324 Allen Ave · Salem, NJ
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.21%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $526 – $976
Heat risk 8/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.6/30.0
- ARV discount +15.0/15.0
- 1% rule +6.9/10.0
- DSCR +5.9/10.0
- Appreciation +4.8/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$149,999
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
Key facts
- 5,702 sq ft lot
- Built 1929
- Listed 56 days
Property features AI
Finance
- Other: Fee simple ownership
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer
- Home design: Detached home; Frame construction
- Construction: Frame construction; Slab foundation; Estimated year built
- Exterior features: Detached structure; Above-grade other structures
Interior
- Kitchen: Stove; Refrigerator
- Bedrooms: Three bedrooms on the upper level
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Other heating; Other cooling; Other hot water
- Interior features: Unfinished basement; Has fireplace (1)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $146 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $145k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 61/100 on livability (#462 in NJ) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime B; Watch: schools D, amenities F, commute F.
- Salem City School District (town): math 6% / reading 24% proficiency, ranked #464 of 472 in NJ (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 100 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 95 units permitted in Salem County in 2024 (0 in 5+ unit buildings).
- This rent runs 39% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $467 of equity ($1k loan paydown + $-570 appreciation (-0.4% local appreciation)).
- Salem County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-0.4% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 57 days — a 3% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
- 14 sale attempts since 27y ago; this cycle's ask has dropped $50k (25%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $120k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; built in 1929 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk; major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1929 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 7.46%
- Cash-on-cash
- 4.16%
- DSCR
- 1.19
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $206,752
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 352 Allen Ave | 0.08mi | 3/1.5 | 1,460 (+0%) | 7mo | $225,000 | $154 | 90 |
| 272 E Broadway | 0.17mi | 3/2.0 | 1,500 (+3%) | 1mo | $65,000 | $43 | 84 |
| 363 Grant St | 0.24mi | 3/2.5 | 1,424 (-2%) | 0mo | $250,000 | $176 | 81 |
| 170 Johnson St | 0.18mi | 3/1.0 | 1,417 (-3%) | 9mo | $180,000 | $127 | 78 |
| 318 Fenwick Ave | 0.17mi | 3/1.0 | 1,344 (-8%) | 3mo | $191,250 | $142 | 75 |
| 264 E Broadway | 0.19mi | 3/1.5 | 1,584 (+9%) | 5mo | $150,000 | $95 | 72 |
| 207 9th St | 0.20mi | 3/1.5 | 1,562 (+7%) | 8mo | $230,000 | $147 | 72 |
| 304 New Market St | 0.40mi | 3/1.0 | 1,310 (-10%) | 4mo | $186,000 | $142 | 60 |
| 410 Magnolia St | 0.38mi | 2/1.0 (-1) | 1,310 (-10%) | 1mo | $170,000 | $130 | 58 |
| 18 Market St | 0.66mi | 2/1.0 (-1) | 1,546 (+6%) | 2mo | $235,870 | $153 | 50 |
| 14 Hillcrest Ave | 0.54mi | 4/1.0 (+1) | 1,649 (+13%) | 6mo | $196,000 | $119 | 41 |
| 115 Chestnut St | 0.54mi | 3/3.5 | 1,282 (-12%) | 8mo | $185,000 | $144 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.38% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.2%
- Equity multiple
- 1.06×
- Total profit
- $2,388
- Equity at exit
- $40,725
- IRR
- 7.2%
- Equity multiple
- 1.75×
- Total profit
- $31,420
- Equity at exit
- $46,749
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08079
- Home prices YoY
- -0.1%
