8 Jenkins Port Rd · Beaufort, SC 29920

$279,000

4 bd · 2.5 ba · 2,508 sqft · Manufactured · 63 Days on market

Built 2000 0.51 ac lot

---

Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +24.9/30.0
• DSCR +8.1/10.0
• ARV discount +7.5/15.0
• 1% rule +6.5/10.0
• Schools +4.1/10.0
• Livability +3.5/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Set within thе stοriеd сontours οf Ѕt. Helena Island in the diѕtіnguished enclave of Eddings Point, this Lowcountry residence rests with a kind of quiet confidence shaped by light, by space, and by the enduring rhythm of place. Thoughtfully and comprehensively reimagined, every element of the home has been redone and updated to reflect a refined, modern standard while honoring its setting. The land itself rests on 0.51 acres without the constraints of an HOA and offers a relaxed freedom, while the raised structure stands as both a nod to practicality and a thoughtful response to its coastal environment. Inside, light moves freely through the open layout, tracing the lines of fresh surfaces and modern finishes, each detail chosen with intention rather than excess. The living space centers around a sleek electric fireplace, showcasing an understated hearth that gathers the room without demanding attention, offering warmth both literal and symbolic. The kitchen, refined and deliberate, carries a quiet elegance. With its new stainless steel appliances and design, it invites both function and gathering, becoming less a place of task and more a place of continuity where memories begin and return. Beneath the visible transformation lies a deeper assurance. A new roof, new HVAC system, and new hot water heater provide a foundation of certainty, allowing the present to be lived fully. The home spans 2,508 square feet and offers four bedrooms, each carrying the same sense of thoughtful design and quiet refinement. The primary suite reads as a pause in the narrative; a private chapter written in softer tones. Here, a soaking tub, glass enclosed shower, and illuminated mirrors create a space not simply for routine, but for retreat and for the quiet reclamation of time. Among the home's more intimate details, a versatile room enclosed by glass screen doors opens gracefully toward the backyard deck, blurring the boundary between indoor and outdoor living, while the deck itself reaches into the open air where the backyard stretches with both intention and possibility. It is a space shaped not by limitation, but by potential, where evenings unfold slowly and the Lowcountry air carries its familiar, salt tinged calm, offering both privacy and the subtle promise of what could be further written here. Located just moments from the everyday offerings of Beaufort yet held within the calm of its own setting, the home exists in a balance between connection and retreat.

Key facts

• Open layout
• 0.51 acres
• Electric fireplace

Tags

• 0.51 ACRES
• NO HOA
• OPEN LAYOUT
• ELECTRIC FIREPLACE
• STAINLESS STEEL APPLIANCES
• NEW ROOF

What this means for you Summary

Snapshot

• This is a 4-bed/2.5-bath manufactured listed at $279k.

Deal economics

• At list price, monthly cash flow is $173 ($2k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($3k rent vs $279k).
• Recommended offer: $262k (6.0% below list) — sets the bar for market timing.
• Cap rate 8.9% vs local median 2.5% in Beaufort — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 69/100 on livability (#76 in SC) — a middle-class / working-renter tenant base. Strengths: health & safety A+, amenities A, housing A; Watch: crime F, commute F.
• Beaufort 01 (town): math 42% / reading 51% proficiency, ranked #17 of 80 in SC (top 21%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Zoned schools: St. Helena Elementary (math 17% / reading 22%, grade F, #499 of 597 statewide, top 84%, 347 students, 100% FRL); Lady'S Island Middle (math 23% / reading 35%, grade F, #142 of 229 statewide, top 62%, 434 students, 100% FRL); Beaufort High (math 47% / reading 81%, grade B-, #92 of 196 statewide, top 48%, 1,191 students, 49% FRL) — zoned schools average 83% FRL vs 48% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
• Market conditions: 330 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,824 units permitted in Beaufort County in 2024 (618 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
• Beaufort County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 63 days — a 6% lower offer ($262k) is reasonable based on typical stale-listing flexibility.
• 7 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $75k; list at $279k implies a 272% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: flood insurance adds $427/mo.
• Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $262,260 (6.0% below list)

Questions for the listing agent

1. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.15% ✓
• Cap rate: 8.87%
• Cash-on-cash: 9.21%
• DSCR: 1.41
• GRM: 7.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: -12.0%
• Equity multiple: 0.57×
• Total profit: $-33,859
• Equity at exit: $41,600

10-year hold

• IRR: -2.6%
• Equity multiple: 0.82×
• Total profit: $-14,006
• Equity at exit: $24,123

Cash invested: $78,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State South Carolina: 90 Strongly Landlord-Friendly · R+6
• County: — inherits STATE
• City: — inherits STATE

5-day notice; preempted; landlord-favorable.

