3015 Sanchez St · Tampa, FL 33605

$395,000

5 bd · 3.0 ba · 1,848 sqft · MultiFamily · 124 Days on market

Built 1925 Excellent condition 4,900 sqft lot

---

Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Appreciation +10.0/10.0
• ARV discount +7.5/15.0
• Cash flow +6.7/30.0
• Condition / age +4.8/5.0
• Schools +4.2/10.0
• Livability +4.0/5.0
• Rent growth +2.6/5.0
• 1% rule +1.7/10.0
• DSCR +1.0/10.0

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Unlock the power of passive income with this rare "two-on-one" property in the heart of Tampa! Perfectly positioned just minutes from the historic streets of Ybor City and 275, this listing features a stunningly renovated 1920s Bungalow (4 Bed / 2 Bath) plus a completely detached, private Guest House (1 Bed / 1 Bath) in the rear. Whether you are looking to "house hack" by living in one unit and renting the other, looking for a multi-generational compound, or seeking a high-yield Airbnb portfolio addition, this property is a turn-key solution. Step onto the inviting front porch and into a 1920s bungalow that has been reimagined for modern living. The interior is bathed in light, showcasing luxurious new LVP flooring that runs seamlessly throughout—no carpet here. The brand-new chef’s kitchen is the heart of the home, boasting gleaming quartz countertops, custom cabinetry, and a full suite of new stainless steel appliances. Behind the main home sits a fully remodeled 1 Bed/1 Bath ADU. Far from a simple shed, this is a complete home with the same high-end finishes as the main house, including its own new kitchen with quartz counters and stainless appliances. It’s perfect for a long-term tenant, short-term rental guest, or in-laws. Forget the headaches of vintage home maintenance. The heavy lifting has been done for you with major big-ticket updates including a NEW Roof, NEW HVAC, NEW Water Heater, and updated Electrical Service. The properties sit on a fully fenced lot with maintenance-free vinyl fencing, offering privacy and security. A gated driveway beside the home provides ample off-street parking for multiple vehicles. Located just blocks from Cuscaden Park and a short ride to Armature Works, Downtown Tampa, and the dining and nightlife of 7th Avenue. Don’t miss this opportunity to own a cash-flowing asset in one of Tampa’s most rapidly evolving corridors. Schedule your private showing today!

Key facts

• Custom cabinetry
• Quartz countertops
• New lvp flooring

Tags

• RENOVATED 1920S BUNGALOW
• DETACHED PRIVATE GUEST HOUSE
• NEW LVP FLOORING
• BRAND-NEW CHEF'S KITCHEN
• QUARTZ COUNTERTOPS
• CUSTOM CABINETRY

What this means for you Summary

Snapshot

• This is a 5-bed/3.0-bath multifamily listed at $395k. Condition is rated excellent.

Deal economics

• At list price, monthly cash flow is $-624 ($-7k/yr) — negative.
• To cash-flow at today's rent, offer at most $305k (22.8% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $267k (32.5% below list).
• Recommended offer: $267k (32.5% below list) — sets the bar for 1% rule.

Location & tenants

• Location reads 79/100 on livability (#142 in FL, #2,135 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: crime D+.
• Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Zoned schools: Washington Elementary School (math 32% / reading 27%, grade F, #1,896 of 2,144 statewide, top 90%, 317 students, 78% FRL); Madison Middle School (math 43% / reading 46%, grade D, #320 of 571 statewide, top 57%, 563 students, 65% FRL); Middleton High School (math 23% / reading 51%, grade F, #340 of 667 statewide, top 52%, 1,511 students, 57% FRL).
• Market conditions: Rents flat; 190 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals leasing fast (median 7d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).
• At $2,666/mo this rent would consume 87% of the median local household income ($37k/yr) (locally 1374% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

• In year one you build about $42k of equity ($3k loan paydown + $40k appreciation (10.0% local appreciation)).
• Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• By year 2, paydown + projected appreciation supports a ~$68k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

• It's been on market 124 days — a 12% lower offer ($348k) is reasonable based on typical stale-listing flexibility.
• 12 sale attempts since 5y ago; this cycle's ask has dropped $35k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
• Current owner paid $200k; list at $395k implies a 98% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $266,614 (32.5% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. It's been on market 124 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
3. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

