77087 Andora Dr · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 10 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- ARV discount +8.1/15.0
- Schools +6.0/10.0
- Cash flow +5.7/30.0
- Livability +4.2/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- 1% rule +0.9/10.0
- DSCR +0.1/10.0
$499,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this beautifully designed two-story home in the highly desirable Timber Creek community, where space, comfort, and lifestyle come together seamlessly. Featuring 4 bedrooms, 3.5 bathrooms, and a spacious 3-car garage, this home offers the ideal layout for both everyday living and entertaining. The main level showcases an open-concept kitchen and living area filled with natural light, creating a warm and inviting space to gather. A separate dining room provides the perfect setting for hosting, while the downstairs flex room offers versatility for a home office, playroom, or additional living space. The owner's suite is conveniently located on the first floor, offering privacy and comfort with easy access to the main living areas. Upstairs, you'll find a large enclosed loft, perfect for a media room, game space, or secondary living area, along with generously sized additional bedrooms, including one with its own en-suite bathroom. Step outside to enjoy the screened-in lanai overlooking a beautiful pond view, creating a peaceful backdrop for morning coffee or evening relaxation. The large, fully fenced backyard offers plenty of room for outdoor living, pets, or even a future pool. This home is equipped with solar panels, offering energy efficiency and potential savings on utility costs--an added bonus for modern living. Located in Timber Creek, residents enjoy fantastic community amenities including a pool, basketball courts, playground, and soccer field. With a low HOA and no CDD fees, this community offers exceptional value. Conveniently situated with easy access to I-95, Jacksonville, Georgia, and all nearby military bases, this home combines comfort, convenience, and lifestyle in one exceptional opportunity.
Key facts
- Open-concept kitchen
- Separate dining room
- Large enclosed loft
Tags
Property features AI
Finance
- HOA & community: Homeowners association with annual fee; Annual association fee of $586; Community amenities include a pool, basketball court, clubhouse and playground
Exterior
- Parking: 3-car garage with garage door opener
- Utilities: Public sewer; Cable available; Electricity connected; Sewer connected; Water connected
- Home design: Single family residence; Entry on level 1
- Construction: Frame, stucco and vinyl siding construction; Shingle roof
- Exterior features: Patio (screened); Back yard fencing; Pond on the property; Front and rear sprinkler systems
Interior
- Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator
- Bedrooms: 4 bedrooms
- Flooring: Carpet; Tile
- Bathrooms: 3 full bathrooms; 1 half bathroom
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: Ceiling fan(s); Entrance foyer; Kitchen island; Pantry; Primary bathroom with separate tub and shower; Primary bedroom on main floor
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $499k.
Deal economics
- At list price, monthly cash flow is $-1k ($-12k/yr) — negative.
- To cash-flow at today's rent, offer at most $318k (36.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $293k (41.2% below list).
- Recommended offer: $293k (41.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Nassau (town): math 74% / reading 65% proficiency, ranked #4 of 73 in FL (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Wildlight Elementary (math 90% / reading 80%, grade A+, #35 of 2,144 statewide, top 2%, 1,025 students, 34% FRL); Yulee Middle School (math 73% / reading 61%, grade A-, #80 of 571 statewide, top 14%, 1,202 students, 41% FRL); Yulee High School (math 52% / reading 54%, grade C-, #148 of 667 statewide, top 23%, 1,407 students, 35% FRL) — zoned schools at 37% FRL track the district average.
- Market conditions: Rents rising (+2.9%/yr); 601 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 953 units permitted in Nassau County in 2024 (24 in 5+ unit buildings).
- This rent runs 38% of the median local income ($93k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $53k of equity ($3k loan paydown + $50k appreciation (10.0% local appreciation)).
