CashFlowRE
Sign in Sign up
77087 Andora Dr
D Composite 40.62
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • ARV discount +8.1/15.0
  • Schools +6.0/10.0
  • Cash flow +5.7/30.0
  • Livability +4.2/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • 1% rule +0.9/10.0
  • DSCR +0.1/10.0

$499,000

77087 Andora Dr · Jacksonville, FL 32097
4 bd · 3.0 ba · 3,048 sqft · SingleFamily public records · 7 Days on market
Built 2014 Est $506k · at est. $47/mo HOA · 2% of rent ↓ 15% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully designed two-story home in the highly desirable Timber Creek community, where space, comfort, and lifestyle come together seamlessly. Featuring 4 bedrooms, 3.5 bathrooms, and a spacious 3-car garage, this home offers the ideal layout for both everyday living and entertaining. The main level showcases an open-concept kitchen and living area filled with natural light, creating a warm and inviting space to gather. A separate dining room provides the perfect setting for hosting, while the downstairs flex room offers versatility for a home office, playroom, or additional living space. The owner's suite is conveniently located on the first floor, offering privacy and comfort with easy access to the main living areas. Upstairs, you'll find a large enclosed loft, perfect for a media room, game space, or secondary living area, along with generously sized additional bedrooms, including one with its own en-suite bathroom. Step outside to enjoy the screened-in lanai overlooking a beautiful pond view, creating a peaceful backdrop for morning coffee or evening relaxation. The large, fully fenced backyard offers plenty of room for outdoor living, pets, or even a future pool. This home is equipped with solar panels, offering energy efficiency and potential savings on utility costs--an added bonus for modern living. Located in Timber Creek, residents enjoy fantastic community amenities including a pool, basketball courts, playground, and soccer field. With a low HOA and no CDD fees, this community offers exceptional value. Conveniently situated with easy access to I-95, Jacksonville, Georgia, and all nearby military bases, this home combines comfort, convenience, and lifestyle in one exceptional opportunity.

Key facts

  • Open-concept kitchen
  • Separate dining room
  • Large enclosed loft

Tags

OPEN-CONCEPT KITCHENSEPARATE DINING ROOMDOWNSTAIRS FLEX ROOMOWNER'S SUITELARGE ENCLOSED LOFTSCREENED-IN LANAI

Property features AI

Finance

  • HOA & community: Homeowners association with annual fee; Annual association fee of $586; Community amenities include a pool, basketball court, clubhouse and playground

Exterior

  • Parking: 3-car garage with garage door opener
  • Utilities: Public sewer; Cable available; Electricity connected; Sewer connected; Water connected
  • Home design: Single family residence; Entry on level 1
  • Construction: Frame, stucco and vinyl siding construction; Shingle roof
  • Exterior features: Patio (screened); Back yard fencing; Pond on the property; Front and rear sprinkler systems

Interior

  • Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator
  • Bedrooms: 4 bedrooms
  • Flooring: Carpet; Tile
  • Bathrooms: 3 full bathrooms; 1 half bathroom
  • Heating & cooling: Central heating (electric); Central air conditioning (electric)
  • Interior features: Ceiling fan(s); Entrance foyer; Kitchen island; Pantry; Primary bathroom with separate tub and shower; Primary bedroom on main floor
  • Laundry & utility: Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/3.0-bath single-family listed at $499k.

Deal economics

  • At list price, monthly cash flow is $-1k ($-12k/yr) — negative.
  • To cash-flow at today's rent, offer at most $318k (36.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $293k (41.2% below list).
  • Recommended offer: $293k (41.2% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Nassau (town): math 74% / reading 65% proficiency, ranked #4 of 73 in FL (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Wildlight Elementary (math 90% / reading 80%, grade A+, #35 of 2,144 statewide, top 2%, 1,025 students, 34% FRL); Yulee Middle School (math 73% / reading 61%, grade A-, #80 of 571 statewide, top 14%, 1,202 students, 41% FRL); Yulee High School (math 52% / reading 54%, grade C-, #148 of 667 statewide, top 23%, 1,407 students, 35% FRL) — zoned schools at 37% FRL track the district average.
  • Market conditions: Rents rising (+2.9%/yr); 601 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 953 units permitted in Nassau County in 2024 (24 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $53k of equity ($3k loan paydown + $50k appreciation (10.0% local appreciation)).
  • Nassau County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$86k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $293,323 (41.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.59%
Cap rate
3.83%
Cash-on-cash
-8.79%
DSCR
0.61
GRM
14.2

