10100 Pioneer Trl #49 · Truckee, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 7/10 · Major
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 2/10 · Minimal
- Hot days now (above 87°F)
- 8 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 16 days/yr
- Unhealthy air days in 30 yrs
- 18 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.5/30.0
- DSCR +10.0/10.0
- ARV discount +7.8/15.0
- 1% rule +6.7/10.0
- Schools +4.4/10.0
- Rent growth +4.1/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$325,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
A fabulous, affordable Truckee home with graciously sized rooms, and a large deck for outdoor living. Many nice upgrades include new floors throughout, a 40 year comp roof (approx 4 years old), Milgard windows, furnace, & vanity in hall bath. New fridge, too, to compliment the other Samsung stainless kitchen appliances. The large Master bedroom has a generous closet and new, built-in shelving. Technically 2 Bedrooms as the large bonus room off the living room, currently used an office, does not have closet. Separate laundry room. There's also a shed and a deck cabinet for extra storage, which will remain with the property. Enjoy your morning coffee, listening to the breeze rustling through the pines, overlooking native and perennial plants. Lots of sunlight through every window on this corner lot. Coachland is close to all that Truckee has to offer - downtown shopping and dining, bike trails, the new Community Rec Center/Pool and more.
Key facts
- Large deck
- Sunny corner lot
- Numerous upgrades
Tags
Property features AI
Finance
- HOA & community: Community exercise equipment
Exterior
- Parking: Parking pad; No designated garage
- Utilities: Propane service; Water from utility district; Sewer to utility district
- Home design: Mobile home; One story; Used condition
- Construction: Composition roof; Other construction materials
- Exterior features: Deck; Outbuilding; Street access; Level topography
Interior
- Kitchen: Range; Oven; Dishwasher; Disposal; Refrigerator
- Bedrooms: One-level layout
- Bathrooms: 2 full bathrooms
- Heating & cooling: Propane and electric heating; Central forced air (CFAH); Wall furnace
- Interior features: Grab bars in shower/tub; One ensuite
- Laundry & utility: Laundry room; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $325k.
Deal economics
- At list price, monthly cash flow is $1k ($13k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $325k).
- Recommended offer: $315k (3.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 2.0% in Truckee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#697 in CA) — a working-class tenant base; expect higher turnover. Strengths: employment A+, housing B; Watch: amenities F, commute F, cost of living F.
- Tahoe-Truckee Unified (town): math 44% / reading 56% proficiency, ranked #136 of 517 in CA (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+6.6%/yr); 375 active listings in the ZIP; high-income renter base; 215 units permitted in Nevada County in 2024 (0 in 5+ unit buildings).
- This rent runs 35% of the median local income ($132k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Nevada County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 6.6% rent growth), your $91k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($315k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $250k; 30% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 10.21%
- Cash-on-cash
- 13.98%
- DSCR
- 1.62
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $327,281
- List price
- $325,000
- Delta
- -0.70%
- Verdict
- FAIR
- Comps
- 2 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 10100 Pioneer Trl #83 | 0.09mi | 3/2.0 (+1) | 1,182 (+0%) | 22mo | $230,000 | $195 | 72 |
| 10100 Pioneer Trl #52 | 0.03mi | 3/2.0 (+1) | 1,258 (+7%) | 15mo | $265,000 | $211 | 70 |
| 10100 Pioneer Trl #101 | 0.09mi | 3/2.0 (+1) | 1,350 (+14%) | 1mo | $359,000 | $266 | 66 |
| 10100 Pioneer Trl #13 | 0.04mi | 3/2.0 (+1) | 1,328 (+13%) | 17mo | $310,000 | $233 | 58 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.59% rent growth · sell at horizon
- IRR
- 7.8%
- Equity multiple
- 1.32×
- Total profit
- $29,000
- Equity at exit
- $48,459
- IRR
- 19.8%
- Equity multiple
- 2.92×
- Total profit
- $174,725
- Equity at exit
- $28,100
Cash invested: $91,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 96161
- Rents YoY
- 6.6%
- Active inventory
- 375
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $3,812 medium interval (Pro) →
- Mortgage (P&I)
- −$1,704
- Tax from tax record
- −$112 /mo · $1,339/yr
- Insurance
- −$135
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$801
- Net cashflow
- $1,060
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,250
- Closing costs
- $9,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 29 events
-
2026-06-18days on market $325,000 Active 41 DOM
-