Methodology + full state rankings →

ZIP-level market 29920

• Home prices YoY: -14.5%
• Active inventory: 330
• Price-to-rent: 7.3×

Monthly cashflow live

• Estimated rent: $3,200 medium
• Mortgage (P&I): −$1,463
• Tax est. 1.5%: −$349 /mo · $4,185/yr
• Insurance: −$116
• Flood insurance flood zone: −$427 /mo · $5,118/yr
• HOA: −$0
• Vacancy / Maint / Mgmt: −$672
• Net cashflow: $173

Break-even live

Break-even rent $2,981

Max offer price $279,000

Occupancy floor 90%

Sensitivity live

Price	-10% $366	-5% $270	+0% $173	+5% $77	+10% $-19
Rent	-10% $-79	-5% $47	+0% $173	+5% $300	+10% $426
Rate	-1.0pp $314	-0.5pp $244	base $173	+0.5pp $101	+1.0pp $28

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $69,750
• Closing costs: $8,370
• Reserves months: —
• Total cash needed: —

Rent comps 1 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
144 Locust Fence Rd Saint Helena Island, SC	3.0	2.5	1950	$3,200	$1.64	22d	1	1.24mi

Listing history 31 events

1. 2026-06-21
   days on market $279,000 Active 63 DOM
2. 2026-06-18
   days on market $279,000 Active 60 DOM
3. 2026-06-17
   days on market $279,000 Active 59 DOM
4. 2026-06-16
   days on market $279,000 Active 58 DOM
5. 2026-06-15
   days on market $279,000 Active 57 DOM
6. 2026-06-14
   days on market $279,000 Active 55 DOM
7. 2026-06-13
   days on market $279,000 Active 54 DOM
8. 2026-06-10
   statusdays on marketlisting id $279,000 Active 52 DOM
9. 2026-06-09
   days on market $279,000 Under Contract - Take Backup 57 DOM
10. 2026-06-08
    days on market $279,000 Under Contract - Take Backup 56 DOM
11. 2026-06-07
    days on market $279,000 Under Contract - Take Backup 55 DOM
12. 2026-06-05
    days on market $279,000 Under Contract - Take Backup 52 DOM
13. 2026-06-03
    remarks 699-char remark
14. 2026-06-03
    statusdays on marketlisting id $279,000 Under Contract - Take Backup 51 DOM
15. 2026-06-02
    days on market $279,000 Active 50 DOM
16. 2026-06-01
    days on market $279,000 Active 49 DOM
17. 2026-05-31
    days on market $279,000 Active 48 DOM
18. 2026-04-13
    status Active 2506-char remark

    Show marketing remark (2698 chars)

    Set within the storied contours of St. Helena Island in the distinguished enclave of Eddings Point, this Lowcountry residence rests with a kind of quiet confidence shaped by light, by space, and by the enduring rhythm of place. Thoughtfully and comprehensively reimagined, every element of the home has been redone and updated to reflect a refined, modern standard while honoring its setting. The land itself rests on 0.51 acres without the constraints of an HOA and offers a relaxed freedom, while the raised structure stands as both a nod to practicality and a thoughtful response to its coastal environment. Inside, the home unfolds like a well composed narrative. Light moves freely through the open layout, tracing the lines of fresh surfaces and modern finishes, each detail chosen with intention rather than excess. The living space centers around a sleek electric fireplace, showcasing an understated hearth that gathers the room without demanding attention, offering warmth both literal and symbolic. The kitchen, refined and deliberate, carries a quiet elegance. With its new stainless steel appliances and design, it invites both function and gathering, becoming less a place of task and more a place of continuity where memories begin and stay. Beneath the visible transformation lies a deeper assurance. A new roof, new HVAC system, and new hot water heater provide a foundation of certainty, allowing the present to be lived fully. The home spans 2,508 square feet and offers four bedrooms, each carrying the same sense of thoughtful design and quiet refinement. The primary suite reads as a pause in the narrative; a private chapter written in softer tones. Here, a soaking tub, glass enclosed shower, and illuminated mirrors create a space not simply for routine, but for retreat, for stillness, and for the quiet reclamation of time. Among the home's more intimate details, a versatile room enclosed by glass screen doors opens gracefully toward the backyard deck, blurring the boundary between indoor and outdoor living, while the deck itself reaches into the open air where the backyard stretches with both intention and possibility. It is a space shaped not by limitation, but by potential, where evenings unfold slowly and the Lowcountry air carries its familiar, salt tinged calm, offering both privacy and the subtle promise of what could be further written here. Located just moments from the everyday offerings of Beaufort yet held within the calm of its own setting, the home exists in a balance between connection and retreat, between refinement and ease. Within that balance lies a quiet opportunity, a home that invites both living and possibility in equal measure.