- Nassau County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$86k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.59% ✗
- Cap rate
- 3.83%
- Cash-on-cash
- -8.79%
- DSCR
- 0.61
- GRM
- 14.2
CMA / ARV
- ARV (on-the-fly)
- $505,968
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 78019 Underwood Ct | 0.21mi | 4/3.5 | 3,220 (+6%) | 2mo | $535,000 | $166 | 77 |
| 78029 Underwood Ct | 0.21mi | 5/3.0 (+1) | 2,891 (-5%) | 12mo | $518,000 | $179 | 66 |
| 75080 Morning Glen Ct | 0.30mi | 4/3.0 | 3,326 (+9%) | 11mo | $322,000 | $97 | 62 |
| 78228 Duckwood Trl | 0.31mi | 5/3.0 (+1) | 2,696 (-12%) | 2mo | $510,000 | $189 | 60 |
| 75013 Glen Spring Way | 0.57mi | 4/3.5 | 2,898 (-5%) | 11mo | $488,000 | $168 | 54 |
| 75610 Edwards Rd | 0.59mi | 4/2.5 | 3,349 (+10%) | 4mo | $840,000 | $251 | 50 |
| 65044 Lagoon Forest Dr | 0.72mi | 5/3.0 (+1) | 3,034 (-0%) | 13mo | $405,000 | $133 | 50 |
| 65029 Lagoon Forest Dr | 0.73mi | 4/2.5 | 2,944 (-3%) | 11mo | $385,000 | $131 | 49 |
| 75289 Ravenwood Dr | 0.62mi | 5/2.5 (+1) | 2,881 (-6%) | 12mo | $435,000 | $151 | 45 |
| 79090 Plummers Creek Dr | 0.53mi | 5/3.0 (+1) | 2,677 (-12%) | 7mo | $472,000 | $176 | 45 |
| 75232 Fern Creek Dr | 0.56mi | 5/4.5 (+1) | 3,248 (+7%) | 12mo | $535,000 | $165 | 42 |
| 85710 Black Tern Dr | 0.55mi | 5/3.5 (+1) | 3,495 (+15%) | 15mo | $569,000 | $163 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 2.88% rent growth · sell at horizon
- IRR
- 18.1%
- Equity multiple
- 2.48×
- Total profit
- $206,208
- Equity at exit
- $449,539
- IRR
- 16.9%
- Equity multiple
- 5.71×
- Total profit
- $657,751
- Equity at exit
- $969,447
Cash invested: $139,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32097
- Home prices YoY
- 19.5%
- Rents YoY
- 2.9%
- Active inventory
- 601
- Price-to-rent
- 14.2×
Monthly cashflow live
- Estimated rent
- $2,933 high interval (Pro) →
- Mortgage (P&I)
- −$2,617
- Tax from tax record
- −$469 /mo · $5,628/yr
- Insurance
- −$208
- HOA
- −$47
- Vacancy / Maint / Mgmt
- −$616
- Net cashflow
- $-1,023
Break-even live
Sensitivity live
| Price | -10% $-741 | -5% $-882 | +0% $-1,023 | +5% $-1,165 | +10% $-1,306 |
|---|---|---|---|---|---|
| Rent | -10% $-1,255 | -5% $-1,139 | +0% $-1,023 | +5% $-908 | +10% $-792 |
| Rate | -1.0pp $-772 | -0.5pp $-897 | base $-1,023 | +0.5pp $-1,153 | +1.0pp $-1,284 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $124,750
- Closing costs
- $14,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 65303 River Glen Pkwy Yulee, FL | 4.0 | 2.0 | 2160 | $2,400 | $1.11 | 25d | 1 | 0.38mi |
| 75047 Brookwood Dr Yulee, FL | 5.0 | 3.0 | 3300 | $3,405 | $1.03 | 5d | 1 | 0.48mi |
| 76195 Deerwood Dr Yulee, FL | 4.0 | 2.5 | 2757 | $2,475 | $0.90 | 25d | 1 | 0.49mi |
| 75215 Fern Creek Dr Yulee, FL | 4.0 | 2.5 | 2898 | $2,900 | $1.00 | 16d | 1 | 0.54mi |
| 75094 Fern Creek Dr Yulee, FL | 4.0 | 2.0 | 2193 | $2,495 | $1.14 | 3d | 1 | 0.70mi |
| 65013 Lagoon Forest Dr Yulee, FL | 4.0 | 2.5 | 2245 | $2,800 | $1.25 | 12d | 1 | 0.77mi |
| 75470 Sunberry Dr Yulee, FL | 5.0 | 4.0 | 2903 | $3,150 | $1.09 | 21d | 1 | 1.24mi |
HOA detail
- Monthly dues
- $47 · $564/yr
- Likely covers
- pool
Listing history 21 events
-
2026-06-13days on market $499,000 Pending 7 DOM
-
2026-06-02status $499,000 Pending 39 DOM
-
2026-06-01days on market $499,000 Active Under Contract 39 DOM
-
2026-05-31days on market $499,000 Active Under Contract 38 DOM
-
2026-05-02historical Active Under Contract
Show marketing remark (1748 chars)
Welcome to this beautifully designed two-story home in the highly desirable Timber Creek community, where space, comfort, and lifestyle come together seamlessly. Featuring 4 bedrooms, 3.5 bathrooms, and a spacious 3-car garage, this home offers the ideal layout for both everyday living and entertaining. The main level showcases an open-concept kitchen and living area filled with natural light, creating a warm and inviting space to gather. A separate dining room provides the perfect setting for hosting, while the downstairs flex room offers versatility for a home office, playroom, or additional living space. The owner's suite is conveniently located on the first floor, offering privacy and comfort with easy access to the main living areas. Upstairs, you'll find a large enclosed loft, perfect for a media room, game space, or secondary living area, along with generously sized additional bedrooms, including one with its own en-suite bathroom. Step