2026-06-17days on market $325,000 Active 40 DOM
-
2026-06-16days on market $325,000 Active 39 DOM
-
2026-06-15days on market $325,000 Active 38 DOM
-
2026-06-14days on market $325,000 Active 36 DOM
-
2026-06-10days on market $325,000 Active 33 DOM
-
2026-06-09days on market $325,000 Active 32 DOM
-
2026-06-08days on market $325,000 Active 31 DOM
-
2026-06-07days on market $325,000 Active 30 DOM
-
2026-06-05days on market $325,000 Active 27 DOM
-
2026-06-03days on market $325,000 Active 26 DOM
-
2026-06-02days on market $325,000 Active 25 DOM
-
2026-06-01days on market $325,000 Active 24 DOM
-
2026-05-31days on market $325,000 Active 23 DOM
-
2026-05-30days on market $325,000 Active 22 DOM
-
2026-05-08$325,000 Active 1347-char remark
-
2023-07-03soldstatus $250,000 Sold 954-char remark
Show marketing remark (954 chars)
A fabulous, affordable Truckee home with graciously sized rooms, and a large deck for outdoor living. Many nice upgrades include new floors throughout, a 40 year comp roof (approx 4 years old), Milgard windows, furnace, & vanity in hall bath. New fridge, too, to compliment the other Samsung stainless kitchen appliances. The large Master bedroom has a generous closet and new, built-in shelving. Technically 2 Bedrooms as the large bonus room off the living room, currently used an office, does not have closet. Separate laundry room. There's also a shed and a deck cabinet for extra storage, which will remain with the property. Enjoy your morning coffee, listening to the breeze rustling through the pines, overlooking native and perennial plants. Lots of sunlight through every window on this corner lot. Coachland is close to all that Truckee has to offer - downtown shopping and dining, bike trails, the new Community Rec Center/Pool and more.
-
2023-06-09historical Contingent 954-char remark
Show marketing remark (954 chars)
A fabulous, affordable Truckee home with graciously sized rooms, and a large deck for outdoor living. Many nice upgrades include new floors throughout, a 40 year comp roof (approx 4 years old), Milgard windows, furnace, & vanity in hall bath. New fridge, too, to compliment the other Samsung stainless kitchen appliances. The large Master bedroom has a generous closet and new, built-in shelving. Technically 2 Bedrooms as the large bonus room off the living room, currently used an office, does not have closet. Separate laundry room. There's also a shed and a deck cabinet for extra storage, which will remain with the property. Enjoy your morning coffee, listening to the breeze rustling through the pines, overlooking native and perennial plants. Lots of sunlight through every window on this corner lot. Coachland is close to all that Truckee has to offer - downtown shopping and dining, bike trails, the new Community Rec Center/Pool and more.
-
2023-05-26$265,000 Active 954-char remark
Show marketing remark (954 chars)
A fabulous, affordable Truckee home with graciously sized rooms, and a large deck for outdoor living. Many nice upgrades include new floors throughout, a 40 year comp roof (approx 4 years old), Milgard windows, furnace, & vanity in hall bath. New fridge, too, to compliment the other Samsung stainless kitchen appliances. The large Master bedroom has a generous closet and new, built-in shelving. Technically 2 Bedrooms as the large bonus room off the living room, currently used an office, does not have closet. Separate laundry room. There's also a shed and a deck cabinet for extra storage, which will remain with the property. Enjoy your morning coffee, listening to the breeze rustling through the pines, overlooking native and perennial plants. Lots of sunlight through every window on this corner lot. Coachland is close to all that Truckee has to offer - downtown shopping and dining, bike trails, the new Community Rec Center/Pool and more.
-
2021-09-15soldstatus $238,500 Sold
Show marketing remark (499 chars)
One of the nicest homes in Coachland with large deck for outdoor living and a storage shed with separate walkway, 110 & florescent lighting for functionality. Many nice upgrades include 40 year comp roof, 5 new milgard windows, new furnace, new vanity in hall bath & some electrical upgrades. Clean as a whistle and neat as a pin :) home shows price of ownership, impeccably maintained. Home is technically 2 Bedrooms as Bonus room off LR currently used as guest BR does not have closet.
-
2021-09-01status Pending
Show marketing remark (499 chars)
One of the nicest homes in Coachland with large deck for outdoor living and a storage shed with separate walkway, 110 & florescent lighting for functionality. Many nice upgrades include 40 year comp roof, 5 new milgard windows, new furnace, new vanity in hall bath & some electrical upgrades. Clean as a whistle and neat as a pin :) home shows price of ownership, impeccably maintained. Home is technically 2 Bedrooms as Bonus room off LR currently used as guest BR does not have closet.