CMA / ARV

ARV (on-the-fly)
$505,968
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
78019 Underwood Ct 0.21mi 4/3.5 3,220 (+6%) 2mo $535,000 $166 77
78029 Underwood Ct 0.21mi 5/3.0 (+1) 2,891 (-5%) 12mo $518,000 $179 66
75080 Morning Glen Ct 0.30mi 4/3.0 3,326 (+9%) 11mo $322,000 $97 62
78228 Duckwood Trl 0.31mi 5/3.0 (+1) 2,696 (-12%) 2mo $510,000 $189 60
75013 Glen Spring Way 0.57mi 4/3.5 2,898 (-5%) 11mo $488,000 $168 54
75610 Edwards Rd 0.59mi 4/2.5 3,349 (+10%) 4mo $840,000 $251 50
65044 Lagoon Forest Dr 0.72mi 5/3.0 (+1) 3,034 (-0%) 13mo $405,000 $133 50
65029 Lagoon Forest Dr 0.73mi 4/2.5 2,944 (-3%) 11mo $385,000 $131 49
75289 Ravenwood Dr 0.62mi 5/2.5 (+1) 2,881 (-6%) 12mo $435,000 $151 45
79090 Plummers Creek Dr 0.53mi 5/3.0 (+1) 2,677 (-12%) 7mo $472,000 $176 45
75232 Fern Creek Dr 0.56mi 5/4.5 (+1) 3,248 (+7%) 12mo $535,000 $165 42
85710 Black Tern Dr 0.55mi 5/3.5 (+1) 3,495 (+15%) 15mo $569,000 $163 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 2.88% rent growth · sell at horizon

5-year hold
IRR
18.1%
Equity multiple
2.48×
Total profit
$206,208
Equity at exit
$449,539
10-year hold
IRR
16.9%
Equity multiple
5.71×
Total profit
$657,751
Equity at exit
$969,447

Cash invested: $139,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32097

Home prices YoY
19.5%
Rents YoY
2.9%
Active inventory
601
Price-to-rent
14.2×

Monthly cashflow live

Estimated rent
$2,933 high interval (Pro) →
Mortgage (P&I)
$2,617
Tax from tax record
$469 /mo · $5,628/yr
Insurance
$208
HOA
$47
Vacancy / Maint / Mgmt
$616
Net cashflow
$-1,023

Break-even live

Break-even rent $4,229
Max offer price $318,200
Occupancy floor

Sensitivity live

Price -10% $-741 -5% $-882 +0% $-1,023 +5% $-1,165 +10% $-1,306
Rent -10% $-1,255 -5% $-1,139 +0% $-1,023 +5% $-908 +10% $-792
Rate -1.0pp $-772 -0.5pp $-897 base $-1,023 +0.5pp $-1,153 +1.0pp $-1,284

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$124,750
Closing costs
$14,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
65303 River Glen Pkwy Yulee, FL 4.0 2.0 2160 $2,400 $1.11 25d 1 0.38mi
75047 Brookwood Dr Yulee, FL 5.0 3.0 3300 $3,405 $1.03 5d 1 0.48mi
76195 Deerwood Dr Yulee, FL 4.0 2.5 2757 $2,475 $0.90 25d 1 0.49mi
75215 Fern Creek Dr Yulee, FL 4.0 2.5 2898 $2,900 $1.00 16d 1 0.54mi
75094 Fern Creek Dr Yulee, FL 4.0 2.0 2193 $2,495 $1.14 3d 1 0.70mi
65013 Lagoon Forest Dr Yulee, FL 4.0 2.5 2245 $2,800 $1.25 12d 1 0.77mi
75470 Sunberry Dr Yulee, FL 5.0 4.0 2903 $3,150 $1.09 21d 1 1.24mi

