CashFlowRE
Sign in Sign up
2427 Biron St 🌊 Lakefront
C Composite 55.17
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.5/10.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • 1% rule +3.8/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$224,000

2427 Biron St · Mandeville, LA 70448
3 bd · 2.0 ba · 1,595 sqft · SingleFamily public records · 37 Days on market
Built 1994 7,840 sqft lot $140/sqft · 13% below area Est $283k · 21% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to comfort, flexibility, and an unbeatable location! Nestled in an established neighborhood within a highly preferred school district, this inviting 3-bedroom, 2-bath home offers the perfect blend of everyday convenience and functional living. Just minutes from the beautiful Lake Pontchartrain lakefront, The Trace, shopping, dining, and quick access to I-12, you'll love how connected this home feels to everything the area has to offer. Inside, the spacious and versatile flex room provides endless possibilities -- create the perfect home office, media room, playroom, fitness space, or cozy den tailored to your lifestyle. Thoughtful updates bring added value and peace of mind, including a water well installed in 2022 along with indoor and outdoor HVAC units replaced in 2022 for improved comfort and efficiency. Step outside to enjoy a generously sized backyard designed for relaxing evenings, gatherings with friends, or weekend projects. The impressive 16x20 workshop/shed includes electricity, partial insulation, and its own window A/C unit, making it ideal for hobbies, storage, a workspace, or additional entertaining potential. A multi-car driveway adds even more convenience for homeowners and guests alike. As an added bonus, the seller's VA loan is assumable for qualified buyers -- presenting an incredible opportunity in today's market. This home truly offers the space, versatility, and location buyers have been searching for. Schedule your private showing today and come experience all it has to offer!

Key facts

  • Water well
  • Multi-car driveway
  • 16x20 workshop

Tags

WATER WELLINDOOR AND OUTDOOR HVAC UNITSGENEROUSLY SIZED BACKYARD16X20 WORKSHOPMULTI-CAR DRIVEWAY

Property features AI

Exterior

  • Parking: Driveway with two parking spaces
  • Security: Smoke detectors installed
  • Utilities: Private well water; Septic tank sewer; Central heating; Central air conditioning
  • Home design: Single-story home; Brick, stucco, and vinyl siding exterior; Shingle roof; Average condition; Slab foundation
  • Construction: Built with brick, stucco, and vinyl siding; Shingle roof; Slab foundation
  • Exterior features: Fenced yard; Detached shed(s); Rectangular lot approximately 66 x 113; Located outside city limits

Interior

  • Kitchen: Cooktop; Microwave; Oven; Refrigerator
  • Bedrooms: Includes multiple bedrooms (total rooms listed: 10)
  • Bathrooms: Two full bathrooms
  • Interior features: Attic with pull-down stairs; Ceiling fans; Carbon monoxide detector; High-speed internet available; Wood-burning fireplace
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $224k.

Deal economics

  • At list price, monthly cash flow is $47 ($568/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $197k (12.3% below list).
  • Recommended offer: $197k (12.3% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 3.5% in Mandeville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#13 in LA, #3,224 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.1%/yr); 260 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 37 days — a 3% lower offer ($217k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 28y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $185k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $125/mo.
  • Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $196,527 (12.3% below list)

Questions for the listing agent

  1. It's been on market 37 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  6. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  7. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.88%
Cap rate
7.22%
Cash-on-cash
3.30%
DSCR
1.15
GRM
9.5

CMA / ARV

ARV (median comp)
$282,512
List price
$224,000
Delta
-20.71%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2155 Biron St 0.24mi 3/2.0 1,548 (-3%) 1mo $260,000 $168 83
2761 Rue Weller St 0.15mi 3/2.0 1,488 (-7%) 3mo $210,000 $141 80
623 Beaulieux St 0.16mi 3/2.0 1,708 (+7%) 3mo $319,130 $187 79
701 Armand St 0.28mi 3/2.0 1,554 (-3%) 8mo $200,000 $129 76
2010 Rue Pickney St 0.34mi 3/2.0 1,746 (+10%) 1mo $255,000 $146 68
2018 Steven St 0.36mi 3/2.0 1,455 (-9%) 8mo $258,000 $177 62
928 Nancy St 0.51mi 3/2.0 1,737 (+9%) 2mo $305,000 $176 60
2366 Soult St 0.61mi 3/2.0 1,702 (+7%) 1mo $311,500 $183 60
1873 Octavia Dr 0.60mi 3/2.0 1,752 (+10%) 6mo $320,000 $183 50
1720 Dupre St 0.72mi 3/2.0 1,475 (-8%) 7mo $259,000 $176 48
2425 Cours Carson St 0.61mi 3/3.0 1,797 (+13%) 3mo $365,000 $203 44
2321 Cours Carson St 0.71mi 3/2.0 1,800 (+13%) 5mo $384,900 $214 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.06% rent growth · sell at horizon

