108 Vickie Dr · Hiram, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 21.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.9/30.0
- ARV discount +11.9/15.0
- DSCR +5.3/10.0
- 1% rule +4.0/10.0
- Schools +3.6/10.0
- Livability +3.4/5.0
- Rent growth +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$224,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this charming 3 bedroom, 1 bathroom ranch in the sought-after Deer Run community! This inviting home features a bright, open-concept living and dining area with vaulted ceilings, creating a spacious feel that's ideal for everyday living and entertaining. The updated kitchen offers stone countertops, white cabinetry, and a convenient breakfast bar with views to the main living space. The spacious primary bedroom includes his and hers closets, while two additional bedrooms provide comfortable accommodations for family, guests, or a home office. The large bathroom features double vanities, a shower/tub combo, and a convenient laundry area. Enjoy outdoor living in the fenced backyard, now enhanced with a newly added rear deck, perfect for relaxing or entertaining. A 1-car carport adds everyday convenience. No HOA! Don't miss this opportunity to own a well-maintained home in a desirable location.
Key facts
- Stone countertops
- Updated kitchen
- Open-concept living
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $224k.
Deal economics
- At list price, monthly cash flow is $148 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $202k (10.0% below list).
- Recommended offer: $202k (10.0% below list) — sets the bar for 1% rule.
- Cap rate 7.1% vs local median 3.8% in Hiram — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#152 in GA) — a middle-class / working-renter tenant base. Strengths: employment A+, cost of living A+, housing A+; Watch: amenities D+, crime F, commute F.
- Paulding County (suburban): math 39% / reading 42% proficiency, ranked #33 of 174 in GA (top 19%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Bessie L. Baggett Elementary (math 49% / reading 37%, grade F, #370 of 1,228 statewide, top 30%, 589 students, 62% FRL); J. A. Dobbins Middle School (math 28% / reading 37%, grade F, #221 of 470 statewide, top 48%, 532 students, 61% FRL); Hiram High School (math 19% / reading 17%, grade F, #258 of 424 statewide, top 62%, 1,468 students, 55% FRL) — zoned schools average 59% FRL vs 33% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+2.9%/yr); 239 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,458 units permitted in Paulding County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Paulding County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 117 days — a 9% lower offer ($204k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 15y ago; this cycle's ask has dropped $26k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $18k; list at $224k implies a 1111% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 117 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.09%
- Cash-on-cash
- 2.83%
- DSCR
- 1.13
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $248,202
- List price
- $224,000
- Delta
- -9.75%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 401 Pine Valley Rd | 0.45mi | 3/2.0 | 1,256 (+9%) | 2mo | $258,000 | $205 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.9% rent growth · sell at horizon
- IRR
- -11.9%
- Equity multiple
- 0.57×
- Total profit
- $-27,096
- Equity at exit
- $33,399
- IRR
- -3.0%
- Equity multiple
- 0.80×
- Total profit
- $-12,408
- Equity at exit
- $19,367
Cash invested: $62,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30141
- Home prices YoY
- -17.3%
- Rents YoY
- 2.9%
- Active inventory
- 239
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $2,016 medium interval (Pro) →
- Mortgage (P&I)
- −$1,175
- Tax from tax record
- −$176 /mo · $2,115/yr
- Insurance
- −$93
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$423
- Net cashflow
- $148
Break-even live
Sensitivity live
| Price | -10% $275 | -5% $212 | +0% $148 | +5% $85 | +10% $21 |
|---|---|---|---|---|---|
| Rent | -10% $-11 | -5% $69 | +0% $148 | +5% $228 | +10% $307 |
| Rate | -1.0pp $261 | -0.5pp $205 | base $148 | +0.5pp $90 | +1.0pp $31 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,000
- Closing costs
- $6,720
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 432 Pine Valley Dr Powder Springs, GA | 3.0 | 2.0 | 1220 | $1,779 | $1.46 | 26d | 1 | 0.99mi |
| 124 Spring Dr Hiram, GA | 4.0 | 2.0 | 1440 | $1,796 | $1.25 | 45d | 1 | 1.23mi |
| 48 Deerhunter Ln Powder Springs, GA | 3.0 | 2.0 | 1436 | $1,795 | $1.25 | 5d | 1 | 1.46mi |
Listing history 31 events
-
2026-06-21days on market $224,000 Active 117 DOM
-
2026-06-18days on market $224,000 Active 114 DOM
-
2026-06-17days on market $224,000 Active 113 DOM
-
2026-06-16days on market $224,000 Active 112 DOM
-
2026-06-15days on market $224,000 Active 111 DOM
-
2026-06-13days on market $224,000 Active 109 DOM
-
2026-06-13days on market $224,000 Active 108 DOM
-
2026-06-09days on market $224,000 Active 105 DOM
-
2026-06-08days on market $224,000 Active 104 DOM
-
2026-06-07days on market $224,000 Active 103 DOM
-