HOA detail

Monthly dues
$47 · $564/yr
Likely covers
pool

Listing history 21 events

  1. 2026-06-13
    days on marketlisting id $499,000 Pending 7 DOM
  2. 2026-06-02
    status $499,000 Pending 39 DOM
  3. 2026-06-01
    days on market $499,000 Active Under Contract 39 DOM
  4. 2026-05-31
    days on market $499,000 Active Under Contract 38 DOM
  5. 2026-05-02
    historical Active Under Contract
    Show marketing remark (1748 chars)

    Welcome to this beautifully designed two-story home in the highly desirable Timber Creek community, where space, comfort, and lifestyle come together seamlessly. Featuring 4 bedrooms, 3.5 bathrooms, and a spacious 3-car garage, this home offers the ideal layout for both everyday living and entertaining. The main level showcases an open-concept kitchen and living area filled with natural light, creating a warm and inviting space to gather. A separate dining room provides the perfect setting for hosting, while the downstairs flex room offers versatility for a home office, playroom, or additional living space. The owner's suite is conveniently located on the first floor, offering privacy and comfort with easy access to the main living areas. Upstairs, you'll find a large enclosed loft, perfect for a media room, game space, or secondary living area, along with generously sized additional bedrooms, including one with its own en-suite bathroom. Step outside to enjoy the screened-in lanai overlooking a beautiful pond view, creating a peaceful backdrop for morning coffee or evening relaxation. The large, fully fenced backyard offers plenty of room for outdoor living, pets, or even a future pool. This home is equipped with solar panels, offering energy efficiency and potential savings on utility costs--an added bonus for modern living. Located in Timber Creek, residents enjoy fantastic community amenities including a pool, basketball courts, playground, and soccer field. With a low HOA and no CDD fees, this community offers exceptional value. Conveniently situated with easy access to I-95, Jacksonville, Georgia, and all nearby military bases, this home combines comfort, convenience, and lifestyle in one exceptional opportunity.

  6. 2026-05-02
    status Pending 1748-char remark
    Show marketing remark (1748 chars)

    Welcome to this beautifully designed two-story home in the highly desirable Timber Creek community, where space, comfort, and lifestyle come together seamlessly. Featuring 4 bedrooms, 3.5 bathrooms, and a spacious 3-car garage, this home offers the ideal layout for both everyday living and entertaining. The main level showcases an open-concept kitchen and living area filled with natural light, creating a warm and inviting space to gather. A separate dining room provides the perfect setting for hosting, while the downstairs flex room offers versatility for a home office, playroom, or additional living space. The owner's suite is conveniently located on the first floor, offering privacy and comfort with easy access to the main living areas. Upstairs, you'll find a large enclosed loft, perfect for a media room, game space, or secondary living area, along with generously sized additional bedrooms, including one with its own en-suite bathroom. Step outside to enjoy the screened-in lanai overlooking a beautiful pond view, creating a peaceful backdrop for morning coffee or evening relaxation. The large, fully fenced backyard offers plenty of room for outdoor living, pets, or even a future pool. This home is equipped with solar panels, offering energy efficiency and potential savings on utility costs--an added bonus for modern living. Located in Timber Creek, residents enjoy fantastic community amenities including a pool, basketball courts, playground, and soccer field. With a low HOA and no CDD fees, this community offers exceptional value. Conveniently situated with easy access to I-95, Jacksonville, Georgia, and all nearby military bases, this home combines comfort, convenience, and lifestyle in one exceptional opportunity.

  7. 2026-04-23
    listed $499,000 Active
    Show marketing remark (1748 chars)

    Welcome to this beautifully designed two-story home in the highly desirable Timber Creek community, where space, comfort, and lifestyle come together seamlessly. Featuring 4 bedrooms, 3.5 bathrooms, and a spacious 3-car garage, this home offers the ideal layout for both everyday living and entertaining. The main level showcases an open-concept kitchen and living area filled with natural light, creating a warm and inviting space to gather. A separate dining room provides the perfect setting for hosting, while the downstairs flex room offers versatility for a home office, playroom, or additional living space. The owner's suite is conveniently located on the first floor, offering privacy and comfort with easy access to the main living areas. Upstairs, you'll find a large enclosed loft, perfect for a media room, game space, or secondary living area, along with generously sized additional bedrooms, including one with its own en-suite bathroom. Step outside to enjoy the screened-in lanai overlooking a beautiful pond view, creating a peaceful backdrop for morning coffee or evening relaxation. The large, fully fenced backyard offers plenty of room for outdoor living, pets, or even a future pool. This home is equipped with solar panels, offering energy efficiency and potential savings on utility costs--an added bonus for modern living. Located in Timber Creek, residents enjoy fantastic community amenities including a pool, basketball courts, playground, and soccer field. With a low HOA and no CDD fees, this community offers exceptional value. Conveniently situated with easy access to I-95, Jacksonville, Georgia, and all nearby military bases, this home combines comfort, convenience, and lifestyle in one exceptional opportunity.

