Fourplex
1606-1608 W High St · Springfield, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$215,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks
This 4-unit apartment building, offering 5,632 square feet, is a strong investment opportunity located on the west side of Springfield. Each of the four units features a 1-bedroom, 1-bath layout. Two upper units are currently vacant, presenting immediate income potential--estimated at an additional $1,300 per month--bringing total projected monthly income to approximately $2,800. Tenants are currently on a yearly lease through 2/2027 & 3/2027. Each unit offers a spacious bedroom and living area enhanced by attractive wood flooring, creating a warm and inviting atmosphere. The kitchens feature durable wood plank flooring, providing both style and functionality for everyday living. Bat
Key facts
- Private deck
- Wood flooring
- Vinyl flooring
Tags
Property features AI
Exterior
- Parking: Has garage
- Utilities: Public sewer; Supplied water
- Home design: Multi-family property; Originally built in 1900; Lot dimensions approximately 65 x 147 (0.22 acres)
- Construction: Vinyl siding
- Exterior features: Deck; Porch; Residential lot
Interior
- Flooring: Hardwood floors; Vinyl flooring
- Bathrooms: 4 total bathrooms
- Heating & cooling: Forced air heating; Natural gas heating
- Interior features: Gas water heater; Smoke detector(s)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 1-bed/1-bath units multifamily listed at $215k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $2k ($25k/yr) — positive. Per door: $520/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $215k).
- Recommended offer: $209k (3.0% below list) — sets the bar for market timing.
- Cap rate 17.9% vs local median 4.8% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#1,108 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
- Springfield City School District (urban): math 20% / reading 27% proficiency, ranked #616 of 656 in OH (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 45 active listings in the ZIP; lower-income renter base — watch delinquency; 232 units permitted in Clark County in 2024 (116 in 5+ unit buildings).
- At $4,515/mo this rent would consume 129% of the median local household income ($42k/yr) (locally 684% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Clark County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $60k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 45 days — a 3% lower offer ($209k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.10% ✓
- Cap rate
- 17.91%
- Cash-on-cash
- 41.48%
- DSCR
- 2.85
- GRM
- 4.0
CMA / ARV
- ARV (median comp)
- $117,500
- List price
- $215,000
- Delta
- 82.98%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 38.1%
- Equity multiple
- 2.62×
- Total profit
- $97,771
- Equity at exit
- $32,057
- IRR
- 44.6%
- Equity multiple
- 5.25×
- Total profit
- $256,083
- Equity at exit
- $18,589
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 45506
- Home prices YoY
- -14.1%
- Active inventory
- 45
- Price-to-rent
- 15.9×
Monthly cashflow live
- Estimated rent
- $4,515 medium interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax est. 1.5%
- −$269 /mo · $3,225/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$948
- Net cashflow
- $2,081
Break-even live
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 1 | 1 | $4,516 |
| #1 | 1 | 1 | $1,129 |
| #2 | 1 | 1 | $1,129 |
| #3 | 1 | 1 | $1,129 |
| #4 | 1 | 1 | $1,129 |
| Total (4 units) | $4,515 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-19days on market $215,000 Active 45 DOM
-
2026-06-18days on market $215,000 Active 44 DOM
-
2026-06-17days on market $215,000 Active 43 DOM
-
2026-06-16days on market $215,000 Active 42 DOM
-
2026-06-15days on market $215,000 Active 41 DOM
-
2026-06-14days on market $215,000 Active 39 DOM
-
2026-06-12days on market $215,000 Active 38 DOM
-
2026-06-09days on market $215,000 Active 35 DOM
-
2026-06-08days on market $215,000 Active 34 DOM
-
2026-06-07days on market $215,000 Active 33 DOM
-
2026-06-05days on market $215,000 Active 30 DOM
-
2026-06-02days on market $215,000 Active 28 DOM
-
2026-06-01days on market $215,000 Active 27 DOM
-
2026-05-31days on market $215,000 Active 26 DOM
-
2026-05-30days on market $215,000 Active 25 DOM
-
2026-05-04$215,000 Active 1411-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $54,180
- − Mortgage interest
- −$12,043
- − Property taxes
- −$3,225
- − Insurance
- −$1,075
- − Repairs & maintenance
- −$4,334
- − Management
- −$4,334
- − Depreciation
- −$6,255
- Taxable income
- $22,913
- Est. tax owed @ 24.0%
- −$5,499
- After-tax cash flow
- $19,473/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 21 photos
This 4-unit apartment building requires moderate rehabilitation, focusing on repairs to the roof, exterior paint, and landscaping. Immediate value can be added by addressing these issues, which will improve both resale and rental potential.
Repairs flagged
- Major Roof — Rusty roof visible
- Major Exterior paint — Peeling paint
- Major Landscaping — Overgrown vegetation
Value-add opportunities
- Both Paint exterior — Improves curb appeal and resale value
- Both Landscaping — Enhances curb appeal and rental value
- Both Roof repair — Ensures structural integrity and prevents water damage
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Roof · Rusty roof visible | Major | $15,000–50,000 |
| Exterior paint · Peeling paint | Major | $15,000–50,000 |
| Landscaping · Overgrown vegetation | Major | $15,000–50,000 |
| Total estimated repair cost · 3 items | $45,000–150,000 |
Value-add ROI direction
- Both Paint exterior — Improves curb appeal and resale value ↑
- Both Landscaping — Enhances curb appeal and rental value ↑
- Both Roof repair — Ensures structural integrity and prevents water damage ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Springfield City School District
- NCES district ID
- 3904481
- Math proficiency
- 20% ▼ -16.00%
- Reading proficiency
- 27% ▼ -12.00%
- Median HH income
- $32,541
- Composite
- 19.12/100
- National rank
- #8834
- State rank
- #616 of 656 in OH
Livability — Springfield
- Score
- 56/100
- State rank
- #1108
- US rank
- #22551
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springfield, OH
- County
- Clark County · 33,261 people
- City population
- 33,261
- Metro
- Springfield, OH
- Population (ZIP)
- 13,435
- Household income
- $42,104
- Rent vs Own
- Severe rent burden
- 684.0
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 130,703 people
- By 2030
- 126,952 · -2.9%
- By 2040
- 118,344 · -9.5%
- By 2050
- 109,590 · -16.2%
- By 2075
- 89,464 · -31.6%
- By 2100
- 68,810 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 53% Black 30% Two or more races 10% Hispanic / Latino 8%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Serbian 2% Romanian 1% Iranian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 4% Other Asian/Pacific 1%
Political lean MEDSL · Clark
- 2024 margin
- Strong R (+29.5) · D 34.8% · R 64.3%
- 2008→2024 swing
- -27.0pp toward R · 2008: -2.5pp · 2024: -29.5pp
- All cycles
- 2024: R+29.5 2020: R+23.3 2016: R+19.5 2012: R+1.8 2008: R+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.97%
- Current HPI
- 286.2883
- Rent YoY
- —
- Metro
- Springfield, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
1 event — show timeline
- 2026-05-04 Listed $215,000 WRIST
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…