-
2021-08-07historical Contingent
Show marketing remark (499 chars)
One of the nicest homes in Coachland with large deck for outdoor living and a storage shed with separate walkway, 110 & florescent lighting for functionality. Many nice upgrades include 40 year comp roof, 5 new milgard windows, new furnace, new vanity in hall bath & some electrical upgrades. Clean as a whistle and neat as a pin :) home shows price of ownership, impeccably maintained. Home is technically 2 Bedrooms as Bonus room off LR currently used as guest BR does not have closet.
-
2021-07-27$240,000 Active
Show marketing remark (499 chars)
One of the nicest homes in Coachland with large deck for outdoor living and a storage shed with separate walkway, 110 & florescent lighting for functionality. Many nice upgrades include 40 year comp roof, 5 new milgard windows, new furnace, new vanity in hall bath & some electrical upgrades. Clean as a whistle and neat as a pin :) home shows price of ownership, impeccably maintained. Home is technically 2 Bedrooms as Bonus room off LR currently used as guest BR does not have closet.
-
2012-04-25soldstatus $20,000
-
2012-04-11historical
-
2012-02-08$30,000
-
2009-05-26soldstatus $40,000
-
2009-05-04historical
-
2008-08-28$45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $1,339 · $112/mo
- Projected year-2 tax
- $2,470 · $206/mo
- Expected delta
- +$1,131/yr (+$94/mo · 84.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 7/10 Severe
- Heat 2/10 Low 8 d/yr ≥87°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 16 unhealthy d/yr today · 18 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $45,744
- − Mortgage interest
- −$18,205
- − Property taxes
- −$1,339
- − Insurance
- −$1,625
- − Repairs & maintenance
- −$3,660
- − Management
- −$3,660
- − Depreciation
- −$9,455
- Taxable income
- $7,802
- Est. tax owed @ 24.0%
- −$1,872
- After-tax cash flow
- $10,850/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Tahoe-Truckee Unified
- NCES district ID
- 0638770
- Math proficiency
- 44% ▼ -9.00%
- Reading proficiency
- 56% ▼ -4.00%
- Median HH income
- $67,136
- Composite
- 44.38/100
- National rank
- #2816
- State rank
- #136 of 517 in CA
Livability — Truckee
- Score
- 58/100
- State rank
- #697
- US rank
- #21110
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Truckee, CA
- County
- Nevada County · 85,339 people
- City population
- 19,634
- Metro
- Truckee-Grass Valley, CA
- Population (ZIP)
- 19,634
- Household income
- $131,702
- Rent vs Own
- Severe rent burden
- 559.0
Population outlook (Nevada County) Hauer SSP2
- Today (2025)
- 98,490 people
- By 2030
- 97,295 · -1.2%
- By 2040
- 92,041 · -6.5%
- By 2050
- 85,164 · -13.5%
- By 2075
- 68,436 · -30.5%
- By 2100
- 49,536 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 12% Two or more races 11% Asian 2%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Italian 5% Lithuanian 4% Portuguese 3%
- Foreign-born
- 10% · Canada, Jamaica, Dominican Republic
- Languages at home
- 85% English-only · Spanish 10% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Nevada
- 2024 margin
- D (+12.2) · D 54.4% · R 42.1% · Other 3.5%
- 2008→2024 swing
- +6.9pp toward D · 2008: 5.3pp · 2024: 12.2pp
- All cycles
- 2024: D+12.2 2020: D+14.8 2016: D+4.5 2012: R+4.7 2008: D+5.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -307.87%
- Current HPI
- 336.9632
- Rent YoY
- ▲ 6.59%
- Metro
- Truckee-Grass Valley, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+622.2% since first listed14 events — show timeline
- 2026-05-08 Listed $325,000 TSMLS
- 2023-07-03 Sold (MLS) $250,000 TSMLS
- 2023-06-09 Contingent — TSMLS
- 2023-05-26 Listed $265,000 TSMLS
- 2021-09-15 Sold (MLS) $238,500 TSMLS
- 2021-09-01 Pending — TSMLS
- 2021-08-07 Contingent — TSMLS
- 2021-07-27 Listed $240,000 TSMLS
- 2012-04-25 Sold (MLS) $20,000 TSMLS
- 2012-04-11 Delisted — TSMLS
- 2012-02-08 Listed $30,000 TSMLS
- 2009-05-26 Sold (MLS) $40,000 TSMLS
- 2009-05-04 Delisted — TSMLS
- 2008-08-28 Listed $45,000 TSMLS
Property tax history
+11.8%/yrLatest (2025): $1,339 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…