2784 Haligan Pt · South Fulton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.3/30.0
- ARV discount +7.5/15.0
- Schools +4.5/10.0
- 1% rule +4.0/10.0
- DSCR +3.7/10.0
- Rent growth +3.4/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
Key facts
- New carpet
- Upgraded kitchen
- Laundry closet
Tags
Property features AI
Finance
- Other: Directions: GPS friendly. Off Bethsaida Rd.
- HOA & community: Annual association fee (covers grounds maintenance); Community of 115 units
Exterior
- Parking: Detached or attached garage providing 1 garage space; Driveway parking; Total of 2 parking spaces; Open parking available
- Utilities: Public water; Public sewer; Cable available; Water available
- Home design: Two levels; Brick front and fiber cement exterior; Fee simple ownership
- Construction: Built with brick front and fiber cement (and other) materials; Composition/shingle roof; Slab foundation
- Exterior features: Updated/remodeled condition; Sidewalks; Near shopping; Asphalt road access
Interior
- Kitchen: Pantry; Stone countertops; Open view to the family room; Dishwasher; Electric range; Microwave; Refrigerator
- Bedrooms: Three bedrooms on the upper level
- Flooring: Carpet; Ceramic tile; Vinyl
- Bathrooms: Two full bathrooms and one half bathroom; Master bath with double vanity, separate tub and shower, and whirlpool tub
- Heating & cooling: Central heating (electric); Central air conditioning; Ceiling fans
- Interior features: High 9-foot ceilings on the main level; Walk-in closets; Living room fireplace
- Laundry & utility: Laundry located on the upper level; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath townhouse listed at $210k.
Deal economics
- At list price, monthly cash flow is $-38 ($-459/yr) — negative.
- To cash-flow at today's rent, offer at most $203k (3.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $188k (10.4% below list).
- Recommended offer: $188k (10.4% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 4.6% in South Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Nolan Elementary School (math 24% / reading 22%, grade F, #796 of 1,228 statewide, top 65%, 710 students, 100% FRL); Banneker High School (math 24% / reading 75%, grade D+, #28 of 424 statewide, top 7%, 1,610 students, 100% FRL) — zoned schools average 100% FRL vs 41% district-wide (59 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 36% at this address vs 51% district-wide (-14 pts) — the specific schools serving this property underperform the Fulton County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.5%/yr); 135 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- This rent runs 36% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 6.07%
- Cash-on-cash
- -0.78%
- DSCR
- 0.97
- GRM
- 9.3
CMA / ARV
- ARV (on-the-fly)
- $118,680
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2784 Haligan Pt | 0.00mi | 3/2.5 | 1,380 (0%) | 1mo | $214,000 | $155 | 99 |
| 1103 Pine Tree Trl | 0.10mi | 3/2.5 | 1,466 (+6%) | 4mo | $75,000 | $51 | 82 |
| 3008 Pine Tree Trl Unit 16D | 0.11mi | 3/2.5 | 1,466 (+6%) | 12mo | $126,000 | $86 | 75 |
| 1109 Pinetree Trl | 0.09mi | 3/2.5 | 1,466 (+6%) | 14mo | $105,100 | $72 | 74 |
| 7002 Galloway Pt | 0.10mi | 3/2.5 | 1,428 (+4%) | 19mo | $225,000 | $158 | 74 |
| 1008 Pine Tree Trl | 0.15mi | 3/2.0 | 1,196 (-13%) | 2mo | $95,000 | $79 | 67 |
