CashFlowRE
Sign in Sign up
2315 New Orchard Ct
C- Composite 52.29
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +10.8/30.0
  • 1% rule +5.9/10.0
  • Livability +3.9/5.0
  • Condition / age +3.8/5.0
  • Schools +3.5/10.0
  • Appreciation +3.4/10.0
  • Rent growth +3.2/5.0
  • DSCR +2.9/10.0

$159,900

2315 New Orchard Ct · Sun City Center, FL 33573
2 bd · 2.0 ba · 1,125 sqft · Townhouse · 558 Days on market
55+ age-restricted Built 1995 Good condition 1,727 sqft lot $142/sqft · 30% below area Est $230k · 30% under $656/mo HOA · 35% of rent ↓ 14% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your dream home in the sought-after Nantucket III community of Kings Point, Sun City Center! This freshly painted and charming 2-bedroom, 2-bathroom home with a 1-car garage offers the perfect blend of comfort and convenience. Nestled near a quiet cul-de-sac, this property boasts a slight pond view and a brick-paved driveway that enhances its curb appeal. Inside, you'll love the high ceilings and open layout with new flooring, that make the home feel spacious and inviting. The Florida room is a standout feature, with large windows providing panoramic views of a retired golf course, perfect for relaxing or entertaining. The kitchen, complete with a bar, opens to the living and dining areas, making it easy to stay connected with family and guests. The split-bedroom floor plan offers privacy, making this home ideal for hosting visitors or enjoying quiet retreats. A/C unit replaced 8/23, Hot Water Heater replaced 10/24. You’ll love the gated community of Kings Point, which has amazing facilities, pools, clubs and events just waiting for you to enjoy. Located between Sarasota and Tampa, this home is perfectly positioned for a convenient ride to airports, great shopping, dining, and professional entertainment. With easy access to award-winning, sandy beaches, you’ll experience the best of all worlds—without the stress of big city life. Leave the hustle behind and embrace a new chapter in Sun City Center, Florida, the state's top-ranked and most affordable 55+ retirement community. Schedule your showing today!

Key facts

  • Gated community
  • Brick paved driveway
  • Slight pond view

Tags

SLIGHT POND VIEWBRICK PAVED DRIVEWAYFLORIDA ROOMPANORAMIC VIEWSGATED COMMUNITYAWARD WINNING BEACHES

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $160k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-268 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $121k (24.2% below list).
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $121k (24.2% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 78/100 on livability (#178 in FL, #2,736 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety A+, crime B+; Watch: amenities F.
  • Hillsborough (suburban): math 47% / reading 50% proficiency, ranked #41 of 73 in FL (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Cypress Creek Elementary School (math 40% / reading 40%, grade F, #1,491 of 2,144 statewide, top 70%, 957 students, 63% FRL); Shields Middle School (math 29% / reading 27%, grade F, #486 of 571 statewide, top 86%, 1,867 students, 68% FRL); Lennard High School (math 30% / reading 46%, grade F, #328 of 667 statewide, top 50%, 2,404 students, 47% FRL).
  • Zoned-school proficiency averages 35% at this address vs 48% district-wide (-13 pts) — the specific schools serving this property underperform the Hillsborough average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.6%/yr); 721 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals lingering (median 80d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 82% of comp listings sitting > 30 days — soft ceiling on asking rent; 9,053 units permitted in Hillsborough County in 2024 (4,555 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($73k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Hillsborough County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 558 days — a 12% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $50k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 35% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $121,185 (24.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 558 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.18%
Cap rate
4.29%
Cash-on-cash
-7.17%
DSCR
0.68
GRM
7.0

CMA / ARV

ARV (median comp)
$229,681
List price
$159,900
Delta
-30.38%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2307 New Orchard Ct 0.06mi 2/2.0 1,125 (0%) 1mo $215,000 $191 97
2411 New Haven Cir #70 0.09mi 2/2.0 1,125 (0%) 1mo $185,000 $164 95
2403 Nantucket Green Ct #0 0.35mi 2/2.0 1,125 (0%) 0mo $157,000 $140 83
2012 Nantucket Dr #22 0.08mi 2/2.0 1,260 (+12%) 2mo $197,400 $157 74
1616 Layton Ct 0.43mi 2/2.0 1,203 (+7%) 0mo $129,900 $108 68
1012 Radison Ave #12 0.29mi 2/2.0 968 (-14%) 0mo $155,000 $160 63
1006 Radison Lake Ct #62 0.38mi 2/2.0 1,284 (+14%) 7mo $220,000 $171 53

