CashFlowRE
Sign in Sign up
1700 6th St Duplex
C Composite 59.62
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.2/10.0
  • Livability +4.1/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$135,000

1700 6th St · New Brighton, PA 15066
4 bd · 2.0 ba · 1,056 sqft · MultiFamily public records · 53 Days on market
Built 1919 3,049 sqft lot Est $106k · 27% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Welcome to 1700 6th Street – a turnkey duplex in New Brighton Area, offering an incredible investment opportunity for both new and seasoned investors! One unit is currently vacant, providing flexibility for owner-occupancy or the option to place your own tenant at market rent. The other unit is rented, providing immediate rental income from day one. This property has been thoughtfully maintained, making it easy for new owners to manage. Whether you're looking to expand your rental portfolio or live in one unit and rent out the other, this duplex is a solid investment. Don’t miss out on this income-producing property – schedule a showing today!

Key facts

  • 3,049 sq ft lot
  • Garage
  • Built 1919

Property features AI

Finance

  • Financial info: Two of the units listed with rents: one unit at $100 and another at $760 (rents shown per listing data)

Exterior

  • Parking: Built-in parking for 4 vehicles; Attached garage
  • Utilities: Electricity available; Natural gas available; Public sewer available; Public water available
  • Home design: Multi-family property
  • Construction: Asphalt roof; Brick construction
  • Exterior features: Brick exterior; Zoned R-2

Interior

  • Bedrooms: Two units each with 2 bedrooms
  • Bathrooms: Two units each with 1 full bathroom
  • Interior features: Multi-unit property with 3 total units

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1.0-bath units multifamily listed at $135k.

Deal economics

  • At list price, monthly cash flow is $577 ($7k/yr) — positive. Per door: $288/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $131k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 82/100 on livability (#153 in PA, #1,275 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F, employment D-.
  • New Brighton Area SD (suburban): math 17% / reading 37% proficiency, ranked #458 of 539 in PA (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 42 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 272 units permitted in Beaver County in 2024 (80 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($64k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Beaver County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 53 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 3y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $130,950 (3.0% below list)

Questions for the listing agent

  1. It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.32%
Cap rate
11.42%
Cash-on-cash
18.32%
DSCR
1.81
GRM
6.3

CMA / ARV

ARV (median comp)
$106,432
List price
$135,000
Delta
26.84%
Verdict
OVERPRICED
Comps
2 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
10.0%
Equity multiple
1.39×
Total profit
$14,839
Equity at exit
$20,129
10-year hold
IRR
19.1%
Equity multiple
2.59×
Total profit
$60,105
Equity at exit
$11,672

Cash invested: $37,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15066

Home prices YoY
-26.8%
Active inventory
42
Price-to-rent
12.6×

Monthly cashflow live

Estimated rent
$1,787 high interval (Pro) →
Mortgage (P&I)
$708
Tax from tax record
$71 /mo · $847/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$375
Net cashflow
$577

Break-even live

Break-even rent $1,057
Max offer price $135,000
Occupancy floor 63%

Sensitivity live

Price -10% $653 -5% $615 +0% $577 +5% $539 +10% $501
Rent -10% $436 -5% $506 +0% $577 +5% $648 +10% $718
Rate -1.0pp $645 -0.5pp $611 base $577 +0.5pp $542 +1.0pp $506

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $1,787

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,750
Closing costs
$4,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1459 4th St New Brighton, PA 3.0 2.0 1312 $1,625 $1.24 15d 1 0.17mi
1503 3rd Ave Beaver Falls, PA 3.0 1.0 1200 $1,350 $1.12 2d 1 1.04mi
1909 5th Ave New Brighton, PA 2.0–3.0 1.0–2.0 807 $1,523 $1.89 2d 3 1.30mi
620 18th St Beaver Falls, PA 5.0 2.0 1301 $1,300 $1.00 5d 1 1.31mi

Listing history 31 events

  1. 2026-06-21
    days on market $135,000 Active 53 DOM
  2. 2026-06-18
    days on market $135,000 Active 50 DOM
  3. 2026-06-17
    days on market $135,000 Active 49 DOM
  4. 2026-06-16
    days on market $135,000 Active 48 DOM
  5. 2026-06-15
    days on market $135,000 Active 47 DOM
  6. 2026-06-13
    days on market $135,000 Active 45 DOM
  7. 2026-06-13
    pricedays on market $135,000 Active 44 DOM
  8. 2026-06-09
    days on market $145,000 Active 41 DOM
  9. 2026-06-08
    days on market $145,000 Active 40 DOM
  10. 2026-06-07
    days on market $145,000 Active 39 DOM
  11. 2026-06-03
    days on market $145,000 Active 35 DOM
  12. 2026-06-02
    days on market $145,000 Active 34 DOM
  13. 2026-06-01
    days on market $145,000 Active 33 DOM
  14. 2026-05-31
    days on market $145,000 Active 32 DOM
  15. 2026-04-27
    listed $145,000 Active 730-char remark
  16. 2025-10-17
    historical Expired 669-char remark
    Show marketing remark (669 chars)

    Welcome to 1700 6th Street – a turnkey duplex in New Brighton Area, offering an incredible investment opportunity for both new and seasoned investors! One unit is currently vacant, providing flexibility for owner-occupancy or the option to place your own tenant at market rent. The other unit is rented, providing immediate rental income from day one. This property has been thoughtfully maintained, making it easy for new owners to manage. Whether you're looking to expand your rental portfolio or live in one unit and rent out the other, this duplex is a solid investment. Don’t miss out on this income-producing property – schedule a showing today!

