1902 Traffic St · Bossier City, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +4.1/5.0
- Schools +3.8/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$85,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
DO NOT MISS THIS GREAT OPPORTUNITY * INVESTOR OPPORTUNITY * OWNER WOULD LIKE TO SELL 18 PROPERTIES PLUS 2 VACANT LOTS TOGETHER, BUT PROPERTIES ARE LISTED INDIVIDUALLY * CURRENTLY ALL ARE OCCUPIED EXCEPT 2 HOMES * PROPERTIES ARE CLOSE TO THE BOARDWALK AND DOWNTOWN SHREVEPORT * MINUTES FROM SHOPPING AND DINING * DO NOT MISS THIS ONE! SEE MLS: 14661296, 14661352, 14661520, 14661571, 14661602, 14661633, 14661652, 14661675, 14661696, 14661712, 14661721, 14661960, 14661965, 14661973, & 14661994
Key facts
- Parking
- Built 1980
- Listed 31 days
Property features AI
Finance
- Other: Lot approximately 950 sq ft (about 0.0218 acres)
- Financial info: Treat as clear loan type; No second mortgage
- HOA & community: No homeowners association
Exterior
- Parking: Carport (1 covered carport space)
- Utilities: City sewer; No municipal utility district
- Home design: Single family residence; Residential property; Built in 1980; Entry level: 1
- Construction: Year built 1980
- Exterior features: City sewer; Located in Hunter Subdivision; Directions: 1902 Traffic St, Bossier City
Interior
- Kitchen: Includes other appliances
- Bedrooms: 3 bedrooms (primary bedroom on level 1)
- Bathrooms: 1 full bathroom; 1 half bathroom
- Interior features: Eat-in kitchen; One level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $85k.
Deal economics
- At list price, monthly cash flow is $532 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $85k).
- Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
- Cap rate 13.8% vs local median 4.7% in Bossier City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#47 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, crime F, amenities F.
- Bossier Parish (urban): math 40% / reading 47% proficiency, ranked #17 of 98 in LA (top 17%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+6.6%/yr); 421 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 716 units permitted in Bossier Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Bossier County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 6.6% rent growth), your $24k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $16k; list at $85k implies a 446% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 13.81%
- Cash-on-cash
- 26.84%
- DSCR
- 2.19
- GRM
- 5.4
CMA / ARV
- ARV (median comp)
- $65,271
- List price
- $85,000
- Delta
- 30.23%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 626 Joannes St | 0.28mi | 3/1.0 | 851 (-8%) | 14mo | $25,000 | $29 | 60 |
| 424 Berry St | 0.12mi | 3/1.0 | 1,020 (+10%) | 19mo | $44,000 | $43 | 59 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.56% rent growth · sell at horizon
- IRR
- 24.4%
- Equity multiple
- 2.05×
- Total profit
- $24,994
- Equity at exit
- $12,674
- IRR
- 34.3%
- Equity multiple
- 4.65×
- Total profit
- $86,921
- Equity at exit
- $7,349
Cash invested: $23,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71111
- Home prices YoY
- -34.8%
- Rents YoY
- 6.6%
- Active inventory
- 421
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,320 high interval (Pro) →
- Mortgage (P&I)
- −$446
- Tax from tax record
- −$29 /mo · $349/yr
- Insurance
- −$35
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$277
- Net cashflow
- $532
Break-even live
Sensitivity live
| Price | -10% $580 | -5% $556 | +0% $532 | +5% $508 | +10% $484 |
|---|---|---|---|---|---|
| Rent | -10% $428 | -5% $480 | +0% $532 | +5% $584 | +10% $637 |