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.65% rent growth · sell at horizon

5-year hold
IRR
-29.0%
Equity multiple
0.04×
Total profit
$-43,183
Equity at exit
$23,842
10-year hold
IRR
-30.0%
Equity multiple
-0.35×
Total profit
$-60,495
Equity at exit
$13,825

Cash invested: $44,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
30 active · 44 under contract
Months of supply
8.2 mo (12%/mo absorbed)
Median asking
$185,000 ($164/sqft)
Median days on market
56 d
This list price
10% of active listings are priced below it
ARV vs active asking
+24.8% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33573

Home prices YoY
-1.2%
Rents YoY
2.6%
Active inventory
721
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,890 high interval (Pro) →
Mortgage (P&I)
$839
Tax est. 1.5%
$200 /mo · $2,398/yr
Insurance
$67
HOA
$656
Vacancy / Maint / Mgmt
$397
Net cashflow
$-268

Break-even live

Break-even rent $2,229
Max offer price $121,185
Occupancy floor

Sensitivity live

Price -10% $-157 -5% $-212 +0% $-268 +5% $-323 +10% $-378
Rent -10% $-417 -5% $-342 +0% $-268 +5% $-193 +10% $-118
Rate -1.0pp $-187 -0.5pp $-227 base $-268 +0.5pp $-309 +1.0pp $-351

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$39,975
Closing costs
$4,797
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 38 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2441 New Haven Cir Sun City Center, FL 2.0 2.0 1125 $1,900 $1.69 30d 1 0.15mi
1106 Jameson Greens Dr Sun City Center, FL 2.0 2.0 1075 $1,950 $1.81 69d 1 0.35mi
1415 Langley Dr Sun City Center, FL 2.0 2.0 1359 $1,650 $1.21 79d 1 0.39mi
1161 Jameson Greens Dr Sun City Center, FL 3.0 2.0 1292 $1,900 $1.47 120d 1 0.45mi
645 McDaniel St Unit 645 Sun City Center, FL 2.0 2.0 1192 $1,850 $1.55 10d 1 0.59mi
2221 Ivan Ct Sun City Center, FL 2.0 2.0 1490 $1,975 $1.33 69d 1 0.59mi
2124 Hailstone Cir Sun City Center, FL 2.0 2.0 1000 $1,800 $1.80 120d 1 0.69mi
2117 Harleston Pl Unit 2117 Sun City Center, FL 2.0 2.0 1448 $2,500 $1.73 120d 1 0.71mi
2201 Holkham Pl Unit 114 Sun City Center, FL 2.0 2.0 984 $1,600 $1.63 7d 1 0.75mi
2006 Hampstead Cir Unit N/A Sun City Center, FL 2.0 2.0 1474 $1,800 $1.22 120d 1 0.79mi
2102 Hereford Dr #513 Sun City Center, FL 2.0 2.0 1000 $1,500 $1.50 120d 1 0.82mi
2068 Sifield Greens Way Sun City Center, FL 2.0 2.0 1414 $2,000 $1.41 62d 1 0.82mi
2005 Halmrock Pl #174 Sun City Center, FL 2.0 2.0 1150 $1,700 $1.48 44d 1 0.84mi
2014 Hampstead Cir Sun City Center, FL 2.0 2.0 1448 $1,750 $1.21 7d 1 0.84mi
2011 Hadrian Ct Unit 2011 Sun City Center, FL 2.0 2.0 1000 $1,850 $1.85 60d 1 0.84mi
739 Tremont Greens Ln Sun City Center, FL 2.0 2.0 1236 $2,300 $1.86 44d 1 0.87mi
1256 Corinth Greens Dr Sun City Center, FL 2.0 2.0 1450 $2,150 $1.48 110d 1 0.89mi
2243 Greenwich Dr Unit 67 Sun City Center, FL 2.0 2.0 1168 $1,775 $1.52 27d 1 0.98mi
704 Tremont Greens Ln Unit 107 Sun City Center, FL 2.0 2.0 974 $1,700 $1.75 120d 1 0.99mi
2052 Inverness Greens Dr Sun City Center, FL 2.0 2.0 1376 $2,100 $1.53 120d 1 1.06mi
1902 Dandridge St #12 Sun City Center, FL 1.0 1.5 800 $1,495 $1.87 110d 1 1.09mi
1309 Fairway Greens Dr Sun City Center, FL 3.0 2.0 1420 $1,750 $1.23 120d 1 1.13mi
1904 Canterbury Ln #26 Sun City Center, FL 2.0 2.0 984 $1,800 $1.83 7d 1 1.18mi
323 Knottwood Ct #1 Sun City Center, FL 1.0 1.0 908 $1,090 $1.20 100d 1 1.24mi
323 Knottwood Ct Sun City Center, FL 1.0 1.0 908 $1,290 $1.42 120d 1 1.24mi
314 Knottwood Ct #314 Sun City Center, FL 1.0 1.0 908 $1,400 $1.54 5d 1 1.26mi
2345 Glenmore Cir Unit 294 Sun City Center, FL 2.0 2.0 984 $1,500 $1.52 120d 1 1.29mi
302 Canton Ct #62 Sun City Center, FL 1.0 1.5 800 $1,495 $1.87 84d 1 1.30mi
1906 Canterbury Ln #26 Sun City Center, FL 2.0 2.0 1200 $1,750 $1.46 44d 1 1.31mi
110 Gloucester Blvd Sun City Center, FL 2.0 2.0 1136 $1,950 $1.72 120d 1 1.32mi
110 Gloucester Blvd Sun City Center, FL 2.0 2.0 1136 $1,950 $1.72 94d 1 1.32mi
1902 Andover St #203 Sun City Center, FL 1.0 1.5 800 $1,400 $1.75 54d 1 1.34mi
2313 Pleasure Run Dr Ruskin, FL 3.0 2.0 1398 $1,829 $1.31 30d 1 1.35mi
2304 Pleasure Run Dr Ruskin, FL 3.0 2.0 1276 $1,970 $1.54 99d 1 1.36mi
1103 Villeroy Dr Sun City Center, FL 3.0 2.0 1490 $2,500 $1.68 106d 1 1.40mi
1907 Canterbury Ln Sun City Center, FL 2.0 2.0 972 $1,475 $1.52 75d 2 1.40mi
3402 Salt Air Dr Ruskin, FL 1.0–3.0 1.0–2.0 1061 $1,870 $1.76 0d 34 1.43mi
301 Kings Blvd #138 Sun City Center, FL 1.0 1.5 1020 $1,600 $1.57 62d 1 1.44mi