19. 2026-04-13
    price $279,000 2506-char remark

    Show marketing remark (2698 chars)

    Set within the storied contours of St. Helena Island in the distinguished enclave of Eddings Point, this Lowcountry residence rests with a kind of quiet confidence shaped by light, by space, and by the enduring rhythm of place. Thoughtfully and comprehensively reimagined, every element of the home has been redone and updated to reflect a refined, modern standard while honoring its setting. The land itself rests on 0.51 acres without the constraints of an HOA and offers a relaxed freedom, while the raised structure stands as both a nod to practicality and a thoughtful response to its coastal environment. Inside, the home unfolds like a well composed narrative. Light moves freely through the open layout, tracing the lines of fresh surfaces and modern finishes, each detail chosen with intention rather than excess. The living space centers around a sleek electric fireplace, showcasing an understated hearth that gathers the room without demanding attention, offering warmth both literal and symbolic. The kitchen, refined and deliberate, carries a quiet elegance. With its new stainless steel appliances and design, it invites both function and gathering, becoming less a place of task and more a place of continuity where memories begin and stay. Beneath the visible transformation lies a deeper assurance. A new roof, new HVAC system, and new hot water heater provide a foundation of certainty, allowing the present to be lived fully. The home spans 2,508 square feet and offers four bedrooms, each carrying the same sense of thoughtful design and quiet refinement. The primary suite reads as a pause in the narrative; a private chapter written in softer tones. Here, a soaking tub, glass enclosed shower, and illuminated mirrors create a space not simply for routine, but for retreat, for stillness, and for the quiet reclamation of time. Among the home's more intimate details, a versatile room enclosed by glass screen doors opens gracefully toward the backyard deck, blurring the boundary between indoor and outdoor living, while the deck itself reaches into the open air where the backyard stretches with both intention and possibility. It is a space shaped not by limitation, but by potential, where evenings unfold slowly and the Lowcountry air carries its familiar, salt tinged calm, offering both privacy and the subtle promise of what could be further written here. Located just moments from the everyday offerings of Beaufort yet held within the calm of its own setting, the home exists in a balance between connection and retreat, between refinement and ease. Within that balance lies a quiet opportunity, a home that invites both living and possibility in equal measure.

20. 2026-04-13
    status Active 2698-char remark

    Show marketing remark (2698 chars)

    Set within the storied contours of St. Helena Island in the distinguished enclave of Eddings Point, this Lowcountry residence rests with a kind of quiet confidence shaped by light, by space, and by the enduring rhythm of place. Thoughtfully and comprehensively reimagined, every element of the home has been redone and updated to reflect a refined, modern standard while honoring its setting. The land itself rests on 0.51 acres without the constraints of an HOA and offers a relaxed freedom, while the raised structure stands as both a nod to practicality and a thoughtful response to its coastal environment. Inside, the home unfolds like a well composed narrative. Light moves freely through the open layout, tracing the lines of fresh surfaces and modern finishes, each detail chosen with intention rather than excess. The living space centers around a sleek electric fireplace, showcasing an understated hearth that gathers the room without demanding attention, offering warmth both literal and symbolic. The kitchen, refined and deliberate, carries a quiet elegance. With its new stainless steel appliances and design, it invites both function and gathering, becoming less a place of task and more a place of continuity where memories begin and stay. Beneath the visible transformation lies a deeper assurance. A new roof, new HVAC system, and new hot water heater provide a foundation of certainty, allowing the present to be lived fully. The home spans 2,508 square feet and offers four bedrooms, each carrying the same sense of thoughtful design and quiet refinement. The primary suite reads as a pause in the narrative; a private chapter written in softer tones. Here, a soaking tub, glass enclosed shower, and illuminated mirrors create a space not simply for routine, but for retreat, for stillness, and for the quiet reclamation of time. Among the home's more intimate details, a versatile room enclosed by glass screen doors opens gracefully toward the backyard deck, blurring the boundary between indoor and outdoor living, while the deck itself reaches into the open air where the backyard stretches with both intention and possibility. It is a space shaped not by limitation, but by potential, where evenings unfold slowly and the Lowcountry air carries its familiar, salt tinged calm, offering both privacy and the subtle promise of what could be further written here. Located just moments from the everyday offerings of Beaufort yet held within the calm of its own setting, the home exists in a balance between connection and retreat, between refinement and ease. Within that balance lies a quiet opportunity, a home that invites both living and possibility in equal measure.

