CashFlowRE
Sign in Sign up
2433 Congressman Hebert Drive Dr
C Composite 59.34
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.9/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.3/10.0
  • Schools +5.0/10.0
  • 1% rule +4.1/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$235,000

2433 Congressman Hebert Drive Dr · Chalmette, LA 70043
4 bd · 2.0 ba · 1,931 sqft · SingleFamily · 40 Days on market
Built 1980 Est $319k · 26% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover this beautifully updated 4-bedroom, 2-bath ranch-style home in the heart of St. Bernard. Located in a quiet, well-kept community, this home offers the perfect blend of modern upgrades and classic charm. Step into a thoughtfully designed layout featuring a functional galley-style kitchen with contemporary finishes and appliances. The spacious living and dining areas offer a warm, inviting atmosphere for gatherings or relaxing nights. We welcome first-time buyers, growing families, or anyone looking to settle in a peaceful and established neighborhood. Schedule your private tour today and make this St. Bernard gem your new home!

Key facts

  • Galley-style kitchen
  • Modern upgrades
  • Quiet community

Tags

UPDATED RANCH-STYLE HOMEGALLEY-STYLE KITCHENMODERN UPGRADESQUIET COMMUNITYPEACEFUL NEIGHBORHOOD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $235k.

Deal economics

  • At list price, monthly cash flow is $217 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $214k (8.7% below list).
  • Recommended offer: $214k (8.7% below list) — sets the bar for 1% rule.
  • Cap rate 7.7% vs local median 5.5% in Chalmette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#137 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime F, amenities F, commute F.
  • Market conditions: Rents rising (+3.1%/yr); 209 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).
  • At $2,145/mo this rent would consume 47% of the median local household income ($55k/yr) (locally 881% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 40 days — a 3% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 33y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $163k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $214,455 (8.7% below list)

Questions for the listing agent

  1. It's been on market 40 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
7.74%
Cash-on-cash
5.17%
DSCR
1.23
GRM
9.1

CMA / ARV

ARV (on-the-fly)
$318,615
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
61 Cochrane Dr 0.23mi 4/2.0 1,912 (-1%) 9mo $260,000 $136 80
2204 Congressman Hebert Dr 0.27mi 3/2.0 (-1) 1,831 (-5%) 1mo $319,000 $174 73
67 W Claiborne Sq 0.15mi 3/2.0 (-1) 1,728 (-10%) 5mo $285,000 $165 66
2700 Creely Dr 0.30mi 3/2.0 (-1) 1,720 (-11%) 4mo $269,000 $156 60
8429 Prince Dr 0.72mi 4/2.5 2,025 (+5%) 2mo $399,000 $197 54
28 Carroll Dr 0.53mi 4/3.0 1,816 (-6%) 10mo $289,000 $159 53
2832 Pirate Dr 0.39mi 3/2.0 (-1) 1,748 (-10%) 10mo $294,000 $168 53
8901 Livingston Ave 0.51mi 3/2.0 (-1) 1,728 (-10%) 2mo $264,000 $153 52
29 W Carmack Dr 0.35mi 3/2.0 (-1) 1,688 (-13%) 9mo $268,000 $159 50
59 E Carolina Dr 0.42mi 3/2.5 (-1) 1,700 (-12%) 7mo $227,500 $134 48
3740 Norwood Dr 0.64mi 3/2.0 (-1) 1,804 (-7%) 9mo $298,000 $165 47
3828 Dominique Dr 0.72mi 3/2.0 (-1) 1,649 (-15%) 3mo $310,000 $188 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.11% rent growth · sell at horizon

5-year hold
IRR
-10.0%
Equity multiple
0.63×
Total profit
$-24,085
Equity at exit
$35,039
10-year hold
IRR
-0.5%
Equity multiple
0.96×
Total profit
$-2,441
Equity at exit
$20,319

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70043

Rents YoY
3.1%
Active inventory
209
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$2,145 high interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$81 /mo · $966/yr
Insurance
$98
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$450
Net cashflow
$217

Break-even live

Break-even rent $1,870
Max offer price $235,000
Occupancy floor 85%

Sensitivity live

Price -10% $350 -5% $283 +0% $217 +5% $150 +10% $84
Rent -10% $47 -5% $132 +0% $217 +5% $302 +10% $386
Rate -1.0pp $335 -0.5pp $277 base $217 +0.5pp $156 +1.0pp $94