| 7005 Livia Pt | 0.06mi | 3/2.5 | 1,568 (+14%) | 13mo | $255,000 | $163 | 64 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.55% rent growth · sell at horizon
- IRR
- -16.9%
- Equity multiple
- 0.40×
- Total profit
- $-35,345
- Equity at exit
- $31,312
- IRR
- -7.7%
- Equity multiple
- 0.50×
- Total profit
- $-29,270
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30296
- Rents YoY
- 3.5%
- Active inventory
- 135
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $1,882 high interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$274 /mo · $3,291/yr
- Insurance
- −$88
- HOA
- −$62
- Vacancy / Maint / Mgmt
- −$395
- Net cashflow
- $-38
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3206 Pine Tree Trl Unit 15C Atlanta, GA | 3.0 | 2.5 | 1466 | $1,950 | $1.33 | 5d | 1 | 0.13mi |
| 2550 Hallie Mill Rd Atlanta, GA | 3.0 | 2.0 | 1372 | $1,600 | $1.17 | 13d | 1 | 0.20mi |
| 110 Fruitwood Trce Unit A Riverdale, GA | 3.0 | 2.0 | 1100 | $1,800 | $1.64 | 21d | 1 | 0.24mi |
| 7025 Brentwood Ct Riverdale, GA | 2.0 | 1.5 | 1124 | $1,425 | $1.27 | 44d | 1 | 0.31mi |
| 2529 Wood Bend Ln Riverdale, GA | 3.0 | 2.5 | 1508 | $1,945 | $1.29 | 44d | 1 | 0.33mi |
| 145 W Village Ct Riverdale, GA | 3.0 | 2.5 | 1284 | $1,865 | $1.45 | 5d | 1 | 0.35mi |
| 2590 South Hills Riverdale, GA | 3.0 | 2.5 | 1850 | $2,005 | $1.08 | 13d | 1 | 0.37mi |
| 2722 South Hills Riverdale, GA | 3.0 | 2.5 | 1722 | $2,200 | $1.28 | 5d | 1 | 0.41mi |
| 7060 Kimberly Mill Rd Atlanta, GA | 3.0 | 1.0 | 1056 | $1,425 | $1.35 | 5d | 1 | 0.41mi |
| 2405 Wood Bend Ln Riverdale, GA | 3.0 | 2.5 | 1396 | $1,800 | $1.29 | 44d | 1 | 0.51mi |
| 2820 Greenbower Ct Atlanta, GA | 3.0 | 2.0 | 1338 | $1,730 | $1.29 | 4d | 1 | 0.54mi |
| 7045 Birling Dr Atlanta, GA | 4.0 | 3.0 | 1488 | $1,765 | $1.19 | 44d | 1 | 0.58mi |
| 6450 Peppermill Ln Atlanta, GA | 4.0 | 2.0 | 1188 | $1,531 | $1.29 | 24d | 1 | 0.91mi |
| 3105 Garnet Way Atlanta, GA | 3.0 | 2.0 | 1470 | $1,660 | $1.13 | 13d | 1 | 1.02mi |
| 2667 Rocky Ct Atlanta, GA | 3.0 | 2.5 | 1432 | $2,200 | $1.54 | 44d | 1 | 1.05mi |
| 2373 Bigwood Trl Atlanta, GA | 3.0 | 2.5 | 1566 | $1,845 | $1.18 | 24d | 1 | 1.07mi |
| 2592 Rocky Ct Atlanta, GA | 2.0 | 2.5 | 1424 | $2,000 | $1.40 | 44d | 1 | 1.08mi |
| 6345 Peppermill Ln Atlanta, GA | 3.0 | 2.5 | 1224 | $1,800 | $1.47 | 44d | 1 | 1.09mi |
| 2184 Olmadison Vw Atlanta, GA | 2.0 | 2.0 | 1236 | $1,985 | $1.61 | 19d | 1 | 1.10mi |
| 2285 Bigwood Trl Atlanta, GA | 3.0 | 2.5 | 1580 | $1,740 | $1.10 | 2d | 1 | 1.11mi |
| 3500 Keels Ln Atlanta, GA | 3.0 | 2.0 | 1272 | $1,755 | $1.38 | 2d | 1 | 1.13mi |
| 2310 Bigwood Trl Atlanta, GA | 3.0 | 2.5 | 1580 | $2,600 | $1.65 | 24d | 1 | 1.15mi |
| 855 Old Rocky Rd Atlanta, GA | 3.0 | 2.0 | 1310 | $1,710 | $1.31 | 24d | 1 | 1.16mi |
| 6368 Olmadison Pl Atlanta, GA | 3.0 | 2.5 | 1428 | $1,656 | $1.16 | 11d | 1 | 1.17mi |
| 6370 Olmadison Pl Atlanta, GA | 3.0 | 2.5 | 1440 | $1,795 | $1.25 | 44d | 1 | 1.17mi |
| 6575 Smoke Ridge Dr Atlanta, GA | 4.0 | 2.0 | 1808 | $1,815 | $1.00 | 44d | 1 | 1.18mi |
| 6278 Rockaway Rd Atlanta, GA | 3.0 | 2.5 | 1524 | $2,000 | $1.31 | 44d | 1 | 1.21mi |
| 6500 Connell Rd Atlanta, GA | 3.0 | 2.0 | 1483 | $1,650 | $1.11 | 24d | 1 | 1.22mi |
| 6560 Emerald Pointe Cir Atlanta, GA | 3.0 | 2.0 | 1309 | $1,500 | $1.15 | 22d | 1 | 1.27mi |
