CashFlowRE
Sign in Sign up
4333 Arch St
D Composite 41.33
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.2/30.0
  • ARV discount +7.5/15.0
  • Livability +4.3/5.0
  • Schools +4.1/10.0
  • DSCR +4.0/10.0
  • 1% rule +3.3/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.4/5.0
  • Appreciation +0.0/10.0

$239,000

4333 Arch St · Orlando, FL 32808
3 bd · 1.0 ba · 644 sqft · SingleFamily public records · 17 Days on market
Built 1958 6,334 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PERFECT FOR A FIRST TIME BUYER OR INVESTOR TO ADD TO THEIR PORTFOLIO! Welcome to this beautifully updated 4-bedroom, 2-bath home located in the heart of Orlando! This charming residence offers a perfect blend of modern amenities and classic appeal, making it an ideal choice for families or those seeking a spacious retreat. As you step inside, you are greeted by a bright and airy open floor plan that flows seamlessly from room to room. The updated kitchen boasts brand new stainless steel appliances, QUARTZ countertops, and ample cabinet space with white shaker cabinets, making it a chef's delight. Each of the four bedrooms is generously sized, offering plenty of space for relaxation and personalization. This home offers tile throughout and updated bathrooms with all new fixtures and vanitites! Step outside to discover a private backyard oasis with white vinyl fencing, perfect for outdoor gatherings or quiet evenings under the stars. Room for a pool and all your toys! This home is conveniently situated near shopping, dining, and entertainment options, as well as the highway. Don't miss the opportunity to make this stunning property your new home in Orlando!

Key facts

  • New water heater
  • Tile flooring
  • Updated kitchen

Tags

NEW ROOFNEW ELECTRICAL PANELNEW WATER HEATERUPDATED PLUMBINGTILE FLOORINGUPDATED KITCHEN

Property features AI

Finance

  • Other: Zoned R-1/W; Lot about 0.15 acre (approx. 0 to <1/4 acre)
  • Financial info: Lease restrictions apply
  • HOA & community: Pets allowed: cats and dogs

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer; Cable available; Electricity available
  • Home design: Single-family residence; Residential property; One story; East-facing
  • Construction: Block construction; Shingle roof; Block foundation; Completed condition
  • Exterior features: Vinyl fencing; Other exterior features

Interior

  • Kitchen: Cooktop; Dishwasher; Microwave; Refrigerator
  • Bedrooms: 4 bedrooms
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Open floorplan; Split bedroom layout; Seven total rooms
  • Laundry & utility: Laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $239k.

Deal economics

  • At list price, monthly cash flow is $-4 ($-51/yr) — negative.
  • To cash-flow at today's rent, offer at most $238k (0.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $198k (17.1% below list).
  • Recommended offer: $198k (17.1% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 3.0% in Orlando — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 86/100 on livability (#12 in FL, #360 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Orange (suburban): math 46% / reading 51% proficiency, ranked #43 of 73 in FL (top 59%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Eagle Creek Elementary (math 74% / reading 70%, grade A-, #288 of 2,144 statewide, top 15%, 803 students, 27% FRL); East River High (math 27% / reading 47%, grade F, #340 of 667 statewide, top 52%, 2,050 students, 45% FRL) — zoned schools average 36% FRL vs 56% district-wide (20 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-0.3%/yr); 246 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); 8,053 units permitted in Orange County in 2024 (3,133 in 5+ unit buildings).
  • At $1,980/mo this rent would consume 48% of the median local household income ($50k/yr) (locally 4039% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Orange County population projected at +52% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 17 days — a 2% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $198,027 (17.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.27%
Cash-on-cash
-0.08%
DSCR
1.00
GRM
10.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-19.7%
Equity multiple
0.33×
Total profit
$-44,823
Equity at exit
$35,636
10-year hold
IRR
-20.2%
Equity multiple
0.08×
Total profit
$-61,892
Equity at exit
$20,664

Cash invested: $66,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32808

Home prices YoY
-22.6%
Rents YoY
-0.3%
Active inventory
246
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,980 medium interval (Pro) →
Mortgage (P&I)
$1,253
Tax from tax record
$216 /mo · $2,589/yr
Insurance
$100
HOA
$0
Vacancy / Maint / Mgmt
$416
Net cashflow
$-4

Break-even live

Break-even rent $1,986
Max offer price $238,251
Occupancy floor 95%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$59,750
Closing costs
$7,170
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3750 W D Judge Dr Orlando, FL 1.0–2.0 1.0–2.0 805 $1,612 $2.00 7d 1 0.54mi
1100 N John Young Pkwy Orlando, FL 1.0–3.0 1.0–2.0 977 $2,569 $2.63 1d 12 1.07mi
1020 barnett villas Dr Orlando, FL 1.0–3.0 1.0–2.0 934 $1,930 $2.07 23d 1 1.32mi
4697 Rose Coral Dr Orlando, FL 2.0 1.0 576 $1,437 $2.49 1d 15 1.46mi