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
114 8th St Chalmette, LA 3.0 1.0 1275 $1,695 $1.33 44d 1 0.27mi
8600 Patricia St Chalmette, LA 3.0 2.0 1255 $1,550 $1.24 24d 1 0.60mi
32 Old Hickory St Chalmette, LA 4.0 2.0 1379 $1,850 $1.34 24d 1 0.64mi
2707 Jackson Blvd Chalmette, LA 3.0 3.0 1733 $2,300 $1.33 44d 1 0.71mi
2707 Jackson Blvd Chalmette, LA 3.0 2.5 1733 $2,300 $1.33 24d 1 0.71mi
3606 Pakenham Dr Unit 3606 Chalmette, LA 3.0 2.0 1400 $1,800 $1.29 12d 1 0.84mi
309 Fawn Dr Arabi, LA 3.0 2.5 1745 $2,500 $1.43 2d 1 0.88mi
8413 Benjamin Dr Chalmette, LA 3.0 2.0 1800 $2,300 $1.28 3d 1 0.88mi
424 Chinchilla Dr Arabi, LA 3.0 2.0 1735 $3,500 $2.02 16d 1 0.92mi
7532 Patricia St Arabi, LA 3.0 2.0 1850 $1,900 $1.03 2d 1 1.04mi
7532 Patricia St Arabi, LA 3.0 2.0 1850 $1,900 $1.03 3d 1 1.04mi
3400 Montesquieu St Unit 1-B Chalmette, LA 3.0 2.5 1372 $2,550 $1.86 2d 1 1.05mi
7532 Patricia St Arabi, LA 4.0 3.0 2099 $2,200 $1.05 44d 1 1.05mi
1511 Schnell Dr Arabi, LA 4.0 3.0 1700 $1,850 $1.09 3d 1 1.09mi
1529 Schnell Dr Arabi, LA 3.0 2.5 1736 $2,600 $1.50 2d 1 1.11mi
1239 Center St Arabi, LA 4.0 2.0 1922 $3,500 $1.82 3d 1 1.15mi
1019 Center St Arabi, LA 5.0 3.0 1973 $5,888 $2.98 2d 1 1.19mi
3108 Tournefort St Chalmette, LA 3.0 2.0 1399 $1,750 $1.25 3d 1 1.29mi
3108 Laplace St Chalmette, LA 3.0 2.5 1390 $1,650 $1.19 44d 1 1.35mi
3106 Laplace St Chalmette, LA 3.0 2.5 1390 $1,650 $1.19 44d 1 1.37mi
226 E Casa Calvo St Chalmette, LA 3.0 2.0 1330 $1,900 $1.43 44d 1 1.38mi
2518 Delambert St Chalmette, LA 3.0 2.0 1617 $1,825 $1.13 44d 1 1.42mi
3711 Tournefort St Chalmette, LA 3.0 2.0 1250 $1,850 $1.48 3d 1 1.45mi

Listing history 35 events

  1. 2026-06-18
    days on market $235,000 Active 40 DOM
  2. 2026-06-17
    days on market $235,000 Active 39 DOM
  3. 2026-06-16
    days on market $235,000 Active 38 DOM
  4. 2026-06-15
    days on market $235,000 Active 37 DOM
  5. 2026-06-13
    days on market $235,000 Active 35 DOM
  6. 2026-06-10
    days on market $235,000 Active 32 DOM
  7. 2026-06-09
    days on market $235,000 Active 31 DOM
  8. 2026-06-08
    days on market $235,000 Active 30 DOM
  9. 2026-06-07
    days on market $235,000 Active 29 DOM
  10. 2026-06-03
    days on market $235,000 Active 25 DOM
  11. 2026-06-02
    days on market $235,000 Active 24 DOM
  12. 2026-06-01
    days on market $235,000 Active 23 DOM
  13. 2026-05-31
    days on market $235,000 Active 22 DOM
  14. 2026-03-25
    status Pending 643-char remark
    Show marketing remark (643 chars)

    Discover this beautifully updated 4-bedroom, 2-bath ranch-style home in the heart of St. Bernard. Located in a quiet, well-kept community, this home offers the perfect blend of modern upgrades and classic charm. Step into a thoughtfully designed layout featuring a functional galley-style kitchen with contemporary finishes and appliances. The spacious living and dining areas offer a warm, inviting atmosphere for gatherings or relaxing nights. We welcome first-time buyers, growing families, or anyone looking to settle in a peaceful and established neighborhood. Schedule your private tour today and make this St. Bernard gem your new home!

  15. 2026-03-25
    status Pending
    Show marketing remark (643 chars)

    Discover this beautifully updated 4-bedroom, 2-bath ranch-style home in the heart of St. Bernard. Located in a quiet, well-kept community, this home offers the perfect blend of modern upgrades and classic charm. Step into a thoughtfully designed layout featuring a functional galley-style kitchen with contemporary finishes and appliances. The spacious living and dining areas offer a warm, inviting atmosphere for gatherings or relaxing nights. We welcome first-time buyers, growing families, or anyone looking to settle in a peaceful and established neighborhood. Schedule your private tour today and make this St. Bernard gem your new home!

  16. 2026-03-06
    listed $235,000 Active 643-char remark
    Show marketing remark (643 chars)

    Discover this beautifully updated 4-bedroom, 2-bath ranch-style home in the heart of St. Bernard. Located in a quiet, well-kept community, this home offers the perfect blend of modern upgrades and classic charm. Step into a thoughtfully designed layout featuring a functional galley-style kitchen with contemporary finishes and appliances. The spacious living and dining areas offer a warm, inviting atmosphere for gatherings or relaxing nights. We welcome first-time buyers, growing families, or anyone looking to settle in a peaceful and established neighborhood. Schedule your private tour today and make this St. Bernard gem your new home!