• 1% rule: 0.67% ✗
• Cap rate: 4.40%
• Cash-on-cash: -6.76%
• DSCR: 0.70
• GRM: 12.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 0.58% rent growth · sell at horizon

5-year hold

• IRR: 18.9%
• Equity multiple: 2.53×
• Total profit: $169,117
• Equity at exit: $355,847

10-year hold

• IRR: 17.0%
• Equity multiple: 5.68×
• Total profit: $517,699
• Equity at exit: $767,398

Cash invested: $110,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 33605

• Home prices YoY: 3.7%
• Rents YoY: 0.6%
• Active inventory: 190
• Price-to-rent: 12.3×

Monthly cashflow live

• Estimated rent: $2,666 high
• Mortgage (P&I): −$2,071
• Tax est. 1.5%: −$494 /mo · $5,925/yr
• Insurance: −$165
• HOA: −$0
• Vacancy / Maint / Mgmt: −$560
• Net cashflow: $-624

Break-even live

Break-even rent $3,455

Max offer price $304,778

Occupancy floor —

Sensitivity live

Price	-10% $-351	-5% $-487	+0% $-624	+5% $-760	+10% $-896
Rent	-10% $-834	-5% $-729	+0% $-624	+5% $-518	+10% $-413
Rate	-1.0pp $-425	-0.5pp $-523	base $-624	+0.5pp $-726	+1.0pp $-830

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $98,750
• Closing costs: $11,850
• Reserves months: —
• Total cash needed: —

Rent comps 19 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
3210 N 16th St Tampa, FL	4.0	2.0	1380	$1,875	$1.36	4d	1	0.07mi
3210 N 16th St Tampa, FL	4.0	2.0	1380	$1,995	$1.45	23d	1	0.07mi
3210 N 16th St Tampa, FL	4.0	2.0	1380	$1,875	$1.36	1d	1	0.07mi
2904 Banza St Tampa, FL	4.0	3.0	2031	$3,200	$1.58	26d	1	0.43mi
2203 E 23rd Ave Tampa, FL	4.0	2.5	1880	$2,900	$1.54	19d	1	0.47mi
1003 E 19th Ave Unit 1053143P Tampa, FL	4.0	3.0	1614	$4,414	$2.73	0d	1	0.47mi
2825 N Taliaferro Ave Tampa, FL	4.0	2.0	1484	$3,500	$2.36	26d	1	0.66mi
803 E Baker St Tampa, FL	6.0	2.0	2016	$2,870	$1.42	1d	1	0.75mi
2607 Lindell Ave Tampa, FL	4.0	2.0	1448	$2,395	$1.65	4d	1	0.91mi
2904 N Jefferson St Tampa, FL	4.0	3.0	2078	$4,400	$2.12	6d	1	0.94mi
3114 E 21st Ave Unit 1328494P Tampa, FL	4.0	2.0	1614	$4,781	$2.96	1d	1	1.02mi
210 E Columbus Dr Unit A Tampa, FL	4.0	2.5	2050	$3,995	$1.95	6d	1	1.07mi
2807 N Highland Ave Tampa, FL	4.0	2.0	1312	$3,128	$2.38	6d	1	1.25mi
1608 E New Orleans Ave Tampa, FL	4.0	2.0	1254	$1,895	$1.51	16d	1	1.26mi
307 W Woodlawn Ave Tampa, FL	4.0	3.0	1274	$3,095	$2.43	5d	1	1.34mi
210 W Columbus Dr Tampa, FL	4.0	4.0	2450	$5,795	$2.37	26d	1	1.36mi
3111 E Cayuga St Tampa, FL	4.0	2.0	1315	$2,250	$1.71	26d	1	1.46mi
3016 E Palifox St Unit NA Tampa, FL	4.0	2.0	2002	$2,200	$1.10	26d	1	1.47mi
3212 E Emma St Tampa, FL	4.0	2.0	1332	$2,300	$1.73	5d	1	1.49mi

