CashFlowRE
Sign in Sign up
2408 S Jensen Ave
D Composite 44.1
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.9/30.0
  • ARV discount +8.0/15.0
  • DSCR +5.2/10.0
  • Rent growth +3.5/5.0
  • 1% rule +3.4/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$175,000

2408 S Jensen Ave · El Reno, OK 73036
3 bd · 2.0 ba · 1,331 sqft · SingleFamily public records · 4 Days on market
Built 1967 9,104 sqft lot Est $177k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

This is one of those rare homes you simply do not find very often! Owned and lovingly maintained by the same owners for nearly 40 years, pride of ownership is truly an understatement. From the moment you walk in, you will notice how incredibly well cared for this home has been — you could practically eat off the floors! Every room reflects years of careful maintenance and attention to detail. The spacious living room features beautiful engineered wood flooring and provides a warm, inviting space for relaxing or entertaining guests. The layout flows nicely into the kitchen area, creating a comfortable and functional setup for everyday living. The kitchen offers cabinetry and woodwork i

Key facts

  • Pristine cabinetry
  • Built-in gas range
  • Inside utility room

Tags

ENGINEERED WOOD FLOORINGPRISTINE CABINETRYBUILT-IN GAS RANGEBUILT-IN OVENINSIDE UTILITY ROOMIN-GROUND STORM SHELTER

Property features AI

Finance

  • Other: Homestead qualified
  • Financial info: Loan qualification available; Assumable loan: No
  • HOA & community: No mandatory association dues

Exterior

  • Parking: Concrete parking; 2-car garage; Garage door lift
  • Utilities: Cable available; Electricity available; Natural gas available; Public utilities
  • Home design: Single family residence; One level; Faces east; Residential property; Existing property
  • Construction: Brick construction; Composition roof; Slab foundation; Built prior to listing (existing)
  • Exterior features: Open patio; Outbuildings; Wood fencing; Interior lot; Underground sprinkler; Garage storm shelter (garage floor)

Interior

  • Kitchen: Built-in range; Gas range; Built-in oven
  • Bedrooms: 3 bedrooms
  • Flooring: Combination of flooring; Laminate floors; Tile floors
  • Bathrooms: 2 full bathrooms
  • Interior features: Dishwasher; Inside utility; No fireplace
  • Laundry & utility: Inside utility

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $114 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $147k (16.1% below list).
  • Recommended offer: $147k (16.1% below list) — sets the bar for 1% rule.
  • Cap rate 7.1% vs local median 4.8% in El Reno — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#95 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: health & safety C-, amenities F, commute F.
  • El Reno (town): math 12% / reading 15% proficiency, ranked #232 of 270 in OK (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Rose Witcher Es (387 students, 0% FRL); Etta Dale Jhs (math 7% / reading 13%, grade F, #277 of 345 statewide, top 83%, 444 students, 0% FRL); El Reno Hs (math 16% / reading 19%, grade F, #307 of 447 statewide, top 69%, 980 students, 0% FRL) — zoned schools average 0% FRL vs 68% district-wide (68 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+4.2%/yr); 281 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); 260 units permitted in Canadian County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Canadian County population projected at +64% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $146,828 (16.1% below list)

Questions for the listing agent

  1. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.84%
Cap rate
7.07%
Cash-on-cash
2.79%
DSCR
1.12
GRM
9.9

CMA / ARV

ARV (on-the-fly)
$177,023
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2005 S Jensen Ave 0.17mi 3/2.0 1,353 (+2%) 11mo $165,000 $122 80
1317 S Miles Ave 0.47mi 3/2.0 1,334 (+0%) 0mo $177,000 $133 78
201 W Osage Ave 0.22mi 3/2.0 1,240 (-7%) 9mo $155,000 $125 71
624 Skyline Dr 0.41mi 3/1.5 1,388 (+4%) 5mo $162,500 $117 68
807 Thompson Dr 0.52mi 3/2.0 1,350 (+1%) 9mo $140,000 $104 66
300 Cherokee Ln 0.21mi 3/2.0 1,176 (-12%) 7mo $175,000 $149 65
1502 S Miles Ave 0.27mi 3/1.5 1,180 (-11%) 2mo $190,000 $161 65
1707 S Reno Ave 0.33mi 3/2.0 1,506 (+13%) 2mo $195,000 $129 61
508 SW 24th St 0.22mi 4/2.0 (+1) 1,181 (-11%) 6mo $189,900 $161 61
2916 S Choctaw Ave 0.42mi 2/2.0 (-1) 1,398 (+5%) 12mo $165,000 $118 57
1417 Rinehart Dr 0.33mi 3/1.0 1,222 (-8%) 12mo $169,000 $138 57
1305 S Reno Ave 0.60mi 3/1.0 1,136 (-15%) 5mo $165,000 $145 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.19% rent growth · sell at horizon

5-year hold
IRR
-10.8%
Equity multiple
0.60×
Total profit
$-19,403
Equity at exit
$26,093
10-year hold
IRR
-0.1%
Equity multiple
0.99×
Total profit
$-395
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73036