5-year hold
IRR
-17.0%
Equity multiple
0.41×
Total profit
$-37,041
Equity at exit
$33,399
10-year hold
IRR
-12.8%
Equity multiple
0.31×
Total profit
$-43,210
Equity at exit
$19,367

Cash invested: $62,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70448

Rents YoY
1.1%
Active inventory
260
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$1,965 high interval (Pro) →
Mortgage (P&I)
$1,175
Tax from tax record
$112 /mo · $1,344/yr
Insurance
$93
Flood insurance flood zone
−$125 /mo · $1,502/yr
HOA
$0
Vacancy / Maint / Mgmt
$413
Net cashflow
$47

Break-even live

Break-even rent $1,905
Max offer price $224,000
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,000
Closing costs
$6,720
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2440 Biron St Mandeville, LA 3.0 2.0 1250 $1,750 $1.40 3d 1 0.04mi
2630 Rue Weller Mandeville, LA 3.0 2.0 1288 $2,000 $1.55 23d 1 0.12mi
735 Nancy St Mandeville, LA 3.0 2.0 1250 $1,650 $1.32 43d 1 0.34mi
909 Chevreuil St Mandeville, LA 3.0 2.0 1561 $2,300 $1.47 14d 1 0.49mi
805 Norval St Mandeville, LA 3.0 2.0 1600 $2,000 $1.25 3d 1 0.54mi
817 Norval St Mandeville, LA 3.0 2.0 1518 $1,950 $1.28 43d 1 0.56mi
2058 Olvey Dr Mandeville, LA 4.0 2.0 2105 $2,575 $1.22 21d 1 0.92mi
1010 Elmer St Mandeville, LA 3.0 2.0 1219 $1,600 $1.31 43d 1 0.92mi
22475 Louisiana 1088 Mandeville, LA 3.0 2.0 1120 $1,300 $1.16 43d 1 0.99mi
143 Remmy Ct Mandeville, LA 2.0 2.0 1200 $1,600 $1.33 23d 1 1.32mi

Listing history 31 events

  1. 2026-06-18
    days on market $224,000 Active 37 DOM
  2. 2026-06-17
    days on market $224,000 Active 36 DOM
  3. 2026-06-16
    days on market $224,000 Active 35 DOM
  4. 2026-06-15
    days on market $224,000 Active 34 DOM
  5. 2026-06-13
    days on market $224,000 Active 32 DOM
  6. 2026-06-10
    days on market $224,000 Active 29 DOM
  7. 2026-06-09
    days on market $224,000 Active 28 DOM
  8. 2026-06-08
    days on market $224,000 Active 27 DOM
  9. 2026-06-07
    days on market $224,000 Active 26 DOM
  10. 2026-06-03
    days on market $224,000 Active 22 DOM
  11. 2026-06-02
    days on market $224,000 Active 21 DOM
  12. 2026-06-01
    days on market $224,000 Active 20 DOM
  13. 2026-05-31
    days on market $224,000 Active 19 DOM
  14. 2026-05-12
    listed $224,000 Active 1538-char remark
    Show marketing remark (1538 chars)

    Welcome home to comfort, flexibility, and an unbeatable location! Nestled in an established neighborhood within a highly preferred school district, this inviting 3-bedroom, 2-bath home offers the perfect blend of everyday convenience and functional living. Just minutes from the beautiful Lake Pontchartrain lakefront, The Trace, shopping, dining, and quick access to I-12, you'll love how connected this home feels to everything the area has to offer. Inside, the spacious and versatile flex room provides endless possibilities -- create the perfect home office, media room, playroom, fitness space, or cozy den tailored to your lifestyle. Thoughtful updates bring added value and peace of mind, including a water well installed in 2022 along with indoor and outdoor HVAC units replaced in 2022 for improved comfort and efficiency. Step outside to enjoy a generously sized backyard designed for relaxing evenings, gatherings with friends, or weekend projects. The impressive 16x20 workshop/shed includes electricity, partial insulation, and its own window A/C unit, making it ideal for hobbies, storage, a workspace, or additional entertaining potential. A multi-car driveway adds even more convenience for homeowners and guests alike. As an added bonus, the seller's VA loan is assumable for qualified buyers -- presenting an incredible opportunity in today's market. This home truly offers the space, versatility, and location buyers have been searching for. Schedule your private showing today and come experience all it has to offer!