Listing history 50 events

1. 2026-06-21
   remarks 689-char remark
2. 2026-06-21
   pricedays on market $395,000 Active 124 DOM
3. 2026-06-18
   days on market $415,000 Active 121 DOM
4. 2026-06-17
   days on market $415,000 Active 120 DOM
5. 2026-06-16
   days on market $415,000 Active 119 DOM
6. 2026-06-15
   days on market $415,000 Active 118 DOM
7. 2026-06-13
   days on market $415,000 Active 116 DOM
8. 2026-06-13
   days on market $415,000 Active 115 DOM
9. 2026-06-09
   days on market $415,000 Active 112 DOM
10. 2026-06-08
    days on market $415,000 Active 111 DOM
11. 2026-06-07
    days on market $415,000 Active 110 DOM
12. 2026-06-04
    days on market $415,000 Active 107 DOM
13. 2026-06-03
    days on market $415,000 Active 106 DOM
14. 2026-06-02
    days on market $415,000 Active 105 DOM
15. 2026-06-01
    days on market $415,000 Active 104 DOM
16. 2026-05-31
    days on market $415,000 Active 103 DOM
17. 2026-03-06
    price $415,000 1977-char remark

    Show marketing remark (1977 chars)

    Unlock the power of passive income with this rare "two-on-one" property in the heart of Tampa! Perfectly positioned just minutes from the historic streets of Ybor City and 275, this listing features a stunningly renovated 1920s Bungalow (4 Bed / 2 Bath) plus a completely detached, private Guest House (1 Bed / 1 Bath) in the rear. Whether you are looking to "house hack" by living in one unit and renting the other, looking for a multi-generational compound, or seeking a high-yield Airbnb portfolio addition, this property is a turn-key solution. Step onto the inviting front porch and into a 1920s bungalow that has been reimagined for modern living. The interior is bathed in light, showcasing luxurious new LVP flooring that runs seamlessly throughout—no carpet here. The brand-new chef’s kitchen is the heart of the home, boasting gleaming quartz countertops, custom cabinetry, and a full suite of new stainless steel appliances. Behind the main home sits a fully remodeled 1 Bed/1 Bath ADU. Far from a simple shed, this is a complete home with the same high-end finishes as the main house, including its own new kitchen with quartz counters and stainless appliances. It’s perfect for a long-term tenant, short-term rental guest, or in-laws. Forget the headaches of vintage home maintenance. The heavy lifting has been done for you with major big-ticket updates including a NEW Roof, NEW HVAC, NEW Water Heater, and updated Electrical Service. The properties sit on a fully fenced lot with maintenance-free vinyl fencing, offering privacy and security. A gated driveway beside the home provides ample off-street parking for multiple vehicles. Located just blocks from Cuscaden Park and a short ride to Armature Works, Downtown Tampa, and the dining and nightlife of 7th Avenue. Don’t miss this opportunity to own a cash-flowing asset in one of Tampa’s most rapidly evolving corridors. Schedule your private showing today!

18. 2026-02-17
    listed $429,900 Active 1977-char remark

    Show marketing remark (1977 chars)

    Unlock the power of passive income with this rare "two-on-one" property in the heart of Tampa! Perfectly positioned just minutes from the historic streets of Ybor City and 275, this listing features a stunningly renovated 1920s Bungalow (4 Bed / 2 Bath) plus a completely detached, private Guest House (1 Bed / 1 Bath) in the rear. Whether you are looking to "house hack" by living in one unit and renting the other, looking for a multi-generational compound, or seeking a high-yield Airbnb portfolio addition, this property is a turn-key solution. Step onto the inviting front porch and into a 1920s bungalow that has been reimagined for modern living. The interior is bathed in light, showcasing luxurious new LVP flooring that runs seamlessly throughout—no carpet here. The brand-new chef’s kitchen is the heart of the home, boasting gleaming quartz countertops, custom cabinetry, and a full suite of new stainless steel appliances. Behind the main home sits a fully remodeled 1 Bed/1 Bath ADU. Far from a simple shed, this is a complete home with the same high-end finishes as the main house, including its own new kitchen with quartz counters and stainless appliances. It’s perfect for a long-term tenant, short-term rental guest, or in-laws. Forget the headaches of vintage home maintenance. The heavy lifting has been done for you with major big-ticket updates including a NEW Roof, NEW HVAC, NEW Water Heater, and updated Electrical Service. The properties sit on a fully fenced lot with maintenance-free vinyl fencing, offering privacy and security. A gated driveway beside the home provides ample off-street parking for multiple vehicles. Located just blocks from Cuscaden Park and a short ride to Armature Works, Downtown Tampa, and the dining and nightlife of 7th Avenue. Don’t miss this opportunity to own a cash-flowing asset in one of Tampa’s most rapidly evolving corridors. Schedule your private showing today!

