with a convenient location close to downtown, shopping, dining, and everyday amenities. Whether you're looking for a primary residence or investment opportunity, this property offers value, convenience, and potential!

  18. 2026-05-15
    listed $159,900 Active
    Show marketing remark (596 chars)

    Welcome to 719 McCourtie Ave in Kalamazoo! This city-certified home is approved through 6/28/28, offering added peace of mind for homeowners or investors alike. The property can be vacant at closing, making for a smooth and flexible transition. Appliances are included, even the washer and dryer located in the basement. Enjoy plenty of parking in the rear of the property along with a convenient location close to downtown, shopping, dining, and everyday amenities. Whether you're looking for a primary residence or investment opportunity, this property offers value, convenience, and potential!

  19. 2026-05-15
    listed $159,900 Active 596-char remark
    Show marketing remark (596 chars)

    Welcome to 719 McCourtie Ave in Kalamazoo! This city-certified home is approved through 6/28/28, offering added peace of mind for homeowners or investors alike. The property can be vacant at closing, making for a smooth and flexible transition. Appliances are included, even the washer and dryer located in the basement. Enjoy plenty of parking in the rear of the property along with a convenient location close to downtown, shopping, dining, and everyday amenities. Whether you're looking for a primary residence or investment opportunity, this property offers value, convenience, and potential!

  20. 2022-05-25
    historical
  21. 2022-05-25
    historical
  22. 2022-04-06
    price $1,400
  23. 2014-09-25
    historical
  24. 2008-06-20
    soldstatus $30,000
  25. 2008-06-20
    soldstatus $30,000
  26. 2008-05-23
    listed $28,900
  27. 2008-05-23
    listed $28,900
  28. 2008-02-20
    historical
  29. 2007-03-24
    listed $34,900
  30. 2007-03-24
    listed $34,900
  31. 2006-10-23
    historical
  32. 2006-10-03
    soldstatus $123,000
  33. 2006-07-13
    listed $129,900
  34. 2006-07-13
    listed $129,900
  35. 2006-07-01
    historical
  36. 2005-12-29
    listed $69,900
  37. 2005-12-29
    listed $69,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,399 · $200/mo
Projected year-2 tax
$2,431 · $203/mo
Expected delta
+$32/yr (+$3/mo · 1.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,569
− Mortgage interest
−$8,957
− Property taxes
−$2,399
− Insurance
−$800
− Repairs & maintenance
−$1,726
− Management
−$1,726
− Depreciation
−$4,652
Taxable income
$1,311
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$315
After-tax cash flow
$3,464/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kalamazoo Public Schools
NCES district ID
2619950
Math proficiency
43% ▲ 13.00%
Reading proficiency
72% ▲ 33.00%
Median HH income
$35,291
Composite
47.48/100
National rank
#2275
State rank
#71 of 540 in MI

Livability — Kalamazoo

Score
76/100
State rank
#141
US rank
#3492

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kalamazoo, MI
County
Kalamazoo County · 224,317 people
City population
121,397
Metro
Kalamazoo-Portage, MI
Population (ZIP)
16,137
Household income
$74,943
Rent vs Own
33.8% rent · 66.2% own
Severe rent burden
513.0

Population outlook (Kalamazoo County) Hauer SSP2

Today (2025)
280,982 people
By 2030
292,068 · +3.9%
By 2040
312,191 · +11.1%
By 2050
331,196 · +17.9%
By 2075
379,021 · +34.9%
By 2100
396,579 · +41.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Black 12% Two or more races 6% Hispanic / Latino 5% Asian 3%
Common ancestry
Iranian 5% Slovak 3% Romanian 3%
Foreign-born
8% · Canada, China, South Korea
Languages at home
91% English-only · Spanish 2% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Kalamazoo

2024 margin
D (+17.7) · D 58.0% · R 40.3% · Other 1.7%
2008→2024 swing
-1.8pp toward R · 2008: 19.5pp · 2024: 17.7pp
All cycles
2024: D+17.7 2020: D+18.7 2016: D+12.8 2012: D+13.3 2008: D+19.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -170.52%
Current HPI
230.6876
Rent YoY
▲ 2.41%
Metro
Kalamazoo-Portage, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+128.8% since first listed
21 events — show timeline
  • 2026-05-15 Listed $159,900 MiRealSource-MiMLS
  • 2026-05-15 Listed $159,900 SW Michigan MLS
  • 2026-05-15 Listed $159,900 REALCOMP
  • 2022-05-25 Listing Removed REALCOMP
  • 2022-05-25 Listing Removed REALCOMP
  • 2022-04-06 Price Changed $1,400 RENT.
  • 2014-09-25 Listing Removed SW Michigan MLS
  • 2008-06-20 Sold (MLS) $30,000 REALCOMP
  • 2008-06-20 Sold (MLS) $30,000 SW Michigan MLS
  • 2008-05-23 Listed $28,900 REALCOMP
  • 2008-05-23 Listed $28,900 SW Michigan MLS
  • 2008-02-20 Listing Removed SW Michigan MLS
  • 2007-03-24 Listed $34,900 SW Michigan MLS
  • 2007-03-24 Listed $34,900 REALCOMP
  • 2006-10-23 Listing Removed SW Michigan MLS
  • 2006-10-03 Sold (Public Records) $123,000 Public Records
  • 2006-07-13 Listed $129,900 SW Michigan MLS
  • 2006-07-13 Listed $129,900 REALCOMP
  • 2006-07-01 Listing Removed REALCOMP
  • 2005-12-29 Listed $69,900 REALCOMP
  • 2005-12-29 Listed $69,900 SW Michigan MLS

Property tax history

+0.9%/yr

Latest (2025): $2,399 · +8.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…