| 7495 Royale Ct Riverdale, GA | 4.0 | 3.0 | 1284 | $2,150 | $1.67 | 2d | 1 | 1.27mi |
| 6440 Connell Rd Atlanta, GA | 3.0 | 2.0 | 1391 | $1,695 | $1.22 | 24d | 1 | 1.29mi |
| 6684 Judy Ln Riverdale, GA | 3.0 | 2.0 | 1356 | $1,705 | $1.26 | 44d | 1 | 1.30mi |
| 6445 Connell Rd Atlanta, GA | 3.0 | 2.0 | 1357 | $1,856 | $1.37 | 44d | 1 | 1.30mi |
| 1973 Bethsaida Rd Riverdale, GA | 2.0 | 2.0 | 1000 | $2,650 | $2.65 | 2d | 1 | 1.33mi |
| 325 Pointer Ct Atlanta, GA | 3.0 | 2.0 | 1474 | $1,620 | $1.10 | 5d | 1 | 1.33mi |
| 7301 Fern Ct Riverdale, GA | 3.0 | 3.0 | 1325 | $1,909 | $1.44 | 5d | 1 | 1.36mi |
| 6090 Emerald Pointe Cir Atlanta, GA | 3.0 | 2.0 | 1200 | $1,875 | $1.56 | 19d | 1 | 1.39mi |
| 320 Emerald Green Ct Atlanta, GA | 3.0 | 2.0 | 1575 | $2,050 | $1.30 | 44d | 1 | 1.39mi |
| 2560 Foxlair Trl Atlanta, GA | 4.0 | 2.0 | 1485 | $1,795 | $1.21 | 24d | 1 | 1.42mi |
| 3800 Leisure Ln Atlanta, GA | 3.0 | 2.0 | 1198 | $2,350 | $1.96 | 22d | 1 | 1.45mi |
HOA detail
- Monthly dues
- $62 · $744/yr
Listing history 33 events
-
2026-05-22soldstatus $214,000 Sold 1090-char remark
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-05-11status Pending
-
2026-05-08status Under Contract 1090-char remark
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-05-08historical Active Under Contract
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-05-08status Back On Market 1090-char remark
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-05-08status Active
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-04-16status Pending
-
2026-04-09status Under Contract 1090-char remark
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-04-09historical Active Under Contract
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-04-01status Back On Market 1090-char remark
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-04-01status Active
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-03-28status Under Contract 1090-char remark
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-03-28historical Active Under Contract
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-03-19$210,000 New 1090-char remark
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-03-19$210,000 Active
Show marketing remark (1090 chars)
NEWLY RENOVATED TOWNHOUSE - A MUST SEE! Welcome to this beautifully updated 3-bedroom, 2.5-bath townhouse ideally located in Riverdale, Ga in a family friendly neighborhood. This unit is move-in-ready and priced to sell fast. It is an excellent opportunity for both homeowners and investors and has a lot of equity. HOA is 740/year. The main level features an upgraded kitchen with modern finishes, updated cabinetry, granite countertops, a nice pantry, attached dining room, and half bath nearby - perfect for everyday living and entertaining... Refrigerator and all appliances are included. The living room showcases a cozy fireplace, ceiling fan, and LVP flooring throughout the main level, creating a warm and functional space. Upstairs, the bedrooms feature new carpet and ceiling fans. The bathrooms have been tastefully updated with contemporary finishes, quartz countertops, new tile, and new toilets. Additionally, upstairs includes a laundry closet and linen closet. Look no further, great value for both buyers and agents. All offers being considered so schedule a showing today.