  8. 2026-04-23
    listed $499,000 Active 1748-char remark
    Show marketing remark (1748 chars)

    Welcome to this beautifully designed two-story home in the highly desirable Timber Creek community, where space, comfort, and lifestyle come together seamlessly. Featuring 4 bedrooms, 3.5 bathrooms, and a spacious 3-car garage, this home offers the ideal layout for both everyday living and entertaining. The main level showcases an open-concept kitchen and living area filled with natural light, creating a warm and inviting space to gather. A separate dining room provides the perfect setting for hosting, while the downstairs flex room offers versatility for a home office, playroom, or additional living space. The owner's suite is conveniently located on the first floor, offering privacy and comfort with easy access to the main living areas. Upstairs, you'll find a large enclosed loft, perfect for a media room, game space, or secondary living area, along with generously sized additional bedrooms, including one with its own en-suite bathroom. Step outside to enjoy the screened-in lanai overlooking a beautiful pond view, creating a peaceful backdrop for morning coffee or evening relaxation. The large, fully fenced backyard offers plenty of room for outdoor living, pets, or even a future pool. This home is equipped with solar panels, offering energy efficiency and potential savings on utility costs--an added bonus for modern living. Located in Timber Creek, residents enjoy fantastic community amenities including a pool, basketball courts, playground, and soccer field. With a low HOA and no CDD fees, this community offers exceptional value. Conveniently situated with easy access to I-95, Jacksonville, Georgia, and all nearby military bases, this home combines comfort, convenience, and lifestyle in one exceptional opportunity.

  9. 2023-09-20
    soldstatus $470,000 Closed 995-char remark
    Show marketing remark (995 chars)

    We invite you to come and experience this meticulously maintained home in the heart on the fantastic Timbercreek Plantation Community. This community offers basketball courts, soccer fields, playground, private clubhouse, and a WONDERFUL pool area great for the hot summer days to take time to cool off and get to know your neighbors. This home offers solar panels, downstairs owners-on-suite with oversized bathroom, beautifully maintained carpets, gorgeous tile floors, and let's not forget the desirable open floor concept with BEAUTIFUL kitchen that overlooks the GORGEOUS pond views. Enjoy the views of the wildlife while sitting on your screened in lanai on warm nights and on the upcoming winter months sit around the custom fire pit area. The backyard is your oasis ready to maybe have a pool installed or oversized grilling area. Just minutes to the newly built Publix Shopping Center, Fine Dining and UF Health. You won't regret taking the time to consider this as you're forever home.

  10. 2023-09-19
    soldstatus $470,000
  11. 2023-08-22
    status Pending 995-char remark
    Show marketing remark (995 chars)

    We invite you to come and experience this meticulously maintained home in the heart on the fantastic Timbercreek Plantation Community. This community offers basketball courts, soccer fields, playground, private clubhouse, and a WONDERFUL pool area great for the hot summer days to take time to cool off and get to know your neighbors. This home offers solar panels, downstairs owners-on-suite with oversized bathroom, beautifully maintained carpets, gorgeous tile floors, and let's not forget the desirable open floor concept with BEAUTIFUL kitchen that overlooks the GORGEOUS pond views. Enjoy the views of the wildlife while sitting on your screened in lanai on warm nights and on the upcoming winter months sit around the custom fire pit area. The backyard is your oasis ready to maybe have a pool installed or oversized grilling area. Just minutes to the newly built Publix Shopping Center, Fine Dining and UF Health. You won't regret taking the time to consider this as you're forever home.