- Active inventory
- 100
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $1,786 high interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$416 /mo · $4,996/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$375
- Net cashflow
- $146
Break-even live
Sensitivity live
| Price | -10% $230 | -5% $188 | +0% $146 | +5% $103 | +10% $61 |
|---|---|---|---|---|---|
| Rent | -10% $4 | -5% $75 | +0% $146 | +5% $216 | +10% $287 |
| Rate | -1.0pp $221 | -0.5pp $184 | base $146 | +0.5pp $107 | +1.0pp $67 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 332 E Broadway Salem, NJ | 3.0 | 2.0 | 1844 | $1,980 | $1.07 | 44d | 1 | 0.08mi |
| 1 9th St Salem, NJ | 2.0 | 1.0 | 900 | $1,450 | $1.61 | 2d | 1 | 0.18mi |
| 380 E Broadway Salem, NJ | 2.0 | 1.0 | 1300 | $1,350 | $1.04 | 2d | 1 | 0.22mi |
| 218 Sinnickson St Salem, NJ | 2.0 | 1.0 | 1008 | $1,500 | $1.49 | 2d | 1 | 0.28mi |
| 270-272 Grant St Salem, NJ | 4.0 | 1.0 | 1644 | $2,100 | $1.28 | 6d | 1 | 0.31mi |
| 26 Walnut St Unit A Salem, NJ | 2.0 | 1.0 | 1000 | $1,225 | $1.23 | 2d | 1 | 0.31mi |
| 242 Grant St Unit 1ST FLOOR Salem, NJ | 2.0 | 1.0 | 925 | $1,675 | $1.81 | 2d | 1 | 0.35mi |
| 37 Eighth St Salem, NJ | 3.0 | 1.0 | 1092 | $1,850 | $1.69 | 2d | 1 | 0.51mi |
| 23 7th St Unit B Salem, NJ | 3.0 | 1.0 | 1000 | $1,450 | $1.45 | 4d | 1 | 0.57mi |
| 124 Yorke St Unit 37 Salem, NJ | 2.0 | 1.0 | 1220 | $1,350 | $1.11 | 3d | 1 | 0.73mi |
Listing history 48 events
-
2026-06-18days on market $149,999 Active 57 DOM
-
2026-06-17pricestatus $149,999 Active 56 DOM
-
2026-04-15historical Active Under Contract
-
2026-02-17$199,999 Active
-
2026-02-16historical $199,999
-
2023-07-18status Active 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2023-07-13soldstatus $120,000 Closed 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2023-06-30status Pending 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2023-06-30status Active 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2023-05-26status Pending 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2023-05-23historical Active Under Contract 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2023-05-18status Active 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2023-05-16historical Active Under Contract 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2023-05-09status Active 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2023-01-14historical 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2023-01-13$150,000 Active 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2022-12-29historical $150,000 127-char remark
Show marketing remark (127 chars)
Home is being sold strictly "as-is". All inspections and certifications will be the sole responsibility of the buyer.
-
2022-06-24historical
-
2022-06-22$159,000 Active
-
2020-01-13historical
-
2019-10-11$100,000 Active
-
2019-08-27historical
-
2019-08-22price $99,000
-
2019-08-22status Active
-
2019-07-16price $90,000
-
2019-07-16historical
-
2019-06-28price $110,000
-
2019-06-27status Active
-
2019-03-29status Pending
-
2019-03-28historical
-
2019-03-14price $120,000
-
2019-02-03price $130,000
-
2019-01-17price $160,000
-
2019-01-16price $135,000
-
2019-01-04price $150,000
-
2018-12-17price $170,000
-
2018-11-09$180,000 Active
-
2018-09-29soldstatus $22,000 Sold
-
2018-09-29soldstatus $22,000 Closed
-
2018-08-24status Pending
-
2018-08-24status Under Contract
-
2018-08-16$21,200 Active
-
2018-08-16$21,200 Active
-
2001-08-31soldstatus $79,500
-
2001-08-31soldstatus $79,500
-
2001-07-05historical
-
1999-10-15$79,500
-
1992-05-21soldstatus $70,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $4,996 · $416/mo
- Projected year-2 tax
- $4,996 · $416/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 21% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,432
- − Mortgage interest