-
2026-02-12historical
-
2026-01-28$149,000 New
-
2026-01-13historical On Hold
-
2025-12-20price $145,999
-
2025-12-13price $155,000
-
2025-11-28$165,000 New
-
2019-07-01soldstatus $123,500
-
2019-06-26soldstatus $123,500 Sold
-
2019-05-14status Under Contract
-
2019-05-10$121,500 New
-
2014-06-17soldstatus $66,000
-
2014-04-19price $66,000
-
2014-04-04soldstatus $66,000 Sold
-
2014-03-01status Under Contract
-
2014-03-01price $74,500
-
2014-02-14status Back On Market
-
2014-01-25status Under Contract
-
2014-01-19$74,500 New
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,291 · $274/mo
- Projected year-2 tax
- $3,291 · $274/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,584
- − Mortgage interest
- −$11,763
- − Property taxes
- −$3,291
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$1,807
- − Management
- −$1,807
- − HOA
- −$744
- − Depreciation
- −$6,109
- Taxable loss
- −$3,987
- Est. tax savings @ 24.0%
- +$957
- After-tax cash flow
- $498/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — South Fulton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- South Fulton, GA
- County
- Clayton County · 230,153 people
- City population
- 127,674
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 27,045
- Household income
- $63,292
- Rent vs Own
- Severe rent burden
- 1400.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% Hispanic / Latino 10% White 4% Asian 4% Two or more races 4%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Hispanic 2%
- Foreign-born
- 14% · Canada, China, Vietnam
- Languages at home
- 80% English-only · Spanish 9% Chinese 3% French/Haitian/Cajun 2%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -137.25%
- Current HPI
- 209.7527
- Rent YoY
- ▲ 3.55%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+187.2% since first listed33 events — show timeline
- 2026-05-22 Sold (MLS) $214,000 GAMLS
- 2026-05-11 Pending — FMLS
- 2026-05-08 Pending — GAMLS
- 2026-05-08 Contingent — FMLS
- 2026-05-08 Relisted — GAMLS
- 2026-05-08 Relisted — FMLS
- 2026-04-16 Pending — FMLS
- 2026-04-09 Pending — GAMLS
- 2026-04-09 Contingent — FMLS
- 2026-04-01 Relisted — GAMLS
- 2026-04-01 Relisted — FMLS
- 2026-03-28 Pending — GAMLS
- 2026-03-28 Contingent — FMLS
- 2026-03-19 Listed $210,000 FMLS
- 2026-03-19 Listed $210,000 GAMLS
- 2026-02-12 Listing Removed — GAMLS
- 2026-01-28 Listed $149,000 GAMLS
- 2026-01-13 Delisted — GAMLS
- 2025-12-20 Price Changed $145,999 GAMLS
- 2025-12-13 Price Changed $155,000 GAMLS
- 2025-11-28 Listed $165,000 GAMLS
- 2019-07-01 Sold (Public Records) $123,500 Public Records
- 2019-06-26 Sold (MLS) $123,500 GAMLS
- 2019-05-14 Pending — GAMLS
- 2019-05-10 Listed $121,500 GAMLS
- 2014-06-17 Sold (Public Records) $66,000 Public Records
- 2014-04-19 Price Changed $66,000 GAMLS
- 2014-04-04 Sold (MLS) $66,000 GAMLS
- 2014-03-01 Pending — GAMLS
- 2014-03-01 Price Changed $74,500 GAMLS
- 2014-02-14 Relisted — GAMLS
- 2014-01-25 Pending — GAMLS
- 2014-01-19 Listed $74,500 GAMLS
Property tax history
+0.9%/yrLatest (2025): $3,291 · -8.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…