| Rate | -1.0pp $575 | -0.5pp $554 | base $532 | +0.5pp $510 | +1.0pp $488 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $21,250
- Closing costs
- $2,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 213 Kelly St Bossier City, LA | 2.0 | 1.0 | 598 | $1,300 | $2.17 | 14d | 1 | 0.17mi |
| 309 Edwards St Bossier City, LA | 3.0 | 1.0 | 804 | $815 | $1.01 | 22d | 1 | 0.34mi |
| 301 Edwards St Bossier City, LA | 2.0 | 1.0 | 900 | $1,175 | $1.31 | 22d | 1 | 0.34mi |
| 321 Edwards St Bossier City, LA | 2.0 | 1.0 | 676 | $750 | $1.11 | 44d | 1 | 0.34mi |
| 1820 E Texas St Bossier City, LA | 2.0 | 1.0 | 750 | $850 | $1.13 | 44d | 1 | 0.70mi |
| 1225 Delhi St Bossier City, LA | 3.0 | 1.0 | 1092 | $800 | $0.73 | 22d | 1 | 1.24mi |
| 719 Edwards St Shreveport, LA | 1.0–2.0 | 1.0 | 810 | $1,275 | $1.57 | 22d | 7 | 1.38mi |
| 1525 Debra St Bossier City, LA | 3.0 | 1.0 | 1033 | $975 | $0.94 | 22d | 1 | 1.45mi |
Listing history 25 events
-
2026-06-01days on market $85,000 Active 32 DOM
-
2026-05-31days on market $85,000 Active 31 DOM
-
2026-05-30days on market $85,000 Active 30 DOM
-
2026-05-01historical $850
-
2026-04-30$85,000 Active
-
2026-03-30price $850
-
2025-11-08price $950
-
2025-11-07$499
-
2025-10-09historical $499
-
2025-10-04$499
-
2025-08-07historical $499
-
2025-07-26price $499
-
2025-07-10price $600
-
2025-06-12$700
-
2024-10-25historical
-
2024-04-24$75,000 Active
-
2023-09-10historical
-
2021-11-30soldstatus Sold
Show marketing remark (511 chars)
DO NOT MISS THIS GREAT OPPORTUNITY * INVESTOR OPPORTUNITY * OWNER WOULD LIKE TO SELL 18 PROPERTIES PLUS 2 VACANT LOTS TOGETHER, BUT PROPERTIES ARE LISTED INDIVIDUALLY * CURRENTLY ALL ARE OCCUPIED EXCEPT 2 HOMES * PROPERTIES ARE CLOSE TO THE BOARDWALK AND DOWNTOWN SHREVEPORT * MINUTES FROM SHOPPING AND DINING * DO NOT MISS THIS ONE! SEE MLS: 14661296, 14661352, 14661520, 14661571, 14661602, 14661633, 14661652, 14661675, 14661696, 14661712, 14661721, 14661960, 14661965, 14661973, & 14661994
-
2021-09-22historical Active Contingent
Show marketing remark (511 chars)
DO NOT MISS THIS GREAT OPPORTUNITY * INVESTOR OPPORTUNITY * OWNER WOULD LIKE TO SELL 18 PROPERTIES PLUS 2 VACANT LOTS TOGETHER, BUT PROPERTIES ARE LISTED INDIVIDUALLY * CURRENTLY ALL ARE OCCUPIED EXCEPT 2 HOMES * PROPERTIES ARE CLOSE TO THE BOARDWALK AND DOWNTOWN SHREVEPORT * MINUTES FROM SHOPPING AND DINING * DO NOT MISS THIS ONE! SEE MLS: 14661296, 14661352, 14661520, 14661571, 14661602, 14661633, 14661652, 14661675, 14661696, 14661712, 14661721, 14661960, 14661965, 14661973, & 14661994
-
2021-09-02price $62,500
Show marketing remark (511 chars)
DO NOT MISS THIS GREAT OPPORTUNITY * INVESTOR OPPORTUNITY * OWNER WOULD LIKE TO SELL 18 PROPERTIES PLUS 2 VACANT LOTS TOGETHER, BUT PROPERTIES ARE LISTED INDIVIDUALLY * CURRENTLY ALL ARE OCCUPIED EXCEPT 2 HOMES * PROPERTIES ARE CLOSE TO THE BOARDWALK AND DOWNTOWN SHREVEPORT * MINUTES FROM SHOPPING AND DINING * DO NOT MISS THIS ONE! SEE MLS: 14661296, 14661352, 14661520, 14661571, 14661602, 14661633, 14661652, 14661675, 14661696, 14661712, 14661721, 14661960, 14661965, 14661973, & 14661994
-
2021-09-02price $40,000
Show marketing remark (511 chars)
DO NOT MISS THIS GREAT OPPORTUNITY * INVESTOR OPPORTUNITY * OWNER WOULD LIKE TO SELL 18 PROPERTIES PLUS 2 VACANT LOTS TOGETHER, BUT PROPERTIES ARE LISTED INDIVIDUALLY * CURRENTLY ALL ARE OCCUPIED EXCEPT 2 HOMES * PROPERTIES ARE CLOSE TO THE BOARDWALK AND DOWNTOWN SHREVEPORT * MINUTES FROM SHOPPING AND DINING * DO NOT MISS THIS ONE! SEE MLS: 14661296, 14661352, 14661520, 14661571, 14661602, 14661633, 14661652, 14661675, 14661696, 14661712, 14661721, 14661960, 14661965, 14661973, & 14661994
-
2021-08-31$774,900 Active
Show marketing remark (511 chars)
