CashFlowRE
Sign in Sign up
529 S Boston St Fourplex
B- Composite 69.46
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.8/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$188,000

529 S Boston St · Galion, OH 44833
16 bd · None ba · 2,232 sqft · MultiFamily public records · 35 Days on market
Built 1900 0.30 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 4 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks MLS

Turn-Key 4-Unit Quadruplex – Fully Occupied with Reliable Cash Flow Stop looking for your next portfolio addition—this is it. Located at 529 S Boston St, this well-maintained 4-unit income property offers the rare combination of immediate stability and long-term value. • The Setup: Four spacious 1-bedroom, 1-bathroom units, each thoughtfully designed to maximize space and tenant comfort. • Occupancy: 100% occupied by a roster of "great tenants" who take pride in their homes. Say goodbye to the headache of immediate vacancies or renovations. • Maintenance: This isn't a "fixer-upper. " The property has been meticulously cared for, featuring consistent updates like vinyl siding, a shared yard for tenant enjoyment, and recent interior refreshes in select units. • The Location: Ideally situated in a quiet Galion neighborhood close to Avita & local amenities, making it a high-demand spot for renters. With the 2026 Galion market showing strong appreciation and tight rental inventory, this asset is positioned to perform from Day 1. High-efficiency utilities (tenant-paid gas/electric) and low vacancy history make this a "set it and forget it" investment.

Key facts

  • Shared yard
  • 0.3 acre lot
  • Built 1900

Tags

4 UNIT INCOME PROPERTYSHARED YARDQUIET GALION NEIGHBORHOODHIGH EFFICIENCY UTILITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 1-bed/1.0-bath units multifamily listed at $188k.

Deal economics

  • At list price, monthly cash flow is $1k ($15k/yr) — positive. Per door: $309/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $188k).
  • Recommended offer: $182k (3.0% below list) — sets the bar for market timing.
  • Cap rate 14.2% vs local median 4.8% in Galion — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#833 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools C-, amenities F, commute F.
  • Galion City (town): math 36% / reading 56% proficiency, ranked #499 of 656 in OH (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 76 active listings in the ZIP; 8 units permitted in Crawford County in 2024 (0 in 5+ unit buildings).
  • At $3,096/mo this rent would consume 65% of the median local household income ($57k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Crawford County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $53k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 35 days — a 3% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 5y ago; this cycle's ask has dropped $10k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $182,360 (3.0% below list)

Questions for the listing agent

  1. It's been on market 35 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.65%
Cap rate
14.19%
Cash-on-cash
28.21%
DSCR
2.26
GRM
5.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
22.4%
Equity multiple
1.92×
Total profit
$48,346
Equity at exit
$28,031
10-year hold
IRR
30.4%
Equity multiple
3.73×
Total profit
$143,553
Equity at exit
$16,255

Cash invested: $52,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44833

Home prices YoY
-27.9%
Active inventory
76
Price-to-rent
20.2×

Monthly cashflow live

Estimated rent
$3,096 medium interval (Pro) →
Mortgage (P&I)
$986
Tax from tax record
$144 /mo · $1,729/yr
Insurance
$78
HOA
$0
Vacancy / Maint / Mgmt
$650
Net cashflow
$1,238

Break-even live

Break-even rent $1,530
Max offer price $188,000
Occupancy floor 55%

Sensitivity live

Price -10% $1,344 -5% $1,291 +0% $1,238 +5% $1,184 +10% $1,131
Rent -10% $993 -5% $1,115 +0% $1,238 +5% $1,360 +10% $1,482
Rate -1.0pp $1,332 -0.5pp $1,285 base $1,238 +0.5pp $1,189 +1.0pp $1,139

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $3,096

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,000
Closing costs
$5,640
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 20 events

  1. 2026-04-23
    status Pending 1232-char remark
    Show marketing remark (946 chars)

    Turn-Key 4-Unit Quadruplex – Fully Occupied with Reliable Cash Flow Stop looking for your next portfolio addition—this is it. Located at 529 S Boston St, this well-maintained 4-unit income property offers the rare combination of immediate stability and long-term value. The Setup: Four spacious 1-bedroom, 1-bathroom units, each thoughtfully designed to maximize space and tenant comfort. Occupancy: 100% occupied by a roster of "great tenants" who take pride in their homes. Say goodbye to the headache of immediate vacancies or renovations. Maintenance: This isn't a "fixer-upper. " The property has been meticulously cared for, featuring consistent updates like vinyl siding, a shared yard for tenant enjoyment, and recent interior refreshes in select units. The Location: Ideally situated in a quiet Galion neighborhood close to Avita Hospital & local amenities, making it a high-demand spot for renters.