21. 2026-04-13
    price $279,000 2698-char remark

    Show marketing remark (2698 chars)

    Set within the storied contours of St. Helena Island in the distinguished enclave of Eddings Point, this Lowcountry residence rests with a kind of quiet confidence shaped by light, by space, and by the enduring rhythm of place. Thoughtfully and comprehensively reimagined, every element of the home has been redone and updated to reflect a refined, modern standard while honoring its setting. The land itself rests on 0.51 acres without the constraints of an HOA and offers a relaxed freedom, while the raised structure stands as both a nod to practicality and a thoughtful response to its coastal environment. Inside, the home unfolds like a well composed narrative. Light moves freely through the open layout, tracing the lines of fresh surfaces and modern finishes, each detail chosen with intention rather than excess. The living space centers around a sleek electric fireplace, showcasing an understated hearth that gathers the room without demanding attention, offering warmth both literal and symbolic. The kitchen, refined and deliberate, carries a quiet elegance. With its new stainless steel appliances and design, it invites both function and gathering, becoming less a place of task and more a place of continuity where memories begin and stay. Beneath the visible transformation lies a deeper assurance. A new roof, new HVAC system, and new hot water heater provide a foundation of certainty, allowing the present to be lived fully. The home spans 2,508 square feet and offers four bedrooms, each carrying the same sense of thoughtful design and quiet refinement. The primary suite reads as a pause in the narrative; a private chapter written in softer tones. Here, a soaking tub, glass enclosed shower, and illuminated mirrors create a space not simply for routine, but for retreat, for stillness, and for the quiet reclamation of time. Among the home's more intimate details, a versatile room enclosed by glass screen doors opens gracefully toward the backyard deck, blurring the boundary between indoor and outdoor living, while the deck itself reaches into the open air where the backyard stretches with both intention and possibility. It is a space shaped not by limitation, but by potential, where evenings unfold slowly and the Lowcountry air carries its familiar, salt tinged calm, offering both privacy and the subtle promise of what could be further written here. Located just moments from the everyday offerings of Beaufort yet held within the calm of its own setting, the home exists in a balance between connection and retreat, between refinement and ease. Within that balance lies a quiet opportunity, a home that invites both living and possibility in equal measure.

22. 2026-04-02
    historical 2506-char remark

    Show marketing remark (2506 chars)

    Set within thе stοriеd сontours οf Ѕt. Helena Island in the diѕtіnguished enclave of Eddings Point, this Lowcountry residence rests with a kind of quiet confidence shaped by light, by space, and by the enduring rhythm of place. Thoughtfully and comprehensively reimagined, every element of the home has been redone and updated to reflect a refined, modern standard while honoring its setting. The land itself rests on 0.51 acres without the constraints of an HOA and offers a relaxed freedom, while the raised structure stands as both a nod to practicality and a thoughtful response to its coastal environment. Inside, light moves freely through the open layout, tracing the lines of fresh surfaces and modern finishes, each detail chosen with intention rather than excess. The living space centers around a sleek electric fireplace, showcasing an understated hearth that gathers the room without demanding attention, offering warmth both literal and symbolic. The kitchen, refined and deliberate, carries a quiet elegance. With its new stainless steel appliances and design, it invites both function and gathering, becoming less a place of task and more a place of continuity where memories begin and return. Beneath the visible transformation lies a deeper assurance. A new roof, new HVAC system, and new hot water heater provide a foundation of certainty, allowing the present to be lived fully. The home spans 2,508 square feet and offers four bedrooms, each carrying the same sense of thoughtful design and quiet refinement. The primary suite reads as a pause in the narrative; a private chapter written in softer tones. Here, a soaking tub, glass enclosed shower, and illuminated mirrors create a space not simply for routine, but for retreat and for the quiet reclamation of time. Among the home's more intimate details, a versatile room enclosed by glass screen doors opens gracefully toward the backyard deck, blurring the boundary between indoor and outdoor living, while the deck itself reaches into the open air where the backyard stretches with both intention and possibility. It is a space shaped not by limitation, but by potential, where evenings unfold slowly and the Lowcountry air carries its familiar, salt tinged calm, offering both privacy and the subtle promise of what could be further written here. Located just moments from the everyday offerings of Beaufort yet held within the calm of its own setting, the home exists in a balance between connection and retreat.

