607 Lincoln · Ackley, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 2/10 · Minimal
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.2/30.0
- ARV discount +13.2/15.0
- DSCR +6.4/10.0
- Appreciation +6.4/10.0
- Schools +5.5/10.0
- 1% rule +5.3/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$69,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a 2 bedroom, 1 and a 1/2 bath home. Upstairs is 2 bedrooms and 1/2 bath. Downstairs has living room, kitchen, dining room, full bath. Most of the windows have been replaced, there is a newer one stall garage, nice deck off the home for enjoying the outdoors. Owner is selling As IS Owner would carry a contract if the buyer passes a credit check. $10,000.00 down, 10 year contract at 7% interest rate.
Key facts
- Kitchen
- Living room
- Dining room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath single-family listed at $70k.
Deal economics
- At list price, monthly cash flow is $88 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($723 rent vs $70k).
- Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 70/100 on livability (#377 in IA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Agwsr Community School District (rural): math 60% / reading 69% proficiency, ranked #198 of 289 in IA (top 68%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Agwsr Elementary School (math 62% / reading 57%, grade B-, #390 of 616 statewide, top 69%, 191 students, 38% FRL); Agwsr Middle School (math 57% / reading 72%, grade A-, #157 of 246 statewide, top 67%, 161 students, 41% FRL); Agwsr High School (math 67% / reading 77%, grade B+, #117 of 336 statewide, top 39%, 192 students, 35% FRL).
- Market conditions: 29 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 6 units permitted in Hardin County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($483 loan paydown + $2k appreciation (2.8% local appreciation)).
- Hardin County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (2.8% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 199 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 7y ago; this cycle's ask has dropped $10k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $10k; list at $70k implies a 566% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 199 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 7.80%
- Cash-on-cash
- 5.40%
- DSCR
- 1.24
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $80,004
- List price
- $69,900
- Delta
- -12.63%
- Verdict
- UNDERPRICED
- Comps
- 15 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 908 Cerro Gordo | 0.72mi | 3/1.0 (+1) | 1,136 (+2%) | 11mo | $78,850 | $69 | 47 |
| 112 13th St | 0.27mi | 3/1.0 (+1) | 996 (-11%) | 23mo | $45,000 | $45 | 44 |
| 804 Blue Earth St | 0.51mi | 2/1.0 | 1,256 (+13%) | 16mo | $75,000 | $60 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.83% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.1%
- Equity multiple
- 1.69×
- Total profit
- $13,408
- Equity at exit
- $30,757
- IRR
- 14.3%
- Equity multiple
- 3.08×
- Total profit
- $40,687
- Equity at exit
- $46,883
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 50601
- Home prices YoY
- 1.9%
- Active inventory
- 29
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $723 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax est. 1.5%
- −$87 /mo · $1,048/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$152
- Net cashflow
- $88
Break-even live
Sensitivity live
| Price | -10% $136 | -5% $112 | +0% $88 | +5% $64 | +10% $40 |
|---|---|---|---|---|---|
| Rent | -10% $31 | -5% $60 | +0% $88 | +5% $117 | +10% $145 |
| Rate | -1.0pp $123 | -0.5pp $106 | base $88 | +0.5pp $70 | +1.0pp $52 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 513 1st Ave Apt 7 Ackley, IA | 2.0 | 1.0 | 720 | $700 | $0.97 | 45d | 1 | 0.50mi |
| 731 Park Ave Unit 731 1/2 Ackley, IA | 1.0 | 1.0 | 800 | $750 | $0.94 | 45d | 1 | 0.66mi |
Listing history 23 events
-
2026-06-21days on market $69,900 Active 199 DOM
-
2026-06-21days on market $69,900 Active 198 DOM
-
2026-06-18days on market $69,900 Active 196 DOM
-
2026-06-17days on market $69,900 Active 195 DOM
-
2026-06-16days on market $69,900 Active 194 DOM
-
2026-06-15days on market $69,900 Active 193 DOM
-
2026-06-13days on market $69,900 Active 191 DOM
-
2026-06-12days on market $69,900 Active 190 DOM
-
2026-06-09days on market $69,900 Active 187 DOM
-
2026-06-08days on market $69,900 Active 186 DOM
-
2026-06-07days on market $69,900 Active 185 DOM
-
2026-06-07days on market $69,900 Active 184 DOM
-
2026-06-04days on market $69,900 Active 181 DOM
-
2026-06-02days on market $69,900 Active 180 DOM
-
2026-06-01days on market $69,900 Active 179 DOM
-
2026-05-31days on market $69,900 Active 178 DOM
-
2026-05-31days on market $69,900 Active 177 DOM
-
2026-05-01status Active 410-char remark
Show marketing remark (410 chars)
This is a 2 bedroom, 1 and a 1/2 bath home. Upstairs is 2 bedrooms and 1/2 bath. Downstairs has living room, kitchen, dining room, full bath. Most of the windows have been replaced, there is a newer one stall garage, nice deck off the home for enjoying the outdoors. Owner is selling As IS Owner would carry a contract if the buyer passes a credit check. $10,000.00 down, 10 year contract at 7% interest rate.