  17. 2025-07-30
    price $145,000 669-char remark
    Show marketing remark (669 chars)

    Welcome to 1700 6th Street – a turnkey duplex in New Brighton Area, offering an incredible investment opportunity for both new and seasoned investors! One unit is currently vacant, providing flexibility for owner-occupancy or the option to place your own tenant at market rent. The other unit is rented, providing immediate rental income from day one. This property has been thoughtfully maintained, making it easy for new owners to manage. Whether you're looking to expand your rental portfolio or live in one unit and rent out the other, this duplex is a solid investment. Don’t miss out on this income-producing property – schedule a showing today!

  18. 2025-01-30
    price $150,000 669-char remark
    Show marketing remark (669 chars)

    Welcome to 1700 6th Street – a turnkey duplex in New Brighton Area, offering an incredible investment opportunity for both new and seasoned investors! One unit is currently vacant, providing flexibility for owner-occupancy or the option to place your own tenant at market rent. The other unit is rented, providing immediate rental income from day one. This property has been thoughtfully maintained, making it easy for new owners to manage. Whether you're looking to expand your rental portfolio or live in one unit and rent out the other, this duplex is a solid investment. Don’t miss out on this income-producing property – schedule a showing today!

  19. 2024-12-24
    price $160,000 669-char remark
    Show marketing remark (669 chars)

    Welcome to 1700 6th Street – a turnkey duplex in New Brighton Area, offering an incredible investment opportunity for both new and seasoned investors! One unit is currently vacant, providing flexibility for owner-occupancy or the option to place your own tenant at market rent. The other unit is rented, providing immediate rental income from day one. This property has been thoughtfully maintained, making it easy for new owners to manage. Whether you're looking to expand your rental portfolio or live in one unit and rent out the other, this duplex is a solid investment. Don’t miss out on this income-producing property – schedule a showing today!

  20. 2024-12-10
    price $170,000 669-char remark
    Show marketing remark (669 chars)

    Welcome to 1700 6th Street – a turnkey duplex in New Brighton Area, offering an incredible investment opportunity for both new and seasoned investors! One unit is currently vacant, providing flexibility for owner-occupancy or the option to place your own tenant at market rent. The other unit is rented, providing immediate rental income from day one. This property has been thoughtfully maintained, making it easy for new owners to manage. Whether you're looking to expand your rental portfolio or live in one unit and rent out the other, this duplex is a solid investment. Don’t miss out on this income-producing property – schedule a showing today!

  21. 2024-11-20
    price $175,000 669-char remark
    Show marketing remark (669 chars)

    Welcome to 1700 6th Street – a turnkey duplex in New Brighton Area, offering an incredible investment opportunity for both new and seasoned investors! One unit is currently vacant, providing flexibility for owner-occupancy or the option to place your own tenant at market rent. The other unit is rented, providing immediate rental income from day one. This property has been thoughtfully maintained, making it easy for new owners to manage. Whether you're looking to expand your rental portfolio or live in one unit and rent out the other, this duplex is a solid investment. Don’t miss out on this income-producing property – schedule a showing today!

  22. 2024-10-18
    listed $180,000 Active 669-char remark
    Show marketing remark (669 chars)

    Welcome to 1700 6th Street – a turnkey duplex in New Brighton Area, offering an incredible investment opportunity for both new and seasoned investors! One unit is currently vacant, providing flexibility for owner-occupancy or the option to place your own tenant at market rent. The other unit is rented, providing immediate rental income from day one. This property has been thoughtfully maintained, making it easy for new owners to manage. Whether you're looking to expand your rental portfolio or live in one unit and rent out the other, this duplex is a solid investment. Don’t miss out on this income-producing property – schedule a showing today!

  23. 2023-06-28
    soldstatus $145,000 Closed
    Show marketing remark (430 chars)

    2 Story Brick Side by side Duplex plus/Garages - Smart Investment Opportunity – Great Location – Beaver County – New Brighton – Convenient Location -Great Rental History – Newer Roof – Both Units Remodeled/Updated – Replaced New Windows where needed – Tenants pay Separate Utilities electric /gas – Landlord pays w/ s/trash. - (you can get additional rents with the garages)

  24. 2023-04-07
    status Pending
    Show marketing remark (430 chars)

    2 Story Brick Side by side Duplex plus/Garages - Smart Investment Opportunity – Great Location – Beaver County – New Brighton – Convenient Location -Great Rental History – Newer Roof – Both Units Remodeled/Updated – Replaced New Windows where needed – Tenants pay Separate Utilities electric /gas – Landlord pays w/ s/trash. - (you can get additional rents with the garages)

  25. 2023-03-19
    status Active
    Show marketing remark (430 chars)