19. 2022-04-26
    soldstatus $200,000 Closed 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

20. 2022-04-18
    status Pending 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

21. 2022-04-01
    status Active 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

22. 2022-03-19
    status Pending

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

23. 2022-03-19
    status Pending 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

24. 2022-03-18
    historical
25. 2022-03-10
    price $210,000

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

26. 2022-03-10
    price $210,000 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

27. 2022-02-10
    status Active

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

28. 2022-02-10
    status Active 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

29. 2022-02-08
    status Pending

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

30. 2022-02-08
    status Pending 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

31. 2022-02-08
    price $270,000

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

32. 2022-02-08
    price $270,000 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

33. 2022-02-07
    price $240,000

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

34. 2022-02-07
    price $240,000 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

35. 2022-02-07
    price $270,000

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

36. 2022-02-07
    price $270,000 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

37. 2022-01-03
    status Active

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

38. 2022-01-03
    status Active 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

39. 2021-12-29
    status Pending

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

40. 2021-12-29
    status Pending 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

41. 2021-12-07
    status Active 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

42. 2021-12-07
    status Active

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

43. 2021-12-07
    price $240,000 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

44. 2021-12-07
    price $240,000

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

45. 2021-04-01
    status Pending

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

46. 2021-04-01
    status Pending 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

47. 2021-03-08
    status Pending

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

48. 2021-03-08
    status Pending 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

49. 2021-02-24
    status Active

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

50. 2021-02-24
    status Active 439-char remark

    Show marketing remark (439 chars)

    HUGE CASH FLOW!!! Excellent opportunity for Investors or Residential buyers to purchase this 1920's bungalow style 4bd/2ba house with an additional 1 bd/1b INCOME APARTMENT behind the MAIN house. Excellent for Sect 8 or regular Tenants. The main house features, laminate flooring throughout, fresh paint, the apartment is freshly painted with tile flooring. PRICED TO SELL!! Come see it TODAY!! No history or seller's disclosures available

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

• 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Taxation est. · year 1

• Rental income: $31,994
• − Mortgage interest: −$22,126
• − Property taxes: −$5,925
• − Insurance: −$1,975
• − Repairs & maintenance: −$2,559
• − Management: −$2,559
• − Depreciation: −$11,491
• Taxable loss: −$14,642
• Est. tax savings @ 24.0%: +$3,514
• After-tax cash flow: $-3,968/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Excellent 95/100 None rehab

This property is a turn-key investment opportunity with a stunningly renovated 1920s bungalow and a completely detached, private guest house. The home is in excellent condition with modern updates throughout.

Value-add opportunities

• Both landscaping — enhances curb appeal and adds value
• Both smart home integration — increases appeal and convenience

Renovation cost estimate screening

Value-add ROI direction

• Both landscaping — enhances curb appeal and adds value ↑
• Both smart home integration — increases appeal and convenience ↑

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

• District: Hillsborough
• NCES district ID: 1200870
• Math proficiency: 47% ▼ -8.00%
• Reading proficiency: 50% ▼ -4.00%
• Median HH income: $50,622
• Composite: 41.6/100
• National rank: #3435
• State rank: #41 of 73 in FL

Livability — Tampa

• Score: 79/100
• State rank: #142
• US rank: #2135

Category grades

Amenities B- Commute A+ Cost of living B Crime D+ Employment C Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Tampa, FL
• County: Hillsborough County · 1,540,968 people
• City population: 523,346
• Metro: Tampa-St. Petersburg-Clearwater, FL
• Population (ZIP): 16,030
• Household income: $36,975
• Rent vs Own: 59.8% rent · 40.2% own
• Severe rent burden: 1374.0

Population outlook (Hillsborough County) Hauer SSP2

• Today (2025): 1,607,022 people
• By 2030: 1,733,968 · +7.9%
• By 2040: 1,979,565 · +23.2%
• By 2050: 2,203,427 · +37.1%
• By 2075: 2,667,893 · +66.0%
• By 2100: 2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.66)
• Race & ethnicity: Black 48% Hispanic / Latino 28% Two or more races 18% White 17% Asian 1%
• Hispanic origin (detail): Mexican 6% Puerto Rican 8% Cuban 6% Dominican 1%
• Common ancestry: Hispanic 2% Romanian 1% Lithuanian 1%
• Foreign-born: 17% · Canada, Vietnam, Jamaica
• Languages at home: 72% English-only · Spanish 24% French/Haitian/Cajun 3% Other Asian/Pacific 1%

