CashFlowRE
Sign in Sign up
224 E Weber Ave
D Composite 41.99
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +7.9/30.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Schools +3.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.9/10.0
  • 1% rule +1.7/10.0

$175,000

224 E Weber Ave · DuBois, PA 15801
4 bd · 1.5 ba · 2,576 sqft · Other · 16 Days on market
Built 1925 8,276 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This spacious 4 bedroom, 1 ½ bath home offers 2,208 ft² of comfortable living on a desirable corner lot in DuBois! Featuring large living, dining, and family room areas, there’s plenty of space to relax or entertain. The beautiful kitchen with tile flooring and granite countertops are a nice bonus. Enjoy the finished basement for added versatility, along with fresh updates throughout and major mechanical upgrades completed in recent years for peace of mind. Stay comfortable year-round with central air and efficient natural gas heat. Outside, the easily maintainable yard includes an above-ground pool and a large deck, perfect for summer gatherings, plus the convenience of a

Key facts

  • 8,276 sq ft lot
  • Garage
  • Pool

Property features AI

Exterior

  • Parking: Detached front-entry garage (1 garage space); Asphalt driveway with 1 driveway space; Total of 2 parking spaces
  • Utilities: Public water; Public sewer; Electric cooling; Natural gas for heating and hot water
  • Home design: Detached property; Shingle roof; Brick and stick-built construction
  • Construction: Block foundation; Built with brick and stick framing
  • Exterior features: Chain link fencing; Above-ground personal pool

Interior

  • Kitchen: Single oven; Microwave
  • Bedrooms: Four bedrooms on the upper level
  • Bathrooms: One full bathroom (upper level); One half bathroom (main level)
  • Heating & cooling: Forced air heating; Natural gas heating and hot water; Central air conditioning (electric)
  • Interior features: Oven - Single; Microwave; Full basement, partially finished; Estimated living area
  • Laundry & utility: Main floor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath other listed at $175k.

Deal economics

  • At list price, monthly cash flow is $-190 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $141k (19.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $118k (32.5% below list).
  • Recommended offer: $118k (32.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 81/100 on livability (#165 in PA, #1,370 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, cost of living A+, housing A+; Watch: employment D+, commute F.
  • Dubois Area SD (town): math 38% / reading 55% proficiency, ranked #262 of 539 in PA (top 49%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 41 active listings in the ZIP; 99 units permitted in Clearfield County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • In year one you build about $19k of equity ($1k loan paydown + $18k appreciation (10.0% local appreciation)).
  • Clearfield County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 2, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 16 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $120k; 46% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $118,074 (32.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
4.99%
Cash-on-cash
-4.66%
DSCR
0.79
GRM
12.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
21.0%
Equity multiple
2.70×
Total profit
$83,143
Equity at exit
$157,654
10-year hold
IRR
19.0%
Equity multiple
6.19×
Total profit
$254,312
Equity at exit
$339,987

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15801

Home prices YoY
6.3%
Active inventory
41
Price-to-rent
12.4×

Monthly cashflow live

Estimated rent
$1,181 medium interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$133 /mo · $1,592/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$248
Net cashflow
$-190

Break-even live

Break-even rent $1,422
Max offer price $141,350
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 4 events

  1. 2026-04-25
    status Pending
  2. 2026-04-10
    listed $175,000 Active
  3. 2026-04-03
    historical $175,000
  4. 2020-08-26
    soldstatus $119,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,592 · $133/mo
Projected year-2 tax
$2,178 · $182/mo
Expected delta
+$587/yr (+$49/mo · 36.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥93°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,169
− Mortgage interest
−$9,803
− Property taxes
−$1,592
− Insurance
−$875
− Repairs & maintenance
−$1,134
− Management
−$1,134
− Depreciation
−$5,091
Taxable loss
−$5,458
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,310
After-tax cash flow
$-976/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dubois Area SD
NCES district ID
4207830
Math proficiency
38% ▼ -7.00%
Reading proficiency
55% ▼ -10.00%
Median HH income
$42,951
Composite
39.15/100
National rank
#4031
State rank
#262 of 539 in PA

Livability — DuBois

Score
81/100
State rank
#165
US rank
#1370

Category grades

Amenities A+ Commute F Cost of living A+ Crime B Employment D+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
DuBois, PA
Population (ZIP)
20,251

Population outlook (Clearfield County) Hauer SSP2

Today (2025)
79,658 people
By 2030
78,358 · -1.6%
By 2040
74,670 · -6.3%
By 2050
70,186 · -11.9%
By 2075
60,391 · -24.2%
By 2100
46,886 · -41.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Hispanic / Latino 3% Two or more races 2%
Common ancestry
Romanian 8% Slovak 2% Italian 2%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Clearfield

2024 margin
Solid R (+51.5) · D 23.9% · R 75.4%
2008→2024 swing
-39.4pp toward R · 2008: -12.1pp · 2024: -51.5pp
All cycles
2024: R+51.5 2020: R+49.5 2016: R+49.6 2012: R+28.9 2008: R+12.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 16.17%
Current HPI
273.6078
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+46.0% since first listed
4 events — show timeline
  • 2026-04-25 Pending BRIGHT MLS
  • 2026-04-10 Listed $175,000 BRIGHT MLS
  • 2026-04-03 Coming Soon $175,000 BRIGHT MLS
  • 2020-08-26 Sold (Public Records) $119,900 Public Records

Property tax history

+3.2%/yr

Latest (2026): $1,592 · +3.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…