outside to enjoy the screened-in lanai overlooking a beautiful pond view, creating a peaceful backdrop for morning coffee or evening relaxation. The large, fully fenced backyard offers plenty of room for outdoor living, pets, or even a future pool. This home is equipped with solar panels, offering energy efficiency and potential savings on utility costs--an added bonus for modern living. Located in Timber Creek, residents enjoy fantastic community amenities including a pool, basketball courts, playground, and soccer field. With a low HOA and no CDD fees, this community offers exceptional value. Conveniently situated with easy access to I-95, Jacksonville, Georgia, and all nearby military bases, this home combines comfort, convenience, and lifestyle in one exceptional opportunity.
-
2026-05-02status Pending 1748-char remark
Show marketing remark (1748 chars)
Welcome to this beautifully designed two-story home in the highly desirable Timber Creek community, where space, comfort, and lifestyle come together seamlessly. Featuring 4 bedrooms, 3.5 bathrooms, and a spacious 3-car garage, this home offers the ideal layout for both everyday living and entertaining. The main level showcases an open-concept kitchen and living area filled with natural light, creating a warm and inviting space to gather. A separate dining room provides the perfect setting for hosting, while the downstairs flex room offers versatility for a home office, playroom, or additional living space. The owner's suite is conveniently located on the first floor, offering privacy and comfort with easy access to the main living areas. Upstairs, you'll find a large enclosed loft, perfect for a media room, game space, or secondary living area, along with generously sized additional bedrooms, including one with its own en-suite bathroom. Step outside to enjoy the screened-in lanai overlooking a beautiful pond view, creating a peaceful backdrop for morning coffee or evening relaxation. The large, fully fenced backyard offers plenty of room for outdoor living, pets, or even a future pool. This home is equipped with solar panels, offering energy efficiency and potential savings on utility costs--an added bonus for modern living. Located in Timber Creek, residents enjoy fantastic community amenities including a pool, basketball courts, playground, and soccer field. With a low HOA and no CDD fees, this community offers exceptional value. Conveniently situated with easy access to I-95, Jacksonville, Georgia, and all nearby military bases, this home combines comfort, convenience, and lifestyle in one exceptional opportunity.
-
2026-04-23$499,000 Active
Show marketing remark (1748 chars)
Welcome to this beautifully designed two-story home in the highly desirable Timber Creek community, where space, comfort, and lifestyle come together seamlessly. Featuring 4 bedrooms, 3.5 bathrooms, and a spacious 3-car garage, this home offers the ideal layout for both everyday living and entertaining. The main level showcases an open-concept kitchen and living area filled with natural light, creating a warm and inviting space to gather. A separate dining room provides the perfect setting for hosting, while the downstairs flex room offers versatility for a home office, playroom, or additional living space. The owner's suite is conveniently located on the first floor, offering privacy and comfort with easy access to the main living areas. Upstairs, you'll find a large enclosed loft, perfect for a media room, game space, or secondary living area, along with generously sized additional bedrooms, including one with its own en-suite bathroom. Step outside to enjoy the screened-in lanai overlooking a beautiful pond view, creating a peaceful backdrop for morning coffee or evening relaxation. The large, fully fenced backyard offers plenty of room for outdoor living, pets, or even a future pool. This home is equipped with solar panels, offering energy efficiency and potential savings on utility costs--an added bonus for modern living. Located in Timber Creek, residents enjoy fantastic community amenities including a pool, basketball courts, playground, and soccer field. With a low HOA and no CDD fees, this community offers exceptional value. Conveniently situated with easy access to I-95, Jacksonville, Georgia, and all nearby military bases, this home combines comfort, convenience, and lifestyle in one exceptional opportunity.