  2. 2026-04-23
    status Pending 946-char remark
    Show marketing remark (946 chars)

    Turn-Key 4-Unit Quadruplex – Fully Occupied with Reliable Cash Flow Stop looking for your next portfolio addition—this is it. Located at 529 S Boston St, this well-maintained 4-unit income property offers the rare combination of immediate stability and long-term value. The Setup: Four spacious 1-bedroom, 1-bathroom units, each thoughtfully designed to maximize space and tenant comfort. Occupancy: 100% occupied by a roster of "great tenants" who take pride in their homes. Say goodbye to the headache of immediate vacancies or renovations. Maintenance: This isn't a "fixer-upper. " The property has been meticulously cared for, featuring consistent updates like vinyl siding, a shared yard for tenant enjoyment, and recent interior refreshes in select units. The Location: Ideally situated in a quiet Galion neighborhood close to Avita Hospital & local amenities, making it a high-demand spot for renters.

  3. 2026-04-23
    status Pending
    Show marketing remark (946 chars)

    Turn-Key 4-Unit Quadruplex – Fully Occupied with Reliable Cash Flow Stop looking for your next portfolio addition—this is it. Located at 529 S Boston St, this well-maintained 4-unit income property offers the rare combination of immediate stability and long-term value. The Setup: Four spacious 1-bedroom, 1-bathroom units, each thoughtfully designed to maximize space and tenant comfort. Occupancy: 100% occupied by a roster of "great tenants" who take pride in their homes. Say goodbye to the headache of immediate vacancies or renovations. Maintenance: This isn't a "fixer-upper. " The property has been meticulously cared for, featuring consistent updates like vinyl siding, a shared yard for tenant enjoyment, and recent interior refreshes in select units. The Location: Ideally situated in a quiet Galion neighborhood close to Avita Hospital & local amenities, making it a high-demand spot for renters.

  4. 2026-04-03
    price $188,000 946-char remark
    Show marketing remark (1232 chars)

    Turn-Key 4-Unit Quadruplex – Fully Occupied with Reliable Cash Flow Stop looking for your next portfolio addition—this is it. Located at 529 S Boston St, this well-maintained 4-unit income property offers the rare combination of immediate stability and long-term value. • The Setup: Four spacious 1-bedroom, 1-bathroom units, each thoughtfully designed to maximize space and tenant comfort. • Occupancy: 100% occupied by a roster of "great tenants" who take pride in their homes. Say goodbye to the headache of immediate vacancies or renovations. • Maintenance: This isn't a "fixer-upper. " The property has been meticulously cared for, featuring consistent updates like vinyl siding, a shared yard for tenant enjoyment, and recent interior refreshes in select units. • The Location: Ideally situated in a quiet Galion neighborhood close to Avita & local amenities, making it a high-demand spot for renters. With the 2026 Galion market showing strong appreciation and tight rental inventory, this asset is positioned to perform from Day 1. High-efficiency utilities (tenant-paid gas/electric) and low vacancy history make this a "set it and forget it" investment.

  5. 2026-04-03
    price $188,000 1232-char remark
    Show marketing remark (1232 chars)

    Turn-Key 4-Unit Quadruplex – Fully Occupied with Reliable Cash Flow Stop looking for your next portfolio addition—this is it. Located at 529 S Boston St, this well-maintained 4-unit income property offers the rare combination of immediate stability and long-term value. • The Setup: Four spacious 1-bedroom, 1-bathroom units, each thoughtfully designed to maximize space and tenant comfort. • Occupancy: 100% occupied by a roster of "great tenants" who take pride in their homes. Say goodbye to the headache of immediate vacancies or renovations. • Maintenance: This isn't a "fixer-upper. " The property has been meticulously cared for, featuring consistent updates like vinyl siding, a shared yard for tenant enjoyment, and recent interior refreshes in select units. • The Location: Ideally situated in a quiet Galion neighborhood close to Avita & local amenities, making it a high-demand spot for renters. With the 2026 Galion market showing strong appreciation and tight rental inventory, this asset is positioned to perform from Day 1. High-efficiency utilities (tenant-paid gas/electric) and low vacancy history make this a "set it and forget it" investment.