    2 Story Brick Side by side Duplex plus/Garages - Smart Investment Opportunity – Great Location – Beaver County – New Brighton – Convenient Location -Great Rental History – Newer Roof – Both Units Remodeled/Updated – Replaced New Windows where needed – Tenants pay Separate Utilities electric /gas – Landlord pays w/ s/trash. - (you can get additional rents with the garages)

  26. 2023-03-01
    historical Contingent
    Show marketing remark (430 chars)

    2 Story Brick Side by side Duplex plus/Garages - Smart Investment Opportunity – Great Location – Beaver County – New Brighton – Convenient Location -Great Rental History – Newer Roof – Both Units Remodeled/Updated – Replaced New Windows where needed – Tenants pay Separate Utilities electric /gas – Landlord pays w/ s/trash. - (you can get additional rents with the garages)

  27. 2023-02-15
    price $145,000
    Show marketing remark (430 chars)

    2 Story Brick Side by side Duplex plus/Garages - Smart Investment Opportunity – Great Location – Beaver County – New Brighton – Convenient Location -Great Rental History – Newer Roof – Both Units Remodeled/Updated – Replaced New Windows where needed – Tenants pay Separate Utilities electric /gas – Landlord pays w/ s/trash. - (you can get additional rents with the garages)

  28. 2023-01-29
    listed $149,900 Active
    Show marketing remark (430 chars)

    2 Story Brick Side by side Duplex plus/Garages - Smart Investment Opportunity – Great Location – Beaver County – New Brighton – Convenient Location -Great Rental History – Newer Roof – Both Units Remodeled/Updated – Replaced New Windows where needed – Tenants pay Separate Utilities electric /gas – Landlord pays w/ s/trash. - (you can get additional rents with the garages)

  29. 2022-06-24
    soldstatus $40,000
  30. 2006-11-01
    soldstatus $68,000
  31. 1987-12-29
    soldstatus $22,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$847 · $71/mo
Projected year-2 tax
$1,490 · $124/mo
Expected delta
+$643/yr (+$54/mo · 76.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,444
− Mortgage interest
−$7,562
− Property taxes
−$847
− Insurance
−$675
− Repairs & maintenance
−$1,716
− Management
−$1,716
− Depreciation
−$3,927
Taxable income
$5,002
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,200
After-tax cash flow
$5,723/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
New Brighton Area SD
NCES district ID
4216530
Math proficiency
17% ▼ -17.00%
Reading proficiency
37% ▼ -22.00%
Median HH income
$41,579
Composite
22.83/100
National rank
#8014
State rank
#458 of 539 in PA

Livability — New Brighton

Score
82/100
State rank
#153
US rank
#1275

Category grades

Amenities F Commute A+ Cost of living A+ Crime C+ Employment D- Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Brighton, PA
County
Beaver County · 116,001 people
City population
12,048
Metro
Pittsburgh, PA
Population (ZIP)
12,048
Household income
$63,836
Rent vs Own
31.2% rent · 68.8% own
Severe rent burden
187.0

Population outlook (Beaver County) Hauer SSP2

Today (2025)
164,976 people
By 2030
161,449 · -2.1%
By 2040
151,752 · -8.0%
By 2050
141,155 · -14.4%
By 2075
118,142 · -28.4%
By 2100
91,740 · -44.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Black 5% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Romanian 6% Serbian 2% Lithuanian 2%
Foreign-born
0%
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Beaver

2024 margin
Strong R (+20.7) · D 39.2% · R 59.9%
2008→2024 swing
-17.9pp toward R · 2008: -2.8pp · 2024: -20.7pp
All cycles
2024: R+20.7 2020: R+17.7 2016: R+20.1 2012: R+6.6 2008: R+2.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -67.49%
Current HPI
184.7104
Rent YoY
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+513.6% since first listed
18 events — show timeline
  • 2026-06-10 Price Changed $135,000 West Penn MLS
  • 2026-04-27 Listed $145,000 West Penn MLS
  • 2025-10-17 Delisted West Penn MLS
  • 2025-07-30 Price Changed $145,000 West Penn MLS
  • 2025-01-30 Price Changed $150,000 West Penn MLS
  • 2024-12-24 Price Changed $160,000 West Penn MLS
  • 2024-12-10 Price Changed $170,000 West Penn MLS
  • 2024-11-20 Price Changed $175,000 West Penn MLS
  • 2024-10-18 Listed $180,000 West Penn MLS
  • 2023-06-28 Sold (MLS) $145,000 West Penn MLS
  • 2023-04-07 Pending West Penn MLS
  • 2023-03-19 Relisted West Penn MLS
  • 2023-03-01 Contingent West Penn MLS
  • 2023-02-15 Price Changed $145,000 West Penn MLS
  • 2023-01-29 Listed $149,900 West Penn MLS
  • 2022-06-24 Sold (Public Records) $40,000 Public Records
  • 2006-11-01 Sold (Public Records) $68,000 Public Records
  • 1987-12-29 Sold (Public Records) $22,000 Public Records

Property tax history

-3.2%/yr

Latest (2026): $847 · +4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…