HOA detail $656/mo · $7,872/yr

Likely covers
waterpoolsecurity

Listing history 50 events

  1. 2026-09-24
    days on market $159,900 Active 558 DOM
  2. 2026-09-23
    days on market $159,900 Active 557 DOM
  3. 2026-09-22
    days on market $159,900 Active 556 DOM
  4. 2026-09-21
    days on market $159,900 Active 555 DOM
  5. 2026-09-20
    days on market $159,900 Active 554 DOM
  6. 2026-09-19
    days on market $159,900 Active 553 DOM
  7. 2026-09-18
    days on market $159,900 Active 552 DOM
  8. 2026-09-17
    days on market $159,900 Active 551 DOM
  9. 2026-09-16
    days on market $159,900 Active 550 DOM
  10. 2026-09-15
    days on market $159,900 Active 549 DOM
  11. 2026-09-14
    days on market $159,900 Active 548 DOM
  12. 2026-09-13
    days on market $159,900 Active 547 DOM
  13. 2026-09-12
    days on market $159,900 Active 546 DOM
  14. 2026-09-11
    days on market $159,900 Active 545 DOM
  15. 2026-09-05
    days on market $159,900 Active 539 DOM
  16. 2026-09-04
    days on market $159,900 Active 538 DOM
  17. 2026-09-03
    days on market $159,900 Active 537 DOM
  18. 2026-08-31
    days on market $159,900 Active 534 DOM
  19. 2026-08-30
    days on market $159,900 Active 533 DOM
  20. 2026-08-29
    days on market $159,900 Active 532 DOM
  21. 2026-08-28
    days on market $159,900 Active 531 DOM
  22. 2026-08-27
    days on market $159,900 Active 530 DOM
  23. 2026-08-26
    days on market $159,900 Active 529 DOM
  24. 2026-08-25
    pricedays on market $159,900 Active 528 DOM
  25. 2026-08-24
    days on market $169,900 Active 527 DOM
  26. 2026-08-23
    days on market $169,900 Active 526 DOM
  27. 2026-08-22
    days on market $169,900 Active 525 DOM
  28. 2026-08-20
    days on market $169,900 Active 523 DOM
  29. 2026-08-19
    days on market $169,900 Active 522 DOM
  30. 2026-08-18
    days on market $169,900 Active 521 DOM
  31. 2026-08-17
    days on market $169,900 Active 520 DOM
  32. 2026-08-16
    days on market $169,900 Active 519 DOM
  33. 2026-08-15
    days on market $169,900 Active 518 DOM
  34. 2026-08-14
    days on market $169,900 Active 517 DOM
  35. 2026-08-13
    days on market $169,900 Active 516 DOM
  36. 2026-08-12
    days on market $169,900 Active 515 DOM
  37. 2026-08-11
    days on market $169,900 Active 514 DOM
  38. 2026-08-10
    days on market $169,900 Active 513 DOM
  39. 2026-08-09
    days on market $169,900 Active 512 DOM
  40. 2026-08-08
    days on market $169,900 Active 511 DOM
  41. 2026-08-06
    days on market $169,900 Active 509 DOM
  42. 2026-08-05
    days on market $169,900 Active 508 DOM
  43. 2026-08-04
    days on market $169,900 Active 507 DOM
  44. 2026-08-03
    days on market $169,900 Active 506 DOM
  45. 2026-07-31
    days on market $169,900 Active 503 DOM
  46. 2026-07-30
    days on market $169,900 Active 501 DOM
  47. 2026-07-28
    days on market $169,900 Active 500 DOM
  48. 2026-07-26
    days on market $169,900 Active 498 DOM
  49. 2026-07-24
    days on market $169,900 Active 496 DOM
  50. 2026-07-23
    days on market $169,900 Active 495 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥109°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,686
− Mortgage interest
−$8,957
− Property taxes
−$2,398
− Insurance
−$800
− Repairs & maintenance
−$1,815
− Management
−$1,815
− HOA
−$7,872
− Depreciation
−$4,652
Taxable loss
−$5,622
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,349
After-tax cash flow
$-1,861/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab Est. rehab $5,625–$16,875 screening