  6. 2026-04-03
    price $188,000
    Show marketing remark (1232 chars)

    Turn-Key 4-Unit Quadruplex – Fully Occupied with Reliable Cash Flow Stop looking for your next portfolio addition—this is it. Located at 529 S Boston St, this well-maintained 4-unit income property offers the rare combination of immediate stability and long-term value. • The Setup: Four spacious 1-bedroom, 1-bathroom units, each thoughtfully designed to maximize space and tenant comfort. • Occupancy: 100% occupied by a roster of "great tenants" who take pride in their homes. Say goodbye to the headache of immediate vacancies or renovations. • Maintenance: This isn't a "fixer-upper. " The property has been meticulously cared for, featuring consistent updates like vinyl siding, a shared yard for tenant enjoyment, and recent interior refreshes in select units. • The Location: Ideally situated in a quiet Galion neighborhood close to Avita & local amenities, making it a high-demand spot for renters. With the 2026 Galion market showing strong appreciation and tight rental inventory, this asset is positioned to perform from Day 1. High-efficiency utilities (tenant-paid gas/electric) and low vacancy history make this a "set it and forget it" investment.

  7. 2026-03-19
    listed $198,000 Active 1232-char remark
    Show marketing remark (946 chars)

    Turn-Key 4-Unit Quadruplex – Fully Occupied with Reliable Cash Flow Stop looking for your next portfolio addition—this is it. Located at 529 S Boston St, this well-maintained 4-unit income property offers the rare combination of immediate stability and long-term value. The Setup: Four spacious 1-bedroom, 1-bathroom units, each thoughtfully designed to maximize space and tenant comfort. Occupancy: 100% occupied by a roster of "great tenants" who take pride in their homes. Say goodbye to the headache of immediate vacancies or renovations. Maintenance: This isn't a "fixer-upper. " The property has been meticulously cared for, featuring consistent updates like vinyl siding, a shared yard for tenant enjoyment, and recent interior refreshes in select units. The Location: Ideally situated in a quiet Galion neighborhood close to Avita Hospital & local amenities, making it a high-demand spot for renters.

  8. 2026-03-19
    listed $198,000 Active 946-char remark
    Show marketing remark (946 chars)

    Turn-Key 4-Unit Quadruplex – Fully Occupied with Reliable Cash Flow Stop looking for your next portfolio addition—this is it. Located at 529 S Boston St, this well-maintained 4-unit income property offers the rare combination of immediate stability and long-term value. The Setup: Four spacious 1-bedroom, 1-bathroom units, each thoughtfully designed to maximize space and tenant comfort. Occupancy: 100% occupied by a roster of "great tenants" who take pride in their homes. Say goodbye to the headache of immediate vacancies or renovations. Maintenance: This isn't a "fixer-upper. " The property has been meticulously cared for, featuring consistent updates like vinyl siding, a shared yard for tenant enjoyment, and recent interior refreshes in select units. The Location: Ideally situated in a quiet Galion neighborhood close to Avita Hospital & local amenities, making it a high-demand spot for renters.

  9. 2026-03-19
    listed $198,000 Active
    Show marketing remark (946 chars)

    Turn-Key 4-Unit Quadruplex – Fully Occupied with Reliable Cash Flow Stop looking for your next portfolio addition—this is it. Located at 529 S Boston St, this well-maintained 4-unit income property offers the rare combination of immediate stability and long-term value. The Setup: Four spacious 1-bedroom, 1-bathroom units, each thoughtfully designed to maximize space and tenant comfort. Occupancy: 100% occupied by a roster of "great tenants" who take pride in their homes. Say goodbye to the headache of immediate vacancies or renovations. Maintenance: This isn't a "fixer-upper. " The property has been meticulously cared for, featuring consistent updates like vinyl siding, a shared yard for tenant enjoyment, and recent interior refreshes in select units. The Location: Ideally situated in a quiet Galion neighborhood close to Avita Hospital & local amenities, making it a high-demand spot for renters.

