11713 Landry Ln · Erwinville, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.5/30.0
- ARV discount +15.0/15.0
- DSCR +6.5/10.0
- 1% rule +4.5/10.0
- Schools +2.9/10.0
- Livability +2.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$179,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
Key facts
- Ample cabinetry
- Spacious living area
- Breakfast area
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath manufactured listed at $180k.
Deal economics
- At list price, monthly cash flow is $239 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $171k (4.8% below list).
- Recommended offer: $164k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 55/100 on livability (#361 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime B+; Watch: housing C-, employment D+, schools F.
- West Baton Rouge Parish (suburban): math 27% / reading 40% proficiency, ranked #35 of 98 in LA (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 130 active listings in the ZIP; 144 units permitted in West Baton Rouge Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- West Baton Rouge County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 110 days — a 9% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 13y ago; this cycle's ask has dropped $60k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $115k; list at $180k implies a 56% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 110 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.88%
- Cash-on-cash
- 5.68%
- DSCR
- 1.25
- GRM
- 8.8
CMA / ARV
- ARV (median comp)
- $237,458
- List price
- $179,900
- Delta
- -17.88%
- Verdict
- UNDERPRICED
- Comps
- 11 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.5%
- Equity multiple
- 0.72×
- Total profit
- $-14,010
- Equity at exit
- $26,824
- IRR
- 2.0%
- Equity multiple
- 1.14×
- Total profit
- $7,150
- Equity at exit
- $15,554
Cash invested: $50,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70767
- Home prices YoY
- -32.3%
- Active inventory
- 130
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,713 medium interval (Pro) →
- Mortgage (P&I)
- −$943
- Tax from tax record
- −$96 /mo · $1,152/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$360
- Net cashflow
- $239
Break-even live
Sensitivity live
| Price | -10% $340 | -5% $289 | +0% $239 | +5% $188 | +10% $137 |
|---|---|---|---|---|---|
| Rent | -10% $103 | -5% $171 | +0% $239 | +5% $306 | +10% $374 |
| Rate | -1.0pp $329 | -0.5pp $284 | base $239 | +0.5pp $192 | +1.0pp $145 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,975
- Closing costs
- $5,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 37 events
-
2026-06-21pricedays on market $179,900 Active 110 DOM
-
2026-06-18days on market $195,000 Active 107 DOM
-
2026-06-17days on market $195,000 Active 106 DOM
-
2026-06-16days on market $195,000 Active 105 DOM
-
2026-06-15days on market $195,000 Active 104 DOM
-
2026-06-14days on market $195,000 Active 102 DOM
-
2026-06-13days on market $195,000 Active 101 DOM
-
2026-06-10days on market $195,000 Active 99 DOM
-
2026-06-09days on market $195,000 Active 98 DOM
-
2026-06-08days on market $195,000 Active 97 DOM
-
2026-06-07days on market $195,000 Active 96 DOM
-
2026-06-03days on market $195,000 Active 92 DOM
-
2026-06-02days on market $195,000 Active 91 DOM
-
2026-06-01days on market $195,000 Active 90 DOM
-
2026-05-31days on market $195,000 Active 89 DOM
-
2026-05-31days on market $195,000 Active 88 DOM
-
2026-05-02status Active 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-05-02status Active 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-05-01price $195,000 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-04-30price $195,000 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-04-29status Pending 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-04-29historical Active Under Contract 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-04-17price $204,900 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-04-17price $204,900 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-03-30price $219,900 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-03-30price $219,900 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-03-17price $229,900 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-03-17price $229,900 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-03-03$239,900 Active 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2026-03-01$239,900 Active 1157-char remark
Show marketing remark (1157 chars)
Spacious 4-bedroom, 2-bath modular home offering approximately 2,150 square feet of living area, situated on an approximately 0.97-acre lot in West Baton Rouge. This property features an open-concept layout with a generous living area, designated dining space, and a breakfast area adjacent to the kitchen. The kitchen includes stainless steel appliances, ample cabinetry, and a center island suitable for meal prep and entertaining. Interior features include neutral paint tones, 9-foot ceilings, and ceiling fans throughout. The primary bedroom offers a bathroom with dual vanities, a soaking tub, and a separate shower. Three additional bedrooms provide flexibility for a variety of uses. Additional highlights include washer and dryer hookups, pull-down attic access, central heating and air conditioning, and (per seller) roof-mounted solar panels. The exterior offers a metal roof, covered patio, and an attached carport with space for multiple vehicles. Situated on a sizable lot, the property provides outdoor space for a variety of potential uses. Information deemed reliable but not guaranteed. Buyer to verify all measurements, features, acreage.
