CashFlowRE
Sign in Sign up
11713 Landry Ln
C Composite 57.27
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.5/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.5/10.0
  • 1% rule +4.5/10.0
  • Schools +2.9/10.0
  • Livability +2.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$179,900

11713 Landry Ln · Erwinville, LA 70767
4 bd · 2.0 ba · 2,150 sqft · Manufactured · 110 Days on market
Built 2004 $84/sqft · 24% below area Est $237k · 24% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

Key facts

  • Ample cabinetry
  • Spacious living area
  • Breakfast area

Tags

SPACIOUS LIVING AREADESIGNATED DINING SPACEBREAKFAST AREASTAINLESS STEEL APPLIANCESAMPLE CABINETRYCENTER ISLAND

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath manufactured listed at $180k.

Deal economics

  • At list price, monthly cash flow is $239 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $171k (4.8% below list).
  • Recommended offer: $164k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 55/100 on livability (#361 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime B+; Watch: housing C-, employment D+, schools F.
  • West Baton Rouge Parish (suburban): math 27% / reading 40% proficiency, ranked #35 of 98 in LA (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 130 active listings in the ZIP; 144 units permitted in West Baton Rouge Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • West Baton Rouge County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 110 days — a 9% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 13y ago; this cycle's ask has dropped $60k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $115k; list at $180k implies a 56% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $163,709 (9.0% below list)

Questions for the listing agent

  1. It's been on market 110 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.95%
Cap rate
7.88%
Cash-on-cash
5.68%
DSCR
1.25
GRM
8.8

CMA / ARV

ARV (median comp)
$237,458
List price
$179,900
Delta
-17.88%
Verdict
UNDERPRICED
Comps
11 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-7.5%
Equity multiple
0.72×
Total profit
$-14,010
Equity at exit
$26,824
10-year hold
IRR
2.0%
Equity multiple
1.14×
Total profit
$7,150
Equity at exit
$15,554

Cash invested: $50,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70767

Home prices YoY
-32.3%
Active inventory
130
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$1,713 medium interval (Pro) →
Mortgage (P&I)
$943
Tax from tax record
$96 /mo · $1,152/yr
Insurance
$75
HOA
$0
Vacancy / Maint / Mgmt
$360
Net cashflow
$239

Break-even live

Break-even rent $1,411
Max offer price $179,900
Occupancy floor 81%

Sensitivity live

Price -10% $340 -5% $289 +0% $239 +5% $188 +10% $137
Rent -10% $103 -5% $171 +0% $239 +5% $306 +10% $374
Rate -1.0pp $329 -0.5pp $284 base $239 +0.5pp $192 +1.0pp $145

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$44,975
Closing costs
$5,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 37 events

  1. 2026-06-21
    pricedays on market $179,900 Active 110 DOM
  2. 2026-06-18
    days on market $195,000 Active 107 DOM
  3. 2026-06-17
    days on market $195,000 Active 106 DOM
  4. 2026-06-16
    days on market $195,000 Active 105 DOM
  5. 2026-06-15
    days on market $195,000 Active 104 DOM
  6. 2026-06-14
    days on market $195,000 Active 102 DOM
  7. 2026-06-13
    days on market $195,000 Active 101 DOM
  8. 2026-06-10
    days on market $195,000 Active 99 DOM
  9. 2026-06-09
    days on market $195,000 Active 98 DOM
  10. 2026-06-08
    days on market $195,000 Active 97 DOM
  11. 2026-06-07
    days on market $195,000 Active 96 DOM
  12. 2026-06-03
    days on market $195,000 Active 92 DOM
  13. 2026-06-02
    days on market $195,000 Active 91 DOM
  14. 2026-06-01
    days on market $195,000 Active 90 DOM
  15. 2026-05-31
    days on market $195,000 Active 89 DOM
  16. 2026-05-31
    days on market $195,000 Active 88 DOM
  17. 2026-05-02
    status Active 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  18. 2026-05-02
    status Active 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  19. 2026-05-01
    price $195,000 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  20. 2026-04-30
    price $195,000 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  21. 2026-04-29
    status Pending 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  22. 2026-04-29
    historical Active Under Contract 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  23. 2026-04-17
    price $204,900 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  24. 2026-04-17
    price $204,900 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  25. 2026-03-30
    price $219,900 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  26. 2026-03-30
    price $219,900 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  27. 2026-03-17
    price $229,900 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  28. 2026-03-17
    price $229,900 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  29. 2026-03-03
    listed $239,900 Active 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  30. 2026-03-01
    listed $239,900 Active 1157-char remark
    Show marketing remark (1157 chars)

    Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.

  31. 2014-06-18
    soldstatus
  32. 2014-06-18
    soldstatus $115,000
  33. 2014-02-10
    listed $115,000
  34. 2014-02-10
    listed $115,000
  35. 2013-07-07
    listed $130,000
  36. 2013-07-07
    listed $130,000
  37. 2006-08-09
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,152 · $96/mo
Projected year-2 tax
$1,152 · $96/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,552
− Mortgage interest
−$10,077
− Property taxes
−$1,152
− Insurance
−$900
− Repairs & maintenance
−$1,644
− Management
−$1,644
− Depreciation
−$5,233
Taxable loss
−$99
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$24
After-tax cash flow
$2,887/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
West Baton Rouge Parish
NCES district ID
2201920
Math proficiency
27% ▼ -39.00%
Reading proficiency
40% ▼ -36.00%
Median HH income
$52,141
Composite
29.26/100
National rank
#6562
State rank
#35 of 98 in LA

Livability — Erwinville

Score
55/100
State rank
#361
US rank
#23256

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment D+ Housing C- Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Erwinville, LA
Population (ZIP)
15,116

Population outlook (West Baton Rouge County) Hauer SSP2

Today (2025)
28,932 people
By 2030
30,562 · +5.6%
By 2040
33,604 · +16.1%
By 2050
36,324 · +25.5%
By 2075
42,619 · +47.3%
By 2100
45,321 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.56)
Race & ethnicity
White 51% Black 43% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Lithuanian 16% Slovak 1% Italian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · West Baton Rouge

2024 margin
R (+11.7) · D 43.4% · R 55.1% · Other 1.4%
2008→2024 swing
+1.9pp toward D · 2008: -13.6pp · 2024: -11.7pp
All cycles
2024: R+11.7 2020: R+10.5 2016: R+12.2 2012: R+9.6 2008: R+13.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.36%
Current HPI
149.5874
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+50.0% since first listed
21 events — show timeline
  • 2026-05-02 Relisted AcadianaMLS
  • 2026-05-02 Relisted GSREIN
  • 2026-05-01 Price Changed $195,000 AcadianaMLS
  • 2026-04-30 Price Changed $195,000 GSREIN
  • 2026-04-29 Pending AcadianaMLS
  • 2026-04-29 Contingent GSREIN
  • 2026-04-17 Price Changed $204,900 AcadianaMLS
  • 2026-04-17 Price Changed $204,900 GSREIN
  • 2026-03-30 Price Changed $219,900 AcadianaMLS
  • 2026-03-30 Price Changed $219,900 GSREIN
  • 2026-03-17 Price Changed $229,900 AcadianaMLS
  • 2026-03-17 Price Changed $229,900 GSREIN
  • 2026-03-03 Listed $239,900 AcadianaMLS
  • 2026-03-01 Listed $239,900 GSREIN
  • 2014-06-18 Sold (Public Records) $115,000 Public Records
  • 2014-06-18 Sold (MLS) GBRMLS
  • 2014-02-10 Listed $115,000 GBRMLS
  • 2014-02-10 Listed $115,000 AcadianaMLS
  • 2013-07-07 Listed $130,000 AcadianaMLS
  • 2013-07-07 Listed $130,000 GBRMLS
  • 2006-08-09 Sold (Public Records) Public Records

Property tax history

+5.3%/yr

Latest (2025): $1,152 · +2.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…