2026-06-04days on market $224,000 Active 100 DOM
-
2026-06-03days on market $224,000 Active 99 DOM
-
2026-06-02days on market $224,000 Active 98 DOM
-
2026-06-01days on market $224,000 Active 97 DOM
-
2026-05-31days on market $224,000 Active 96 DOM
-
2026-05-01price $230,000 915-char remark
Show marketing remark (927 chars)
Welcome to this charming 3 bedroom, 1 bathroom ranch in the sought-after Deer Run community! This inviting home features a bright, open-concept living and dining area with vaulted ceilings, creating a spacious feel that’s ideal for everyday living and entertaining. The updated kitchen offers stone countertops, white cabinetry, and a convenient breakfast bar with views to the main living space. The spacious primary bedroom includes his and hers closets, while two additional bedrooms provide comfortable accommodations for family, guests, or a home office. The large bathroom features double vanities, a shower/tub combo, and a convenient laundry area. Enjoy outdoor living in the fenced backyard, now enhanced with a newly added rear deck, perfect for relaxing or entertaining. A 1-car carport adds everyday convenience. No HOA! Don’t miss this opportunity to own a well-maintained home in a desirable location.
-
2026-05-01price $230,000 927-char remark
Show marketing remark (927 chars)
Welcome to this charming 3 bedroom, 1 bathroom ranch in the sought-after Deer Run community! This inviting home features a bright, open-concept living and dining area with vaulted ceilings, creating a spacious feel that’s ideal for everyday living and entertaining. The updated kitchen offers stone countertops, white cabinetry, and a convenient breakfast bar with views to the main living space. The spacious primary bedroom includes his and hers closets, while two additional bedrooms provide comfortable accommodations for family, guests, or a home office. The large bathroom features double vanities, a shower/tub combo, and a convenient laundry area. Enjoy outdoor living in the fenced backyard, now enhanced with a newly added rear deck, perfect for relaxing or entertaining. A 1-car carport adds everyday convenience. No HOA! Don’t miss this opportunity to own a well-maintained home in a desirable location.
-
2026-03-30price $240,000 915-char remark
Show marketing remark (927 chars)
Welcome to this charming 3 bedroom, 1 bathroom ranch in the sought-after Deer Run community! This inviting home features a bright, open-concept living and dining area with vaulted ceilings, creating a spacious feel that’s ideal for everyday living and entertaining. The updated kitchen offers stone countertops, white cabinetry, and a convenient breakfast bar with views to the main living space. The spacious primary bedroom includes his and hers closets, while two additional bedrooms provide comfortable accommodations for family, guests, or a home office. The large bathroom features double vanities, a shower/tub combo, and a convenient laundry area. Enjoy outdoor living in the fenced backyard, now enhanced with a newly added rear deck, perfect for relaxing or entertaining. A 1-car carport adds everyday convenience. No HOA! Don’t miss this opportunity to own a well-maintained home in a desirable location.
-
2026-03-30price $240,000 927-char remark
Show marketing remark (927 chars)
Welcome to this charming 3 bedroom, 1 bathroom ranch in the sought-after Deer Run community! This inviting home features a bright, open-concept living and dining area with vaulted ceilings, creating a spacious feel that’s ideal for everyday living and entertaining. The updated kitchen offers stone countertops, white cabinetry, and a convenient breakfast bar with views to the main living space. The spacious primary bedroom includes his and hers closets, while two additional bedrooms provide comfortable accommodations for family, guests, or a home office. The large bathroom features double vanities, a shower/tub combo, and a convenient laundry area. Enjoy outdoor living in the fenced backyard, now enhanced with a newly added rear deck, perfect for relaxing or entertaining. A 1-car carport adds everyday convenience. No HOA! Don’t miss this opportunity to own a well-maintained home in a desirable location.
-
2026-02-24$250,000 New 915-char remark
Show marketing remark (927 chars)
Welcome to this charming 3 bedroom, 1 bathroom ranch in the sought-after Deer Run community! This inviting home features a bright, open-concept living and dining area with vaulted ceilings, creating a spacious feel that’s ideal for everyday living and entertaining. The updated kitchen offers stone countertops, white cabinetry, and a convenient breakfast bar with views to the main living space. The spacious primary bedroom includes his and hers closets, while two additional bedrooms provide comfortable accommodations for family, guests, or a home office. The large bathroom features double vanities, a shower/tub combo, and a convenient laundry area. Enjoy outdoor living in the fenced backyard, now enhanced with a newly added rear deck, perfect for relaxing or entertaining. A 1-car carport adds everyday convenience. No HOA! Don’t miss this opportunity to own a well-maintained home in a desirable location.