Home prices YoY
-3.3%
Rents YoY
4.2%
Active inventory
281
Price-to-rent
9.9×

Monthly cashflow live

Estimated rent
$1,468 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$55 /mo · $665/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$308
Net cashflow
$114

Break-even live

Break-even rent $1,324
Max offer price $175,000
Occupancy floor 87%

Sensitivity live

Price -10% $213 -5% $163 +0% $114 +5% $64 +10% $15
Rent -10% $-2 -5% $56 +0% $114 +5% $172 +10% $230
Rate -1.0pp $202 -0.5pp $158 base $114 +0.5pp $69 +1.0pp $22

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 14 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1915 S Jensen Ave El Reno, OK 3.0 1.5 1402 $1,400 $1.00 3d 1 0.20mi
2401 Fedderson Dr El Reno, OK 4.0 2.0 1546 $1,650 $1.07 3d 1 0.40mi
702 Amity Ln El Reno, OK 2.0 2.0 1487 $1,550 $1.04 3d 1 0.42mi
814 SW 25th St El Reno, OK 3.0 2.0 1411 $1,375 $0.97 21d 1 0.53mi
1109 S Ellison Ave El Reno, OK 2.0 2.0 1595 $1,360 $0.85 3d 1 0.64mi
1031 S Ellison Ave El Reno, OK 3.0 2.0 1601 $1,500 $0.94 3d 1 0.73mi
1543 Pavy Pkwy El Reno, OK 3.0 2.0 1200 $1,295 $1.08 3d 1 0.85mi
1541 Pavy Pkwy El Reno, OK 3.0 2.0 1200 $1,295 $1.08 3d 1 0.89mi
1541 Pavy Pkwy El Reno, OK 3.0 2.0 1200 $1,295 $1.08 6d 1 0.89mi
819 S Wilson Ave Unit 819 El Reno, OK 3.0 2.0 1200 $1,325 $1.10 3d 1 0.91mi
819 S Wilson Ave El Reno, OK 3.0 2.0 1200 $1,325 $1.10 5d 1 0.92mi
1841 Jack Rabbit Ln El Reno, OK 3.0 2.0 1229 $1,425 $1.16 16d 1 1.35mi
1636 Eighty Niner Ter El Reno, OK 3.0 2.0 1707 $1,599 $0.94 3d 1 1.43mi
1320 E Cavanaugh St El Reno, OK 3.0 2.0 1222 $1,400 $1.15 12d 1 1.48mi

Listing history 2 events

  1. 2026-05-17
    status Pending
  2. 2026-05-13
    listed $175,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$665 · $55/mo
Projected year-2 tax
$1,575 · $131/mo
Expected delta
+$910/yr (+$76/mo · 136.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥107°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 3% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,619
− Mortgage interest
−$9,803
− Property taxes
−$665
− Insurance
−$875
− Repairs & maintenance
−$1,410
− Management
−$1,410
− Depreciation
−$5,091
Taxable loss
−$1,633
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$392
After-tax cash flow
$1,759/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
El Reno
NCES district ID
4010650
Math proficiency
12% ▼ -15.00%
Reading proficiency
15% ▼ -9.00%
Median HH income
$44,689
Composite
12.01/100
National rank
#9664
State rank
#232 of 270 in OK

Livability — El Reno

Score
67/100
State rank
#95
US rank
#10933

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment F Housing A+ Health & safety C- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
El Reno, OK
County
Canadian County · 154,341 people
City population
21,387
Metro
Oklahoma City, OK
Population (ZIP)
21,387
Household income
$59,915
Rent vs Own
37.1% rent · 62.9% own
Severe rent burden
580.0

Population outlook (Canadian County) Hauer SSP2

Today (2025)
174,062 people
By 2030
195,170 · +12.1%
By 2040
239,293 · +37.5%
By 2050
285,457 · +64.0%
By 2075
403,766 · +132.0%
By 2100
498,766 · +186.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Hispanic / Latino 17% Two or more races 8% Native American 8% Black 6%
Hispanic origin (detail)
Mexican 14%
Common ancestry
Slovak 2% Serbian 2% Romanian 1%
Foreign-born
5% · Canada
Languages at home
89% English-only · Spanish 10%

Political lean MEDSL · Canadian

2024 margin
Solid R (+40.4) · D 28.8% · R 69.2% · Other 2.0%
2008→2024 swing
+11.9pp toward D · 2008: -52.2pp · 2024: -40.4pp
All cycles
2024: R+40.4 2020: R+43.3 2016: R+51.2 2012: R+54.4 2008: R+52.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -11.37%
Current HPI
334.5896
Rent YoY
▲ 4.19%
Metro
Oklahoma City, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

2 events — show timeline
  • 2026-05-17 Pending MLSOK
  • 2026-05-13 Listed $175,000 MLSOK

Property tax history

+0.3%/yr

Latest (2025): $665 · +0.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…