23. 2026-04-01
    listed $275,000 Active 2506-char remark

    Show marketing remark (2698 chars)

    Set within the storied contours of St. Helena Island in the distinguished enclave of Eddings Point, this Lowcountry residence rests with a kind of quiet confidence shaped by light, by space, and by the enduring rhythm of place. Thoughtfully and comprehensively reimagined, every element of the home has been redone and updated to reflect a refined, modern standard while honoring its setting. The land itself rests on 0.51 acres without the constraints of an HOA and offers a relaxed freedom, while the raised structure stands as both a nod to practicality and a thoughtful response to its coastal environment. Inside, the home unfolds like a well composed narrative. Light moves freely through the open layout, tracing the lines of fresh surfaces and modern finishes, each detail chosen with intention rather than excess. The living space centers around a sleek electric fireplace, showcasing an understated hearth that gathers the room without demanding attention, offering warmth both literal and symbolic. The kitchen, refined and deliberate, carries a quiet elegance. With its new stainless steel appliances and design, it invites both function and gathering, becoming less a place of task and more a place of continuity where memories begin and stay. Beneath the visible transformation lies a deeper assurance. A new roof, new HVAC system, and new hot water heater provide a foundation of certainty, allowing the present to be lived fully. The home spans 2,508 square feet and offers four bedrooms, each carrying the same sense of thoughtful design and quiet refinement. The primary suite reads as a pause in the narrative; a private chapter written in softer tones. Here, a soaking tub, glass enclosed shower, and illuminated mirrors create a space not simply for routine, but for retreat, for stillness, and for the quiet reclamation of time. Among the home's more intimate details, a versatile room enclosed by glass screen doors opens gracefully toward the backyard deck, blurring the boundary between indoor and outdoor living, while the deck itself reaches into the open air where the backyard stretches with both intention and possibility. It is a space shaped not by limitation, but by potential, where evenings unfold slowly and the Lowcountry air carries its familiar, salt tinged calm, offering both privacy and the subtle promise of what could be further written here. Located just moments from the everyday offerings of Beaufort yet held within the calm of its own setting, the home exists in a balance between connection and retreat, between refinement and ease. Within that balance lies a quiet opportunity, a home that invites both living and possibility in equal measure.

24. 2026-04-01
    listed $275,000 Active 2698-char remark

    Show marketing remark (2698 chars)

    Set within the storied contours of St. Helena Island in the distinguished enclave of Eddings Point, this Lowcountry residence rests with a kind of quiet confidence shaped by light, by space, and by the enduring rhythm of place. Thoughtfully and comprehensively reimagined, every element of the home has been redone and updated to reflect a refined, modern standard while honoring its setting. The land itself rests on 0.51 acres without the constraints of an HOA and offers a relaxed freedom, while the raised structure stands as both a nod to practicality and a thoughtful response to its coastal environment. Inside, the home unfolds like a well composed narrative. Light moves freely through the open layout, tracing the lines of fresh surfaces and modern finishes, each detail chosen with intention rather than excess. The living space centers around a sleek electric fireplace, showcasing an understated hearth that gathers the room without demanding attention, offering warmth both literal and symbolic. The kitchen, refined and deliberate, carries a quiet elegance. With its new stainless steel appliances and design, it invites both function and gathering, becoming less a place of task and more a place of continuity where memories begin and stay. Beneath the visible transformation lies a deeper assurance. A new roof, new HVAC system, and new hot water heater provide a foundation of certainty, allowing the present to be lived fully. The home spans 2,508 square feet and offers four bedrooms, each carrying the same sense of thoughtful design and quiet refinement. The primary suite reads as a pause in the narrative; a private chapter written in softer tones. Here, a soaking tub, glass enclosed shower, and illuminated mirrors create a space not simply for routine, but for retreat, for stillness, and for the quiet reclamation of time. Among the home's more intimate details, a versatile room enclosed by glass screen doors opens gracefully toward the backyard deck, blurring the boundary between indoor and outdoor living, while the deck itself reaches into the open air where the backyard stretches with both intention and possibility. It is a space shaped not by limitation, but by potential, where evenings unfold slowly and the Lowcountry air carries its familiar, salt tinged calm, offering both privacy and the subtle promise of what could be further written here. Located just moments from the everyday offerings of Beaufort yet held within the calm of its own setting, the home exists in a balance between connection and retreat, between refinement and ease. Within that balance lies a quiet opportunity, a home that invites both living and possibility in equal measure.