-
2026-02-24$250,000 Active 927-char remark
Show marketing remark (927 chars)
Welcome to this charming 3 bedroom, 1 bathroom ranch in the sought-after Deer Run community! This inviting home features a bright, open-concept living and dining area with vaulted ceilings, creating a spacious feel that’s ideal for everyday living and entertaining. The updated kitchen offers stone countertops, white cabinetry, and a convenient breakfast bar with views to the main living space. The spacious primary bedroom includes his and hers closets, while two additional bedrooms provide comfortable accommodations for family, guests, or a home office. The large bathroom features double vanities, a shower/tub combo, and a convenient laundry area. Enjoy outdoor living in the fenced backyard, now enhanced with a newly added rear deck, perfect for relaxing or entertaining. A 1-car carport adds everyday convenience. No HOA! Don’t miss this opportunity to own a well-maintained home in a desirable location.
-
2024-10-15historical
-
2024-10-14historical
-
2024-09-12$245,000 Active
-
2024-09-12$245,000 New
-
2011-06-24historical
-
2011-06-09soldstatus $18,500 Sold
-
2011-05-17status Pending
-
2011-04-20$19,900 Active
-
2003-01-30soldstatus $87,900
-
1995-05-02soldstatus $48,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $2,115 · $176/mo
- Projected year-2 tax
- $2,115 · $176/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,189
- − Mortgage interest
- −$12,547
- − Property taxes
- −$2,115
- − Insurance
- −$1,120
- − Repairs & maintenance
- −$1,935
- − Management
- −$1,935
- − Depreciation
- −$6,516
- Taxable loss
- −$1,980
- Est. tax savings @ 24.0%
- +$475
- After-tax cash flow
- $2,253/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Paulding County
- NCES district ID
- 1304020
- Math proficiency
- 39% ▼ -6.00%
- Reading proficiency
- 42% ▼ -7.00%
- Median HH income
- $61,447
- Composite
- 36.0/100
- National rank
- #4784
- State rank
- #33 of 174 in GA
Livability — Hiram
- Score
- 68/100
- State rank
- #152
- US rank
- #9861
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Paulding County · 134,013 people
- City population
- 27,220
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 27,220
- Household income
- $86,824
- Rent vs Own
- Severe rent burden
- 498.0
Population outlook (Paulding County) Hauer SSP2
- Today (2025)
- 175,714 people
- By 2030
- 186,082 · +5.9%
- By 2040
- 204,414 · +16.3%
- By 2050
- 217,040 · +23.5%
- By 2075
- 236,980 · +34.9%
- By 2100
- 238,314 · +35.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 52% Black 33% Two or more races 9% Hispanic / Latino 8% Asian 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Slovak 3% Lithuanian 2% Iranian 2%
- Foreign-born
- 10% · Canada
- Languages at home
- 89% English-only · Spanish 7% Other Indo-European 1%
Political lean MEDSL · Paulding
- 2024 margin
- Strong R (+24.1) · D 37.6% · R 61.7%
- 2008→2024 swing
- +14.4pp toward D · 2008: -38.5pp · 2024: -24.1pp
- All cycles
- 2024: R+24.1 2020: R+29.1 2016: R+41.2 2012: R+43.6 2008: R+38.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -41.28%
- Current HPI
- 197.6767
- Rent YoY
- ▲ 2.90%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+379.2% since first listed16 events — show timeline
- 2026-05-01 Price Changed $230,000 GAMLS
- 2026-05-01 Price Changed $230,000 FMLS
- 2026-03-30 Price Changed $240,000 GAMLS
- 2026-03-30 Price Changed $240,000 FMLS
- 2026-02-24 Listed $250,000 FMLS
- 2026-02-24 Listed $250,000 GAMLS
- 2024-10-15 Listing Removed — FMLS
- 2024-10-14 Listing Removed — GAMLS
- 2024-09-12 Listed $245,000 GAMLS
- 2024-09-12 Listed $245,000 FMLS
- 2011-06-24 Listing Removed — FMLS
- 2011-06-09 Sold (MLS) $18,500 FMLS
- 2011-05-17 Pending — FMLS
- 2011-04-20 Listed $19,900 FMLS
- 2003-01-30 Sold (Public Records) $87,900 Public Records
- 1995-05-02 Sold (Public Records) $48,000 Public Records
Property tax history
+4.0%/yrLatest (2025): $2,115 · -2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…