- −$8,402
- − Property taxes
- −$4,996
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,715
- − Management
- −$1,715
- − Depreciation
- −$4,364
- Taxable loss
- −$509
- Est. tax savings @ 24.0%
- +$122
- After-tax cash flow
- $1,868/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Salem City School District
- NCES district ID
- 3414550
- Math proficiency
- 6% ▼ -1.00%
- Reading proficiency
- 24% ▲ 2.00%
- Median HH income
- $27,118
- Composite
- 11.51/100
- National rank
- #9702
- State rank
- #464 of 472 in NJ
Livability — Salem
- Score
- 61/100
- State rank
- #462
- US rank
- #17533
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Salem, NJ
- County
- Salem County · 24,175 people
- City population
- 10,762
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 10,762
- Household income
- $54,641
- Rent vs Own
- Severe rent burden
- 663.0
Population outlook (Salem County) Hauer SSP2
- Today (2025)
- 59,905 people
- By 2030
- 57,351 · -4.3%
- By 2040
- 51,837 · -13.5%
- By 2050
- 46,356 · -22.6%
- By 2075
- 36,452 · -39.2%
- By 2100
- 28,907 · -51.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 59% Black 31% Hispanic / Latino 6% Two or more races 5% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 5%
- Common ancestry
- Romanian 3% Lithuanian 2% Italian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 94% English-only · Spanish 4% Tagalog/Filipino 1%
Political lean MEDSL · Salem
- 2024 margin
- R (+19.2) · D 39.6% · R 58.8% · Other 1.6%
- 2008→2024 swing
- -23.1pp toward R · 2008: 3.9pp · 2024: -19.2pp
- All cycles
- 2024: R+19.2 2020: R+12.8 2016: R+15.4 2012: D+0.8 2008: D+3.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.38%
- Current HPI
- 258.0047
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+185.7% since first listed46 events — show timeline
- 2026-04-15 Contingent — BRIGHT MLS
- 2026-02-17 Listed $199,999 BRIGHT MLS
- 2026-02-16 Coming Soon $199,999 BRIGHT MLS
- 2023-07-18 Relisted — BRIGHT MLS
- 2023-07-13 Sold (MLS) $120,000 BRIGHT MLS
- 2023-06-30 Pending — BRIGHT MLS
- 2023-06-30 Relisted — BRIGHT MLS
- 2023-05-26 Pending — BRIGHT MLS
- 2023-05-23 Contingent — BRIGHT MLS
- 2023-05-18 Relisted — BRIGHT MLS
- 2023-05-16 Contingent — BRIGHT MLS
- 2023-05-09 Relisted — BRIGHT MLS
- 2023-01-14 Listing Removed — BRIGHT MLS
- 2023-01-13 Listed $150,000 BRIGHT MLS
- 2022-12-29 Coming Soon $150,000 BRIGHT MLS
- 2022-06-24 Listing Removed — BRIGHT MLS
- 2022-06-22 Listed $159,000 BRIGHT MLS
- 2020-01-13 Listing Removed — BRIGHT MLS
- 2019-10-11 Listed $100,000 BRIGHT MLS
- 2019-08-27 Listing Removed — BRIGHT MLS
- 2019-08-22 Price Changed $99,000 BRIGHT MLS
- 2019-08-22 Relisted — BRIGHT MLS
- 2019-07-16 Price Changed $90,000 BRIGHT MLS
- 2019-07-16 Listing Removed — BRIGHT MLS
- 2019-06-28 Price Changed $110,000 BRIGHT MLS
- 2019-06-27 Relisted — BRIGHT MLS
- 2019-03-29 Pending — BRIGHT MLS
- 2019-03-28 Listing Removed — BRIGHT MLS
- 2019-03-14 Price Changed $120,000 BRIGHT MLS
- 2019-02-03 Price Changed $130,000 BRIGHT MLS
- 2019-01-17 Price Changed $160,000 BRIGHT MLS
- 2019-01-16 Price Changed $135,000 BRIGHT MLS
- 2019-01-04 Price Changed $150,000 BRIGHT MLS
- 2018-12-17 Price Changed $170,000 BRIGHT MLS
- 2018-11-09 Listed $180,000 BRIGHT MLS
- 2018-09-29 Sold (MLS) $22,000 BRIGHT MLS
- 2018-09-29 Sold (MLS) $22,000 TREND
- 2018-08-24 Pending — BRIGHT MLS
- 2018-08-24 Pending — TREND
- 2018-08-16 Listed $21,200 BRIGHT MLS
- 2018-08-16 Listed $21,200 TREND
- 2001-08-31 Sold (Public Records) $79,500 Public Records
- 2001-08-31 Sold (MLS) $79,500 BRIGHT MLS
- 2001-07-05 Listing Removed — BRIGHT MLS
- 1999-10-15 Listed $79,500 BRIGHT MLS
- 1992-05-21 Sold (Public Records) $70,000 Public Records
Property tax history
+0.6%/yrLatest (2025): $4,996 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…