25. 2025-12-10
    listed $279,900 Active
26. 2025-10-27
    soldstatus $75,000
27. 2025-10-05
    historical
28. 2025-10-01
    listed $299,999 Active
29. 2025-09-01
    soldstatus $74,900 Closed
30. 2025-03-13
    status Pending
31. 2025-03-10
    listed $89,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

• 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
• 🔥 Wildfire 5/10 Major
• 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Taxation est. · year 1

• Rental income: $38,400
• − Mortgage interest: −$15,628
• − Property taxes: −$4,185
• − Insurance: −$6,514
• − Repairs & maintenance: −$3,072
• − Management: −$3,072
• − Depreciation: −$8,116
• Taxable loss: −$2,187
• Est. tax savings @ 24.0%: +$525
• After-tax cash flow: $2,605/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Beaufort 01
• NCES district ID: 4501110
• Math proficiency: 42% ▼ -8.00%
• Reading proficiency: 51% ▲ 2.00%
• Median HH income: $57,430
• Composite: 40.56/100
• National rank: #3699
• State rank: #17 of 80 in SC

Livability — Beaufort

• Score: 69/100
• State rank: #76
• US rank: #8748

Category grades

Amenities A Commute F Cost of living A- Crime F Employment C+ Housing A Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

• City population: 42,992
• Population (ZIP): 9,918

Population outlook (Beaufort County) Hauer SSP2

• Today (2025): 211,915 people
• By 2030: 227,272 · +7.2%
• By 2040: 253,861 · +19.8%
• By 2050: 275,126 · +29.8%
• By 2075: 311,022 · +46.8%
• By 2100: 321,286 · +51.6%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.60)
• Race & ethnicity: Black 48% White 41% Hispanic / Latino 7% Two or more races 6%
• Hispanic origin (detail): Mexican 5%
• Common ancestry: Slovak 2% Serbian 2% Romanian 1%
• Foreign-born: 6% · Canada
• Languages at home: 93% English-only · Spanish 5%

Political lean MEDSL · Beaufort

• 2024 margin: R (+14.5) · D 42.1% · R 56.6% · Other 1.2%
• 2008→2024 swing: -3.7pp toward R · 2008: -10.8pp · 2024: -14.5pp
• All cycles: 2024: R+14.5 2020: R+10.0 2016: R+14.3 2012: R+17.5 2008: R+10.8

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -48.29%
• Current HPI: 284.2064
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 4.51%
• F500 in state: 2

Industry mix (Fortune 500 HQ in SC)

Industry	F500 HQs	Revenue
▸Packaging	1	$7B

Price history

+210.3% since first listed

14 events — show timeline

• 2026-04-13 Relisted — RSMLS
• 2026-04-13 Price Changed $279,000 RSMLS
• 2026-04-13 Relisted — LRMLS
• 2026-04-13 Price Changed $279,000 LRMLS
• 2026-04-02 Delisted — RSMLS
• 2026-04-01 Listed $275,000 RSMLS
• 2026-04-01 Listed $275,000 LRMLS
• 2025-12-10 Listed $279,900 RSMLS
• 2025-10-27 Sold (Public Records) $75,000 Public Records
• 2025-10-05 Delisted — RSMLS
• 2025-10-01 Listed $299,999 RSMLS
• 2025-09-01 Sold (MLS) $74,900 RSMLS
• 2025-03-13 Pending — RSMLS
• 2025-03-10 Listed $89,900 RSMLS

Property tax history

+4.2%/yr

Latest (2025): $188 · +1.4% YoY. Source: county tax records.