-
2014-06-18soldstatus
-
2014-06-18soldstatus $115,000
-
2014-02-10$115,000
-
2014-02-10$115,000
-
2013-07-07$130,000
-
2013-07-07$130,000
-
2006-08-09soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,152 · $96/mo
- Projected year-2 tax
- $1,152 · $96/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,552
- − Mortgage interest
- −$10,077
- − Property taxes
- −$1,152
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,644
- − Management
- −$1,644
- − Depreciation
- −$5,233
- Taxable loss
- −$99
- Est. tax savings @ 24.0%
- +$24
- After-tax cash flow
- $2,887/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West Baton Rouge Parish
- NCES district ID
- 2201920
- Math proficiency
- 27% ▼ -39.00%
- Reading proficiency
- 40% ▼ -36.00%
- Median HH income
- $52,141
- Composite
- 29.26/100
- National rank
- #6562
- State rank
- #35 of 98 in LA
Livability — Erwinville
- Score
- 55/100
- State rank
- #361
- US rank
- #23256
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Erwinville, LA
- Population (ZIP)
- 15,116
Population outlook (West Baton Rouge County) Hauer SSP2
- Today (2025)
- 28,932 people
- By 2030
- 30,562 · +5.6%
- By 2040
- 33,604 · +16.1%
- By 2050
- 36,324 · +25.5%
- By 2075
- 42,619 · +47.3%
- By 2100
- 45,321 · +56.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 51% Black 43% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 16% Slovak 1% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 2% French/Haitian/Cajun 1%
Political lean MEDSL · West Baton Rouge
- 2024 margin
- R (+11.7) · D 43.4% · R 55.1% · Other 1.4%
- 2008→2024 swing
- +1.9pp toward D · 2008: -13.6pp · 2024: -11.7pp
- All cycles
- 2024: R+11.7 2020: R+10.5 2016: R+12.2 2012: R+9.6 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -71.36%
- Current HPI
- 149.5874
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+50.0% since first listed21 events — show timeline
- 2026-05-02 Relisted — AcadianaMLS
- 2026-05-02 Relisted — GSREIN
- 2026-05-01 Price Changed $195,000 AcadianaMLS
- 2026-04-30 Price Changed $195,000 GSREIN
- 2026-04-29 Pending — AcadianaMLS
- 2026-04-29 Contingent — GSREIN
- 2026-04-17 Price Changed $204,900 AcadianaMLS
- 2026-04-17 Price Changed $204,900 GSREIN
- 2026-03-30 Price Changed $219,900 AcadianaMLS
- 2026-03-30 Price Changed $219,900 GSREIN
- 2026-03-17 Price Changed $229,900 AcadianaMLS
- 2026-03-17 Price Changed $229,900 GSREIN
- 2026-03-03 Listed $239,900 AcadianaMLS
- 2026-03-01 Listed $239,900 GSREIN
- 2014-06-18 Sold (Public Records) $115,000 Public Records
- 2014-06-18 Sold (MLS) — GBRMLS
- 2014-02-10 Listed $115,000 GBRMLS
- 2014-02-10 Listed $115,000 AcadianaMLS
- 2013-07-07 Listed $130,000 AcadianaMLS
- 2013-07-07 Listed $130,000 GBRMLS
- 2006-08-09 Sold (Public Records) — Public Records
Property tax history
+5.3%/yrLatest (2025): $1,152 · +2.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…