Listing history 14 events

  1. 2026-06-18
    days on market $239,000 Active 17 DOM
  2. 2026-06-17
    remarks 681-char remark
  3. 2026-06-17
    days on market $239,000 Active 16 DOM
  4. 2026-06-16
    days on market $239,000 Active 15 DOM
  5. 2026-06-15
    days on market $239,000 Active 14 DOM
  6. 2026-06-13
    days on market $239,000 Active 12 DOM
  7. 2026-06-13
    days on market $239,000 Active 11 DOM
  8. 2026-06-09
    days on market $239,000 Active 8 DOM
  9. 2026-06-08
    days on market $239,000 Active 7 DOM
  10. 2026-06-07
    days on market $239,000 Active 6 DOM
  11. 2026-06-04
    days on market $239,000 Active 3 DOM
  12. 2026-06-03
    days on market $239,000 Active 2 DOM
  13. 2026-06-02
    remarks 675-char remark
  14. 2026-06-02
    listed $239,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,589 · $216/mo
Projected year-2 tax
$2,589 · $216/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,763
− Mortgage interest
−$13,388
− Property taxes
−$2,589
− Insurance
−$1,195
− Repairs & maintenance
−$1,901
− Management
−$1,901
− Depreciation
−$6,953
Taxable loss
−$4,163
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$999
After-tax cash flow
$948/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orange
NCES district ID
1201440
Math proficiency
46% ▼ -9.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$49,350
Composite
41.47/100
National rank
#3461
State rank
#43 of 73 in FL

Livability — Orlando

Score
86/100
State rank
#12
US rank
#360

Category grades

Amenities A+ Commute A+ Cost of living B- Crime B+ Employment C+ Housing A+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Orlando, FL
County
Orange County · 1,471,359 people
City population
964,969
Metro
Orlando-Kissimmee-Sanford, FL
Population (ZIP)
60,203
Household income
$49,700
Rent vs Own
58.0% rent · 42.0% own
Severe rent burden
4039.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
1,618,226 people
By 2030
1,787,404 · +10.5%
By 2040
2,125,621 · +31.4%
By 2050
2,454,016 · +51.6%
By 2075
3,173,711 · +96.1%
By 2100
3,607,781 · +122.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% Hispanic / Latino 13% White 10% Two or more races 7% Asian 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 5% Dominican 2%
Common ancestry
Hispanic 20% Lithuanian 1% Scandinavian 0%
Foreign-born
25% · Canada, Vietnam, Jamaica
Languages at home
69% English-only · French/Haitian/Cajun 18% Spanish 11% Other Indo-European 1%

Political lean MEDSL · Orange

2024 margin
D (+13.6) · D 56.1% · R 42.5% · Other 1.3%
2008→2024 swing
-5.0pp toward R · 2008: 18.6pp · 2024: 13.6pp
All cycles
2024: D+13.6 2020: D+23.1 2016: D+24.6 2012: D+18.2 2008: D+18.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -110.15%
Current HPI
376.3801
Rent YoY
▼ -0.27%
Metro
Orlando-Kissimmee-Sanford, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+856.0% since first listed
40 events — show timeline
  • 2026-06-01 Listed $239,000 Stellar MLS as Distributed by MLS Grid
  • 2025-06-10 Sold (Public Records) $246,900 Public Records
  • 2025-06-06 Sold (MLS) $246,900 Daytona MLS
  • 2025-06-06 Sold (MLS) $246,900 Stellar MLS as Distributed by MLS Grid
  • 2025-05-22 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-05-22 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-05-20 Contingent Daytona MLS
  • 2025-05-20 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-05-18 Price Changed $249,900 Stellar MLS as Distributed by MLS Grid
  • 2025-05-16 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-05-06 Listed $249,900 Daytona MLS
  • 2025-05-05 Listing Removed Daytona MLS
  • 2025-05-05 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-05-01 Price Changed $255,800 Daytona MLS
  • 2025-05-01 Price Changed $255,800 Stellar MLS as Distributed by MLS Grid
  • 2025-04-10 Price Changed $256,800 Daytona MLS
  • 2025-04-10 Price Changed $256,800 Stellar MLS as Distributed by MLS Grid
  • 2025-03-28 Price Changed $256,900 Daytona MLS
  • 2025-03-28 Price Changed $256,900 Stellar MLS as Distributed by MLS Grid
  • 2025-03-13 Listed $249,900 Daytona MLS
  • 2025-03-13 Listed $249,900 Stellar MLS as Distributed by MLS Grid
  • 2025-03-09 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-03-04 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-03-04 Price Changed $253,500 Stellar MLS as Distributed by MLS Grid
  • 2025-02-28 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-02-01 Listed $259,900 Stellar MLS as Distributed by MLS Grid
  • 2025-01-31 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-01-23 Price Changed $259,900 Stellar MLS as Distributed by MLS Grid
  • 2025-01-07 Price Changed $265,000 Stellar MLS as Distributed by MLS Grid
  • 2024-12-02 Price Changed $270,000 Stellar MLS as Distributed by MLS Grid
  • 2024-11-01 Listed $280,000 Stellar MLS as Distributed by MLS Grid
  • 2024-08-23 Sold (Public Records) $159,900 Public Records
  • 2024-08-06 Sold (Public Records) $155,000 Public Records
  • 2024-08-02 Sold (MLS) $155,000 Stellar MLS as Distributed by MLS Grid
  • 2024-07-10 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-06-19 Listed $199,000 Stellar MLS as Distributed by MLS Grid
  • 2012-01-12 Sold (MLS) $19,000 Stellar MLS as Distributed by MLS Grid
  • 2011-12-01 Listed $19,900 Stellar MLS as Distributed by MLS Grid
  • 2005-05-24 Sold (Public Records) $67,300 Public Records
  • 1997-09-18 Sold (Public Records) $25,000 Public Records

Property tax history

+15.5%/yr

Latest (2025): $2,589 · +72.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…