CashFlowRE
Sign in Sign up
3068 Hall And Lindsey Rd
B Composite 71.3
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Appreciation +5.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.7/10.0

$44,900

3068 Hall And Lindsey Rd · Greensburg, LA 70441
3 bd · 1.0 ba · 1,163 sqft · SingleFamily · 50 Days on market
Built 1965 0.90 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Longing to get away from the hustle and bustle then try something different. This 3 bedroom 1 bath offers a quiet lifestyle shady by trees just outside Greensburg. Older home needing some tender care, but lots of potential. Large lot in Zone X.

Key facts

  • 0.9 acre lot
  • 2 parking spots
  • Built 1965

Property features AI

Exterior

  • Parking: Attached carport with two spaces
  • Utilities: Public water; Septic tank sewer
  • Home design: Single-story home; Raised foundation
  • Construction: Brick and frame construction; Asphalt shingle roof
  • Exterior features: Shed(s); Rectangular lot; Outside city limits

Interior

  • Bathrooms: 1 full bathroom
  • Interior features: Wood-burning fireplace; 6 total rooms; Average condition
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $45k.

Deal economics

  • At list price, monthly cash flow is $511 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $45k).
  • Recommended offer: $44k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 63/100 on livability (#185 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, amenities F, commute F.
  • St. Helena Parish (rural): math 5% / reading 11% proficiency, ranked #95 of 98 in LA (top 97%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 29 active listings in the ZIP; 12 units permitted in St. Helena Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($310 loan paydown + $1k appreciation (3.0% local appreciation)).
  • St. Helena County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (3.0% appreciation + 3.0% rent growth), your $13k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 50 days — a 3% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $43,553 (3.0% below list)

Questions for the listing agent

  1. It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.29%
Cap rate
19.96%
Cash-on-cash
48.82%
DSCR
3.17
GRM
3.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
54.0%
Equity multiple
4.02×
Total profit
$37,995
Equity at exit
$20,189
10-year hold
IRR
53.6%
Equity multiple
8.13×
Total profit
$89,622
Equity at exit
$31,114

Cash invested: $12,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70441

Active inventory
29
Price-to-rent
3.6×

Monthly cashflow live

Estimated rent
$1,027 medium interval (Pro) →
Mortgage (P&I)
$235
Tax from tax record
$46 /mo · $546/yr
Insurance
$19
HOA
$0
Vacancy / Maint / Mgmt
$216
Net cashflow
$511

Break-even live

Break-even rent $379
Max offer price $44,900
Occupancy floor 45%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$11,225
Closing costs
$1,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-18
    days on market $44,900 Active 50 DOM
  2. 2026-06-17
    days on market $44,900 Active 49 DOM
  3. 2026-06-16
    days on market $44,900 Active 48 DOM
  4. 2026-06-15
    days on market $44,900 Active 47 DOM
  5. 2026-06-14
    days on market $44,900 Active 45 DOM
  6. 2026-06-10
    days on market $44,900 Active 42 DOM
  7. 2026-06-09
    days on market $44,900 Active 41 DOM
  8. 2026-06-08
    days on market $44,900 Active 40 DOM
  9. 2026-06-07
    days on market $44,900 Active 39 DOM
  10. 2026-06-05
    days on market $44,900 Active 36 DOM
  11. 2026-06-03
    days on market $44,900 Active 35 DOM
  12. 2026-06-02
    days on market $44,900 Active 34 DOM
  13. 2026-06-01
    days on market $44,900 Active 33 DOM
  14. 2026-05-31
    days on market $44,900 Active 32 DOM
  15. 2026-05-31
    days on market $44,900 Active 31 DOM
  16. 2026-04-28
    listed $44,900 Active 244-char remark
    Show marketing remark (244 chars)

    Longing to get away from the hustle and bustle then try something different. This 3 bedroom 1 bath offers a quiet lifestyle shady by trees just outside Greensburg. Older home needing some tender care, but lots of potential. Large lot in Zone X.

  17. 2026-04-28
    listed $44,900 Active 244-char remark
    Show marketing remark (244 chars)

    Longing to get away from the hustle and bustle then try something different. This 3 bedroom 1 bath offers a quiet lifestyle shady by trees just outside Greensburg. Older home needing some tender care, but lots of potential. Large lot in Zone X.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$546 · $46/mo
Projected year-2 tax
$546 · $46/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,322
− Mortgage interest
−$2,515
− Property taxes
−$546
− Insurance
−$224
− Repairs & maintenance
−$986
− Management
−$986
− Depreciation
−$1,306
Taxable income
$5,758
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,382
After-tax cash flow
$4,756/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Helena Parish
NCES district ID
2201470
Math proficiency
5% ▼ -14.00%
Reading proficiency
11% ▼ -24.00%
Median HH income
$34,927
Composite
6.5/100
National rank
#9992
State rank
#95 of 98 in LA

Livability — Greensburg

Score
63/100
State rank
#185
US rank
#14872

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
6,074

Population outlook (St. Helena County) Hauer SSP2

Today (2025)
9,813 people
By 2030
9,345 · -4.8%
By 2040
8,221 · -16.2%
By 2050
7,194 · -26.7%
By 2075
5,640 · -42.5%
By 2100
4,813 · -51.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (63%)
Race & ethnicity
Black 63% White 32% Hispanic / Latino 3%
Common ancestry
Lithuanian 5% Serbian 1%
Foreign-born
4% · Canada, China
Languages at home
94% English-only · Spanish 4% Chinese 1% French/Haitian/Cajun 1%

Political lean MEDSL · St. Helena

2024 margin
Toss-up / Even · D 49.6% · R 48.8% · Other 1.6%
2008→2024 swing
-16.1pp toward R · 2008: 16.9pp · 2024: 0.8pp
All cycles
2024: D+0.8 2020: D+10.3 2016: D+14.3 2012: D+20.8 2008: D+16.9

Not yet ingested

Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-04-28 Listed $44,900 AcadianaMLS
  • 2026-04-28 Listed $44,900 GSREIN

Property tax history

+2.3%/yr

Latest (2025): $546 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…