  15. 2026-05-12
    listed $224,000 Active 1566-char remark
    Show marketing remark (1538 chars)

    Welcome home to comfort, flexibility, and an unbeatable location! Nestled in an established neighborhood within a highly preferred school district, this inviting 3-bedroom, 2-bath home offers the perfect blend of everyday convenience and functional living. Just minutes from the beautiful Lake Pontchartrain lakefront, The Trace, shopping, dining, and quick access to I-12, you'll love how connected this home feels to everything the area has to offer. Inside, the spacious and versatile flex room provides endless possibilities -- create the perfect home office, media room, playroom, fitness space, or cozy den tailored to your lifestyle. Thoughtful updates bring added value and peace of mind, including a water well installed in 2022 along with indoor and outdoor HVAC units replaced in 2022 for improved comfort and efficiency. Step outside to enjoy a generously sized backyard designed for relaxing evenings, gatherings with friends, or weekend projects. The impressive 16x20 workshop/shed includes electricity, partial insulation, and its own window A/C unit, making it ideal for hobbies, storage, a workspace, or additional entertaining potential. A multi-car driveway adds even more convenience for homeowners and guests alike. As an added bonus, the seller's VA loan is assumable for qualified buyers -- presenting an incredible opportunity in today's market. This home truly offers the space, versatility, and location buyers have been searching for. Schedule your private showing today and come experience all it has to offer!

  16. 2026-03-27
    price $229,900
  17. 2026-03-27
    price $229,900
  18. 2026-02-19
    price $234,900
  19. 2026-02-19
    price $234,900
  20. 2025-11-26
    price $239,900
  21. 2025-11-19
    price $245,000
  22. 2025-11-12
    listed $239,900 Active
  23. 2025-06-27
    listed $253,500 Active
  24. 2006-07-07
    soldstatus $185,000
  25. 2006-06-30
    soldstatus $185,000
  26. 2006-05-27
    listed $185,000
  27. 2006-05-27
    listed $185,000
  28. 1998-11-03
    soldstatus $102,000
  29. 1998-10-29
    soldstatus $102,000
  30. 1998-09-16
    listed $102,000
  31. 1998-09-16
    listed $102,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,344 · $112/mo
Projected year-2 tax
$1,344 · $112/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone A · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,583
− Mortgage interest
−$12,547
− Property taxes
−$1,344
− Insurance
−$2,622
− Repairs & maintenance
−$1,887
− Management
−$1,887
− Depreciation
−$6,516
Taxable loss
−$3,220
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$773
After-tax cash flow
$1,341/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Mandeville

Score
77/100
State rank
#13
US rank
#3224

Category grades

Amenities F Commute F Cost of living C Crime A Employment A+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Tammany Parish · 228,296 people
City population
50,537
Metro
New Orleans-Metairie, LA
Population (ZIP)
26,338
Household income
$95,682
Rent vs Own
19.4% rent · 80.6% own
Severe rent burden
320.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 10% Hispanic / Latino 9% Black 5% Asian 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 16% Italian 2% Slovak 2%
Foreign-born
5% · Canada, Vietnam, Jamaica
Languages at home
92% English-only · Spanish 4% Russian/Polish/Slavic 1% German/W. Germanic 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -113.97%
Current HPI
179.9084
Rent YoY
▲ 1.06%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+119.6% since first listed
18 events — show timeline
  • 2026-05-12 Listed $224,000 GSREIN
  • 2026-05-12 Listed $224,000 AcadianaMLS
  • 2026-03-27 Price Changed $229,900 AcadianaMLS
  • 2026-03-27 Price Changed $229,900 GSREIN
  • 2026-02-19 Price Changed $234,900 AcadianaMLS
  • 2026-02-19 Price Changed $234,900 GSREIN
  • 2025-11-26 Price Changed $239,900 GSREIN
  • 2025-11-19 Price Changed $245,000 GSREIN
  • 2025-11-12 Listed $239,900 AcadianaMLS
  • 2025-06-27 Listed $253,500 AcadianaMLS
  • 2006-07-07 Sold (Public Records) $185,000 Public Records
  • 2006-06-30 Sold (MLS) $185,000 GSREIN
  • 2006-05-27 Listed $185,000 AcadianaMLS
  • 2006-05-27 Listed $185,000 GSREIN
  • 1998-11-03 Sold (Public Records) $102,000 Public Records
  • 1998-10-29 Sold (MLS) $102,000 GSREIN
  • 1998-09-16 Listed $102,000 GSREIN
  • 1998-09-16 Listed $102,000 AcadianaMLS

Property tax history

-3.0%/yr

Latest (2025): $1,344 · -3.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…