  10. 2024-02-23
    soldstatus $170,000
  11. 2024-02-09
    historical
  12. 2024-02-09
    soldstatus $152,000 Closed
  13. 2024-01-07
    historical $525
  14. 2023-11-16
    listed $525
  15. 2023-09-21
    price $179,900
  16. 2023-09-12
    listed $189,900 Active
  17. 2022-05-12
    price $525
  18. 2021-06-18
    soldstatus $85,100
  19. 2021-06-07
    soldstatus $85,100
  20. 2021-05-20
    listed $79,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,729 · $144/mo
Projected year-2 tax
$2,331 · $194/mo
Expected delta
+$602/yr (+$50/mo · 34.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,152
− Mortgage interest
−$10,531
− Property taxes
−$1,729
− Insurance
−$940
− Repairs & maintenance
−$2,972
− Management
−$2,972
− Depreciation
−$5,469
Taxable income
$12,539
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,009
After-tax cash flow
$11,841/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Galion City
NCES district ID
3904402
Math proficiency
36% ▼ -12.00%
Reading proficiency
56% ▬ 0.00%
Median HH income
$36,331
Composite
38.08/100
National rank
#4279
State rank
#499 of 656 in OH

Livability — Galion

Score
63/100
State rank
#833
US rank
#15587

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment F Housing A+ Health & safety F User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Galion, OH
County
Morrow · 41,908 people
City population
16,641
Metro
Columbus, OH
Population (ZIP)
16,641
Household income
$57,234
Rent vs Own
34.6% rent · 65.4% own
Severe rent burden
3.8

Population outlook (Crawford County) Hauer SSP2

Today (2025)
39,421 people
By 2030
37,656 · -4.5%
By 2040
34,043 · -13.6%
By 2050
30,617 · -22.3%
By 2075
23,652 · -40.0%
By 2100
17,786 · -54.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (96%)
Race & ethnicity
White 96% Two or more races 2% Hispanic / Latino 2%
Common ancestry
Slovak 2% Romanian 2% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1% German/W. Germanic 1%

Political lean MEDSL · Crawford

2024 margin
Solid R (+53.0) · D 23.1% · R 76.1%
2008→2024 swing
-33.9pp toward R · 2008: -19.0pp · 2024: -53.0pp
All cycles
2024: R+53.0 2020: R+50.9 2016: R+46.8 2012: R+22.7 2008: R+19.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -84.57%
Current HPI
218.195
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+138.0% since first listed
20 events — show timeline
  • 2026-04-23 Pending MLSNOW
  • 2026-04-23 Pending MARMLS
  • 2026-04-23 Pending CBRMLS
  • 2026-04-03 Price Changed $188,000 MARMLS
  • 2026-04-03 Price Changed $188,000 MLSNOW
  • 2026-04-03 Price Changed $188,000 CBRMLS
  • 2026-03-19 Listed $198,000 CBRMLS
  • 2026-03-19 Listed $198,000 MARMLS
  • 2026-03-19 Listed $198,000 MLSNOW
  • 2024-02-23 Sold (Public Records) $170,000 Public Records
  • 2024-02-09 Delisted MARMLS
  • 2024-02-09 Sold (MLS) $152,000 MARMLS
  • 2024-01-07 Rental Removed $525 APPFOLIO
  • 2023-11-16 Listed for Rent $525 APPFOLIO
  • 2023-09-21 Price Changed $179,900 MARMLS
  • 2023-09-12 Listed $189,900 MARMLS
  • 2022-05-12 Price Changed $525 APPFOLIO
  • 2021-06-18 Sold (Public Records) $85,100 Public Records
  • 2021-06-07 Sold (MLS) $85,100 MARMLS
  • 2021-05-20 Listed $79,000 MARMLS

Property tax history

+4.5%/yr

Latest (2025): $1,729 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…