Political lean MEDSL · Hillsborough

• 2024 margin: Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
• 2008→2024 swing: -10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
• All cycles: 2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▲ 17.43%
• Current HPI: 494.1871
• Rent YoY: ▲ 0.58%
• Metro: Tampa-St. Petersburg-Clearwater, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

+60.2% since first listed

40 events — show timeline

• 2026-03-06 Price Changed $415,000 Stellar MLS as Distributed by MLS Grid
• 2026-02-17 Listed $429,900 Stellar MLS as Distributed by MLS Grid
• 2022-04-26 Sold (MLS) $200,000 Stellar MLS as Distributed by MLS Grid
• 2022-04-18 Pending — Stellar MLS as Distributed by MLS Grid
• 2022-04-01 Relisted — Stellar MLS as Distributed by MLS Grid
• 2022-03-19 Pending — Stellar MLS as Distributed by MLS Grid
• 2022-03-19 Pending — Stellar MLS as Distributed by MLS Grid
• 2022-03-18 Listing Removed — Stellar MLS as Distributed by MLS Grid
• 2022-03-10 Price Changed $210,000 Stellar MLS as Distributed by MLS Grid
• 2022-03-10 Price Changed $210,000 Stellar MLS as Distributed by MLS Grid
• 2022-02-10 Relisted — Stellar MLS as Distributed by MLS Grid
• 2022-02-10 Relisted — Stellar MLS as Distributed by MLS Grid
• 2022-02-08 Pending — Stellar MLS as Distributed by MLS Grid
• 2022-02-08 Pending — Stellar MLS as Distributed by MLS Grid
• 2022-02-08 Price Changed $270,000 Stellar MLS as Distributed by MLS Grid
• 2022-02-08 Price Changed $270,000 Stellar MLS as Distributed by MLS Grid
• 2022-02-07 Price Changed $240,000 Stellar MLS as Distributed by MLS Grid
• 2022-02-07 Price Changed $240,000 Stellar MLS as Distributed by MLS Grid
• 2022-02-07 Price Changed $270,000 Stellar MLS as Distributed by MLS Grid
• 2022-02-07 Price Changed $270,000 Stellar MLS as Distributed by MLS Grid
• 2022-01-03 Relisted — Stellar MLS as Distributed by MLS Grid
• 2022-01-03 Relisted — Stellar MLS as Distributed by MLS Grid
• 2021-12-29 Pending — Stellar MLS as Distributed by MLS Grid
• 2021-12-29 Pending — Stellar MLS as Distributed by MLS Grid
• 2021-12-07 Relisted — Stellar MLS as Distributed by MLS Grid
• 2021-12-07 Relisted — Stellar MLS as Distributed by MLS Grid
• 2021-12-07 Price Changed $240,000 Stellar MLS as Distributed by MLS Grid
• 2021-12-07 Price Changed $240,000 Stellar MLS as Distributed by MLS Grid
• 2021-04-01 Pending — Stellar MLS as Distributed by MLS Grid
• 2021-04-01 Pending — Stellar MLS as Distributed by MLS Grid
• 2021-03-08 Pending — Stellar MLS as Distributed by MLS Grid
• 2021-03-08 Pending — Stellar MLS as Distributed by MLS Grid
• 2021-02-24 Relisted — Stellar MLS as Distributed by MLS Grid
• 2021-02-24 Relisted — Stellar MLS as Distributed by MLS Grid
• 2021-02-17 Pending — Stellar MLS as Distributed by MLS Grid
• 2021-02-17 Pending — Stellar MLS as Distributed by MLS Grid
• 2021-02-17 Price Changed $280,000 Stellar MLS as Distributed by MLS Grid
• 2021-02-17 Price Changed $280,000 Stellar MLS as Distributed by MLS Grid
• 2021-02-13 Listed $259,000 Stellar MLS as Distributed by MLS Grid
• 2021-02-13 Listed $259,000 Stellar MLS as Distributed by MLS Grid