  17. 2026-03-06
    listed $235,000 Active
    Show marketing remark (643 chars)

    Discover this beautifully updated 4-bedroom, 2-bath ranch-style home in the heart of St. Bernard. Located in a quiet, well-kept community, this home offers the perfect blend of modern upgrades and classic charm. Step into a thoughtfully designed layout featuring a functional galley-style kitchen with contemporary finishes and appliances. The spacious living and dining areas offer a warm, inviting atmosphere for gatherings or relaxing nights. We welcome first-time buyers, growing families, or anyone looking to settle in a peaceful and established neighborhood. Schedule your private tour today and make this St. Bernard gem your new home!

  18. 2026-01-20
    listed $235,000 Active
  19. 2025-09-26
    price $239,900
  20. 2025-09-24
    price $239,900
  21. 2025-08-05
    price $244,900
  22. 2025-08-05
    price $244,900
  23. 2025-07-23
    price $250,900
  24. 2025-07-23
    price $250,900
  25. 2025-06-24
    price $255,900
  26. 2025-06-24
    price $255,900
  27. 2025-05-02
    listed $265,900 Active
  28. 2013-09-30
    soldstatus $163,000
  29. 2013-09-27
    soldstatus $163,000
  30. 2013-08-27
    listed $165,000
  31. 2013-08-27
    listed $165,000
  32. 2007-07-17
    soldstatus $20,000
  33. 1994-05-23
    soldstatus $69,500
  34. 1994-05-20
    soldstatus $69,500
  35. 1993-04-16
    listed $72,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$966 · $81/mo
Projected year-2 tax
$1,292 · $108/mo
Expected delta
+$326/yr (+$27/mo · 33.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,735
− Mortgage interest
−$13,164
− Property taxes
−$966
− Insurance
−$1,972
− Repairs & maintenance
−$2,059
− Management
−$2,059
− Depreciation
−$6,836
Taxable loss
−$1,322
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$317
After-tax cash flow
$2,920/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — Chalmette

Score
65/100
State rank
#137
US rank
#12500

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chalmette, LA
County
Saint Bernard Parish · 22,638 people
City population
22,638
Metro
New Orleans-Metairie, LA
Population (ZIP)
22,638
Household income
$55,068
Rent vs Own
39.0% rent · 61.0% own
Severe rent burden
881.0

Population outlook (St. Bernard County) Hauer SSP2

Today (2025)
66,513 people
By 2030
77,768 · +16.9%
By 2040
101,296 · +52.3%
By 2050
125,770 · +89.1%
By 2075
188,160 · +182.9%
By 2100
239,339 · +259.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 55% Black 26% Hispanic / Latino 12% Two or more races 10% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 13% Slovak 2%
Foreign-born
6% · Canada, Vietnam
Languages at home
88% English-only · Spanish 8% Arabic 1% Vietnamese 1%

Political lean MEDSL · St. Bernard

2024 margin
Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
2008→2024 swing
+16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
All cycles
2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.77%
Current HPI
194.8123
Rent YoY
▲ 3.11%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+224.1% since first listed
22 events — show timeline
  • 2026-03-25 Pending AcadianaMLS
  • 2026-03-25 Pending GSREIN
  • 2026-03-06 Listed $235,000 GSREIN
  • 2026-03-06 Listed $235,000 AcadianaMLS
  • 2026-01-20 Listed $235,000 AcadianaMLS
  • 2025-09-26 Price Changed $239,900 AcadianaMLS
  • 2025-09-24 Price Changed $239,900 GSREIN
  • 2025-08-05 Price Changed $244,900 AcadianaMLS
  • 2025-08-05 Price Changed $244,900 GSREIN
  • 2025-07-23 Price Changed $250,900 AcadianaMLS
  • 2025-07-23 Price Changed $250,900 GSREIN
  • 2025-06-24 Price Changed $255,900 AcadianaMLS
  • 2025-06-24 Price Changed $255,900 GSREIN
  • 2025-05-02 Listed $265,900 AcadianaMLS
  • 2013-09-30 Sold (Public Records) $163,000 Public Records
  • 2013-09-27 Sold (MLS) $163,000 GSREIN
  • 2013-08-27 Listed $165,000 AcadianaMLS
  • 2013-08-27 Listed $165,000 GSREIN
  • 2007-07-17 Sold (Public Records) $20,000 Public Records
  • 1994-05-23 Sold (Public Records) $69,500 Public Records
  • 1994-05-20 Sold (MLS) $69,500 GSREIN
  • 1993-04-16 Listed $72,500 GSREIN

Property tax history

+6.7%/yr

Latest (2025): $966 · -59.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…