DO NOT MISS THIS GREAT OPPORTUNITY * INVESTOR OPPORTUNITY * OWNER WOULD LIKE TO SELL 18 PROPERTIES PLUS 2 VACANT LOTS TOGETHER, BUT PROPERTIES ARE LISTED INDIVIDUALLY * CURRENTLY ALL ARE OCCUPIED EXCEPT 2 HOMES * PROPERTIES ARE CLOSE TO THE BOARDWALK AND DOWNTOWN SHREVEPORT * MINUTES FROM SHOPPING AND DINING * DO NOT MISS THIS ONE! SEE MLS: 14661296, 14661352, 14661520, 14661571, 14661602, 14661633, 14661652, 14661675, 14661696, 14661712, 14661721, 14661960, 14661965, 14661973, & 14661994
-
2013-01-07soldstatus $15,555
-
2001-04-20soldstatus $7,320
-
1997-05-19soldstatus $15,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $349 · $29/mo
- Projected year-2 tax
- $468 · $39/mo
- Expected delta
- +$118/yr (+$10/mo · 33.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,836
- − Mortgage interest
- −$4,761
- − Property taxes
- −$349
- − Insurance
- −$425
- − Repairs & maintenance
- −$1,267
- − Management
- −$1,267
- − Depreciation
- −$2,473
- Taxable income
- $5,294
- Est. tax owed @ 24.0%
- −$1,271
- After-tax cash flow
- $5,117/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bossier Parish
- NCES district ID
- 2200270
- Math proficiency
- 40% ▼ -32.00%
- Reading proficiency
- 47% ▼ -28.00%
- Median HH income
- $51,326
- Composite
- 37.5/100
- National rank
- #4402
- State rank
- #17 of 98 in LA
Livability — Bossier City
- Score
- 71/100
- State rank
- #47
- US rank
- #7044
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bossier City, LA
- County
- Bossier Parish · 98,704 people
- City population
- 91,925
- Metro
- Shreveport-Bossier City, LA
- Population (ZIP)
- 43,925
- Household income
- $65,292
- Rent vs Own
- Severe rent burden
- 1942.0
Population outlook (Bossier County) Hauer SSP2
- Today (2025)
- 143,247 people
- By 2030
- 151,802 · +6.0%
- By 2040
- 168,194 · +17.4%
- By 2050
- 183,533 · +28.1%
- By 2075
- 217,009 · +51.5%
- By 2100
- 230,091 · +60.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 56% Black 29% Hispanic / Latino 9% Two or more races 8% Asian 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Lithuanian 2% Iranian 1% Slovak 1%
- Foreign-born
- 5% · Canada, Vietnam
- Languages at home
- 90% English-only · Spanish 7% Vietnamese 1% French/Haitian/Cajun 1%
Political lean MEDSL · Bossier
- 2024 margin
- Solid R (+43.3) · D 27.7% · R 71.0% · Other 1.3%
- 2008→2024 swing
- +0.3pp no change · 2008: -43.7pp · 2024: -43.3pp
- All cycles
- 2024: R+43.3 2020: R+41.0 2016: R+45.8 2012: R+45.4 2008: R+43.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.78%
- Current HPI
- 149.4336
- Rent YoY
- ▲ 6.56%
- Metro
- Shreveport-Bossier City, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+448.4% since first listed22 events — show timeline
- 2026-05-01 Rental Removed $850 APPFOLIO
- 2026-04-30 Listed $85,000 NTREIS
- 2026-03-30 Price Changed $850 APPFOLIO
- 2025-11-08 Price Changed $950 APPFOLIO
- 2025-11-07 Listed for Rent $499 APPFOLIO
- 2025-10-09 Rental Removed $499 APPFOLIO
- 2025-10-04 Listed for Rent $499 APPFOLIO
- 2025-08-07 Rental Removed $499 APPFOLIO
- 2025-07-26 Price Changed $499 APPFOLIO
- 2025-07-10 Price Changed $600 APPFOLIO
- 2025-06-12 Listed for Rent $700 APPFOLIO
- 2024-10-25 Listing Removed — NTREIS
- 2024-04-24 Listed $75,000 NTREIS
- 2023-09-10 Rental Removed — APPFOLIO
- 2021-11-30 Sold (MLS) — NTREIS
- 2021-09-22 Contingent — NTREIS
- 2021-09-02 Price Changed $62,500 NTREIS
- 2021-09-02 Price Changed $40,000 NTREIS
- 2021-08-31 Listed $774,900 NTREIS
- 2013-01-07 Sold (Public Records) $15,555 Public Records
- 2001-04-20 Sold (Public Records) $7,320 Public Records
- 1997-05-19 Sold (Public Records) $15,500 Public Records
Property tax history
+0.2%/yrLatest (2025): $349 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…