-
2026-04-23$499,000 Active 1748-char remark
Show marketing remark (1748 chars)
Welcome to this beautifully designed two-story home in the highly desirable Timber Creek community, where space, comfort, and lifestyle come together seamlessly. Featuring 4 bedrooms, 3.5 bathrooms, and a spacious 3-car garage, this home offers the ideal layout for both everyday living and entertaining. The main level showcases an open-concept kitchen and living area filled with natural light, creating a warm and inviting space to gather. A separate dining room provides the perfect setting for hosting, while the downstairs flex room offers versatility for a home office, playroom, or additional living space. The owner's suite is conveniently located on the first floor, offering privacy and comfort with easy access to the main living areas. Upstairs, you'll find a large enclosed loft, perfect for a media room, game space, or secondary living area, along with generously sized additional bedrooms, including one with its own en-suite bathroom. Step outside to enjoy the screened-in lanai overlooking a beautiful pond view, creating a peaceful backdrop for morning coffee or evening relaxation. The large, fully fenced backyard offers plenty of room for outdoor living, pets, or even a future pool. This home is equipped with solar panels, offering energy efficiency and potential savings on utility costs--an added bonus for modern living. Located in Timber Creek, residents enjoy fantastic community amenities including a pool, basketball courts, playground, and soccer field. With a low HOA and no CDD fees, this community offers exceptional value. Conveniently situated with easy access to I-95, Jacksonville, Georgia, and all nearby military bases, this home combines comfort, convenience, and lifestyle in one exceptional opportunity.
-
2023-09-20soldstatus $470,000 Closed 995-char remark
Show marketing remark (995 chars)
We invite you to come and experience this meticulously maintained home in the heart on the fantastic Timbercreek Plantation Community. This community offers basketball courts, soccer fields, playground, private clubhouse, and a WONDERFUL pool area great for the hot summer days to take time to cool off and get to know your neighbors. This home offers solar panels, downstairs owners-on-suite with oversized bathroom, beautifully maintained carpets, gorgeous tile floors, and let's not forget the desirable open floor concept with BEAUTIFUL kitchen that overlooks the GORGEOUS pond views. Enjoy the views of the wildlife while sitting on your screened in lanai on warm nights and on the upcoming winter months sit around the custom fire pit area. The backyard is your oasis ready to maybe have a pool installed or oversized grilling area. Just minutes to the newly built Publix Shopping Center, Fine Dining and UF Health. You won't regret taking the time to consider this as you're forever home.
-
2023-09-19soldstatus $470,000
-
2023-08-22status Pending 995-char remark
Show marketing remark (995 chars)
We invite you to come and experience this meticulously maintained home in the heart on the fantastic Timbercreek Plantation Community. This community offers basketball courts, soccer fields, playground, private clubhouse, and a WONDERFUL pool area great for the hot summer days to take time to cool off and get to know your neighbors. This home offers solar panels, downstairs owners-on-suite with oversized bathroom, beautifully maintained carpets, gorgeous tile floors, and let's not forget the desirable open floor concept with BEAUTIFUL kitchen that overlooks the GORGEOUS pond views. Enjoy the views of the wildlife while sitting on your screened in lanai on warm nights and on the upcoming winter months sit around the custom fire pit area. The backyard is your oasis ready to maybe have a pool installed or oversized grilling area. Just minutes to the newly built Publix Shopping Center, Fine Dining and UF Health. You won't regret taking the time to consider this as you're forever home.