  12. 2023-08-18
    listed $465,000 Active 995-char remark
    Show marketing remark (995 chars)

    We invite you to come and experience this meticulously maintained home in the heart on the fantastic Timbercreek Plantation Community. This community offers basketball courts, soccer fields, playground, private clubhouse, and a WONDERFUL pool area great for the hot summer days to take time to cool off and get to know your neighbors. This home offers solar panels, downstairs owners-on-suite with oversized bathroom, beautifully maintained carpets, gorgeous tile floors, and let's not forget the desirable open floor concept with BEAUTIFUL kitchen that overlooks the GORGEOUS pond views. Enjoy the views of the wildlife while sitting on your screened in lanai on warm nights and on the upcoming winter months sit around the custom fire pit area. The backyard is your oasis ready to maybe have a pool installed or oversized grilling area. Just minutes to the newly built Publix Shopping Center, Fine Dining and UF Health. You won't regret taking the time to consider this as you're forever home.

  13. 2021-02-23
    soldstatus $335,000
  14. 2021-02-19
    soldstatus $335,000
  15. 2021-01-13
    listed $335,000
  16. 2021-01-13
    listed $335,000
  17. 2018-07-02
    soldstatus $275,000
  18. 2018-06-29
    soldstatus $275,000
  19. 2018-05-09
    listed $280,000
  20. 2013-08-27
    soldstatus $34,000
  21. 2011-04-01
    soldstatus $585,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,628 · $469/mo
Projected year-2 tax
$5,628 · $469/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 8 unhealthy d/yr today · 10 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,199
− Mortgage interest
−$27,952
− Property taxes
−$5,628
− Insurance
−$2,495
− Repairs & maintenance
−$2,816
− Management
−$2,816
− HOA
−$564
− Depreciation
−$14,516
Taxable loss
−$21,588
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$5,181
After-tax cash flow
$-7,100/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Nassau
NCES district ID
1201350
Math proficiency
74% ▼ -2.00%
Reading proficiency
65% ▼ -2.00%
Median HH income
$58,267
Composite
59.79/100
National rank
#899
State rank
#4 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Nassau County · 67,729 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
26,700
Household income
$93,161
Rent vs Own
19.8% rent · 80.2% own
Severe rent burden
404.0

Population outlook (Nassau County) Hauer SSP2

Today (2025)
88,419 people
By 2030
92,679 · +4.8%
By 2040
99,257 · +12.3%
By 2050
103,378 · +16.9%
By 2075
109,726 · +24.1%
By 2100
107,006 · +21.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Two or more races 9% Black 9% Hispanic / Latino 8% Asian 1% Native American 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Lithuanian 4% Italian 3% Romanian 2%
Foreign-born
4% · Canada, Vietnam
Languages at home
93% English-only · Spanish 5% Vietnamese 1%

Political lean MEDSL · Nassau

2024 margin
Solid R (+46.9) · D 26.1% · R 73.1%
2008→2024 swing
-3.1pp toward R · 2008: -43.8pp · 2024: -46.9pp
All cycles
2024: R+46.9 2020: R+45.9 2016: R+50.2 2012: R+48.6 2008: R+43.8

Not yet ingested

Civics

Market trends

HPI YoY
▲ 49.35%
Current HPI
301.9299
Rent YoY
▲ 2.88%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-14.7% since first listed
17 events — show timeline
  • 2026-05-02 Contingent realMLS
  • 2026-05-02 Pending AINCAR
  • 2026-04-23 Listed $499,000 AINCAR
  • 2026-04-23 Listed $499,000 realMLS
  • 2023-09-20 Sold (MLS) $470,000 AINCAR
  • 2023-09-19 Sold (Public Records) $470,000 Public Records
  • 2023-08-22 Pending AINCAR
  • 2023-08-18 Listed $465,000 AINCAR
  • 2021-02-23 Sold (Public Records) $335,000 Public Records
  • 2021-02-19 Sold (MLS) $335,000 AINCAR
  • 2021-01-13 Listed $335,000 AINCAR
  • 2021-01-13 Listed $335,000 realMLS
  • 2018-07-02 Sold (Public Records) $275,000 Public Records
  • 2018-06-29 Sold (MLS) $275,000 AINCAR
  • 2018-05-09 Listed $280,000 AINCAR
  • 2013-08-27 Sold (Public Records) $34,000 Public Records
  • 2011-04-01 Sold (Public Records) $585,000 Public Records

Property tax history

+26.8%/yr

Latest (2025): $5,628 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…