This 2-bedroom, 2-bathroom condo in Sun City Center is in good condition with fresh paint and new flooring. It offers a spacious and inviting living area with a Florida room and a brick-paved driveway. The property is in a sought-after community with a pond view and access to amenities.

Value-add opportunities

  • Both Paint exterior walls — Enhances curb appeal and value
  • Both Replace carpet with hardwood flooring — Increases value and reduces maintenance
  • Both Replace ceiling fans with modern fixtures — Modernizes the space and improves airflow

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 35/100

Zoned Schools

Elementary Cypress Creek Elementary School F FL #1,491/2,144 Nat'l #19,354/41,679 Middle Shields Middle School F FL #486/571 Nat'l #9,545/14,009 High Lennard High School F FL #328/667 Nat'l #8,877/17,239

Schools (NCES district)

District
Hillsborough
NCES district ID
1200870
Math proficiency
47% ▼ -8.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$50,622
Composite
41.6/100
National rank
#3435
State rank
#41 of 73 in FL
B Composite livability gradescore 78/100

Livability — Sun City Center

Score
78/100
State rank
#178
US rank
#2736

Category grades

Amenities F Commute B+ Cost of living B+ Crime B+ Employment C+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sun City Center, FL
County
Hillsborough County · 1,607,022 people
City population
35,362
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
35,362
Household income
$72,834
Rent vs Own
17.3% rent · 82.7% own
Severe rent burden
10% of renters

Population outlook (Hillsborough County) Hauer SSP2

Today (2025)
1,607,022 people
By 2030
1,733,968 · +7.9%
By 2040
1,979,565 · +23.2%
By 2050
2,203,427 · +37.1%
By 2075
2,667,893 · +66.0%
By 2100
2,891,558 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Hispanic / Latino 13% Two or more races 11% Black 10% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 6% Cuban 2%
Common ancestry
Romanian 3% Lithuanian 3% Slovak 2%
Foreign-born
8% · Canada, Vietnam
Languages at home
86% English-only · Spanish 10% French/Haitian/Cajun 1% German/W. Germanic 1%

Political lean MEDSL · Hillsborough

2024 margin
Toss-up / Even · D 47.8% · R 50.9% · Other 1.3%
2008→2024 swing
-10.2pp toward R · 2008: 7.1pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+6.9 2016: D+6.8 2012: D+6.7 2008: D+7.1

Not yet ingested

Civics

Price history

-14.3% since first listed
9 events — show timeline
  • 2026-04-15 Price Changed $179,900 Stellar MLS as Distributed by MLS Grid
  • 2026-01-08 Price Changed $189,900 Stellar MLS as Distributed by MLS Grid
  • 2025-09-15 Price Changed $194,900 Stellar MLS as Distributed by MLS Grid
  • 2025-09-13 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-07-21 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-07-16 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-07-16 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-04-22 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2025-01-16 Listed $209,900 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…