-
2026-05-01price $69,900 410-char remark
Show marketing remark (410 chars)
This is a 2 bedroom, 1 and a 1/2 bath home. Upstairs is 2 bedrooms and 1/2 bath. Downstairs has living room, kitchen, dining room, full bath. Most of the windows have been replaced, there is a newer one stall garage, nice deck off the home for enjoying the outdoors. Owner is selling As IS Owner would carry a contract if the buyer passes a credit check. $10,000.00 down, 10 year contract at 7% interest rate.
-
2025-11-04$79,900 Active 410-char remark
Show marketing remark (410 chars)
This is a 2 bedroom, 1 and a 1/2 bath home. Upstairs is 2 bedrooms and 1/2 bath. Downstairs has living room, kitchen, dining room, full bath. Most of the windows have been replaced, there is a newer one stall garage, nice deck off the home for enjoying the outdoors. Owner is selling As IS Owner would carry a contract if the buyer passes a credit check. $10,000.00 down, 10 year contract at 7% interest rate.
-
2019-05-01soldstatus $10,500
-
2019-04-30soldstatus $7,000 154-char remark
Show marketing remark (154 chars)
Great investment property. Just over half an acre lot. The house needs some TLC or removed to build the home of your dreams. Property is being sold as is.
-
2019-03-11$12,900 154-char remark
Show marketing remark (154 chars)
Great investment property. Just over half an acre lot. The house needs some TLC or removed to build the home of your dreams. Property is being sold as is.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $8,675
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,048
- − Insurance
- −$350
- − Repairs & maintenance
- −$694
- − Management
- −$694
- − Depreciation
- −$2,033
- Taxable loss
- −$60
- Est. tax savings @ 24.0%
- +$14
- After-tax cash flow
- $1,071/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Agwsr Community School District
- NCES district ID
- 1903060
- Math proficiency
- 60% ▼ -9.00%
- Reading proficiency
- 69% ▼ -1.00%
- Median HH income
- $51,863
- Composite
- 54.95/100
- National rank
- #1304
- State rank
- #198 of 289 in IA
Livability — Ackley
- Score
- 70/100
- State rank
- #377
- US rank
- #7968
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ackley, IA
- Population (ZIP)
- 2,377
Population outlook (Hardin County) Hauer SSP2
- Today (2025)
- 17,474 people
- By 2030
- 17,369 · -0.6%
- By 2040
- 17,018 · -2.6%
- By 2050
- 16,454 · -5.8%
- By 2075
- 14,665 · -16.1%
- By 2100
- 12,404 · -29.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 8% Two or more races 4%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Portuguese 4% Iranian 3% Slovak 2%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 93% English-only · Spanish 7%
Political lean MEDSL · Hardin
- 2024 margin
- Solid R (+38.4) · D 30.3% · R 68.7% · Other 1.1%
- 2008→2024 swing
- -39.3pp toward R · 2008: 0.9pp · 2024: -38.4pp
- All cycles
- 2024: R+38.4 2020: R+32.0 2016: R+29.2 2012: R+7.1 2008: D+0.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.83%
- Current HPI
- 154.031
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+441.9% since first listed6 events — show timeline
- 2026-05-01 Relisted — IAR
- 2026-05-01 Price Changed $69,900 IAR
- 2025-11-04 Listed $79,900 IAR
- 2019-05-01 Sold (Public Records) $10,500 Public Records
- 2019-04-30 Sold (MLS) $7,000 IAR
- 2019-03-11 Listed $12,900 IAR
Property tax history
-3.8%/yrLatest (2025): $80 · -61.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…