-
2023-08-18$465,000 Active 995-char remark
Show marketing remark (995 chars)
We invite you to come and experience this meticulously maintained home in the heart on the fantastic Timbercreek Plantation Community. This community offers basketball courts, soccer fields, playground, private clubhouse, and a WONDERFUL pool area great for the hot summer days to take time to cool off and get to know your neighbors. This home offers solar panels, downstairs owners-on-suite with oversized bathroom, beautifully maintained carpets, gorgeous tile floors, and let's not forget the desirable open floor concept with BEAUTIFUL kitchen that overlooks the GORGEOUS pond views. Enjoy the views of the wildlife while sitting on your screened in lanai on warm nights and on the upcoming winter months sit around the custom fire pit area. The backyard is your oasis ready to maybe have a pool installed or oversized grilling area. Just minutes to the newly built Publix Shopping Center, Fine Dining and UF Health. You won't regret taking the time to consider this as you're forever home.
-
2021-02-23soldstatus $335,000
-
2021-02-19soldstatus $335,000
-
2021-01-13$335,000
-
2021-01-13$335,000
-
2018-07-02soldstatus $275,000
-
2018-06-29soldstatus $275,000
-
2018-05-09$280,000
-
2013-08-27soldstatus $34,000
-
2011-04-01soldstatus $585,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $5,628 · $469/mo
- Projected year-2 tax
- $5,628 · $469/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 8 unhealthy d/yr today · 10 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,199
- − Mortgage interest
- −$27,952
- − Property taxes
- −$5,628
- − Insurance
- −$2,495
- − Repairs & maintenance
- −$2,816
- − Management
- −$2,816
- − HOA
- −$564
- − Depreciation
- −$14,516
- Taxable loss
- −$21,588
- Est. tax savings @ 24.0%
- +$5,181
- After-tax cash flow
- $-7,100/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Nassau
- NCES district ID
- 1201350
- Math proficiency
- 74% ▼ -2.00%
- Reading proficiency
- 65% ▼ -2.00%
- Median HH income
- $58,267
- Composite
- 59.79/100
- National rank
- #899
- State rank
- #4 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Nassau County · 67,729 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 26,700
- Household income
- $93,161
- Rent vs Own
- Severe rent burden
- 404.0
Population outlook (Nassau County) Hauer SSP2
- Today (2025)
- 88,419 people
- By 2030
- 92,679 · +4.8%
- By 2040
- 99,257 · +12.3%
- By 2050
- 103,378 · +16.9%
- By 2075
- 109,726 · +24.1%
- By 2100
- 107,006 · +21.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (75%)
- Race & ethnicity
- White 75% Two or more races 9% Black 9% Hispanic / Latino 8% Asian 1% Native American 1%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 2%
- Common ancestry
- Lithuanian 4% Italian 3% Romanian 2%
- Foreign-born
- 4% · Canada, Vietnam
- Languages at home
- 93% English-only · Spanish 5% Vietnamese 1%
Political lean MEDSL · Nassau
- 2024 margin
- Solid R (+46.9) · D 26.1% · R 73.1%
- 2008→2024 swing
- -3.1pp toward R · 2008: -43.8pp · 2024: -46.9pp
- All cycles
- 2024: R+46.9 2020: R+45.9 2016: R+50.2 2012: R+48.6 2008: R+43.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 49.35%
- Current HPI
- 301.9299
- Rent YoY
- ▲ 2.88%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-14.7% since first listed17 events — show timeline
- 2026-05-02 Contingent — realMLS
- 2026-05-02 Pending — AINCAR
- 2026-04-23 Listed $499,000 AINCAR
- 2026-04-23 Listed $499,000 realMLS
- 2023-09-20 Sold (MLS) $470,000 AINCAR
- 2023-09-19 Sold (Public Records) $470,000 Public Records
- 2023-08-22 Pending — AINCAR
- 2023-08-18 Listed $465,000 AINCAR
- 2021-02-23 Sold (Public Records) $335,000 Public Records
- 2021-02-19 Sold (MLS) $335,000 AINCAR
- 2021-01-13 Listed $335,000 AINCAR
- 2021-01-13 Listed $335,000 realMLS
- 2018-07-02 Sold (Public Records) $275,000 Public Records
- 2018-06-29 Sold (MLS) $275,000 AINCAR
- 2018-05-09 Listed $280,000 AINCAR
- 2013-08-27 Sold (Public Records) $34,000 Public Records
- 2011-04-01 Sold (Public Records) $585,000 Public Records
Property tax history
+26.8%/yrLatest (2025): $5,628 · +1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…