CashFlowRE
Sign in Sign up
1700 Piety St Multi-family
B Composite 74.89
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.6/10.0
  • Livability +4.0/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$110,000

1700 Piety St · New Orleans, LA 70117
2 bd · 2.0 ba · 1,224 sqft · MultiFamily public records · 42 Days on market
Built 1930 $90/sqft · 29% below area Est $189k · 42% under ↓ 12% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Spacious income-producing duplex located in the desirable Upper Ninth Ward! Each unit features 1 bedroom and 1 full bath, complete with gas stove and refrigerator. Ideal opportunity to live on one side while leasing the other for passive income potential. Property offers off-street parking and convenient access to local amenities, shopping, dining, and transportation. Great opportunity for investors or owner-occupants looking to build wealth through real estate!

Key facts

  • Off street parking
  • 2 parking spots
  • Built 1930

Tags

INCOME PRODUCING DUPLEXOFF STREET PARKING

Property features AI

Finance

  • HOA & community: Public transportation access

Exterior

  • Parking: Off-street parking; Driveway with two spaces
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Average condition; Raised foundation
  • Construction: Brick, stucco, and vinyl siding exterior; Asphalt roof; Raised foundation
  • Exterior features: Corner city lot; Apartment (separate structure on property)

Interior

  • Kitchen: Oven; Range; Refrigerator
  • Bedrooms: Total of 9 rooms (includes bedroom count within room total)
  • Bathrooms: 2 full bathrooms
  • Interior features: Smoke detectors installed; Permeable paving; Fence
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath multifamily listed at $110k.

Deal economics

  • At list price, monthly cash flow is $363 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $110k).
  • Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.0% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.5%/yr); 581 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.5% rent growth), your $31k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $106,700 (3.0% below list)

Questions for the listing agent

  1. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.36%
Cap rate
10.97%
Cash-on-cash
16.72%
DSCR
1.74
GRM
6.1

CMA / ARV

ARV (median comp)
$189,071
List price
$110,000
Delta
-41.82%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1643 Montegut St 0.25mi 2/2.0 1,070 (-13%) 3mo $169,000 $158 65
1224 26 Mazant St 0.56mi 2/2.0 1,376 (+12%) 2mo $245,000 $178 52
2901-03 N Rocheblave St 0.68mi 2/2.0 1,344 (+10%) 5mo $40,000 $30 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.49% rent growth · sell at horizon

5-year hold
IRR
3.9%
Equity multiple
1.15×
Total profit
$4,565
Equity at exit
$16,401
10-year hold
IRR
12.9%
Equity multiple
2.00×
Total profit
$30,850
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70117

Rents YoY
2.5%
Active inventory
581
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,500 high interval (Pro) →
Mortgage (P&I)
$577
Tax from tax record
$133 /mo · $1,599/yr
Insurance
$46
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$315
Net cashflow
$363

Break-even live

Break-even rent $1,041
Max offer price $110,000
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1614 Louisa St New Orleans, LA 2.0 1.0 733 $1,100 $1.50 24d 1 0.07mi
3125 Industrial Ct New Orleans, LA 2.0 2.5 1100 $1,450 $1.32 24d 1 0.12mi
1822 Piety St New Orleans, LA 3.0 1.5 1200 $1,500 $1.25 16d 1 0.12mi
1713 Gallier St Unit B New Orleans, LA 2.0 1.0 1000 $1,099 $1.10 24d 1 0.15mi
1715 Gallier St Unit B New Orleans, LA 2.0 1.0 1000 $1,099 $1.10 24d 1 0.15mi
1839 Louisa St New Orleans, LA 3.0 2.0 1500 $2,095 $1.40 16d 1 0.16mi
1904 Desire St New Orleans, LA 3.0 1.0 1200 $1,400 $1.17 10d 1 0.19mi
1437 Gallier St New Orleans, LA 3.0 2.0 1451 $1,875 $1.29 21d 1 0.21mi
3133 N Villere St New Orleans, LA 2.0 1.0 715 $1,250 $1.75 24d 1 0.23mi
1942 Piety St New Orleans, LA 3.0 1.0 1100 $1,500 $1.36 24d 1 0.23mi
2019 Louisa St New Orleans, LA 3.0 1.0 750 $1,500 $2.00 17d 1 0.27mi
2017 Louisa St New Orleans, LA 3.0 1.0 750 $1,300 $1.73 17d 1 0.27mi
2028 Desire St New Orleans, LA 3.0 1.0 1300 $1,300 $1.00 24d 1 0.29mi
1905 Montegut St New Orleans, LA 2.0 1.5 870 $1,275 $1.47 24d 1 0.30mi
3201 N Galvez St Unit 2B New Orleans, LA 2.0 1.0 700 $1,250 $1.79 24d 1 0.32mi
1320 Feliciana St New Orleans, LA 2.0 2.0 1200 $2,000 $1.67 24d 1 0.33mi
1244 Clouet St New Orleans, LA 2.0 1.0 950 $1,500 $1.58 24d 1 0.33mi
2027 Feliciana St New Orleans, LA 2.0 1.0 1104 $1,100 $1.00 16d 1 0.34mi
1225 Clouet St Unit 1225 New Orleans, LA 2.0 2.0 900 $1,600 $1.78 24d 1 0.34mi
1217 Clouet St New Orleans, LA 2.0 1.0 1000 $1,400 $1.40 24d 1 0.35mi
1211 Gallier St New Orleans, LA 2.0 1.0 900 $1,000 $1.11 24d 1 0.37mi
2129 Desire St Unit 1B New Orleans, LA 3.0 1.0 1105 $1,200 $1.09 3d 1 0.38mi
2129 Desire St Unit 1B New Orleans, LA 3.0 1.0 1105 $1,200 $1.09 3d 1 0.38mi
1634 Bartholomew St New Orleans, LA 2.0 1.0 900 $1,300 $1.44 24d 1 0.38mi
1628 Bartholomew St New Orleans, LA 3.0 2.0 1050 $1,600 $1.52 24d 1 0.38mi
2114 Feliciana St Unit A New Orleans, LA 3.0 2.0 1134 $1,500 $1.32 16d 1 0.41mi
2114 Feliciana St Unit A New Orleans, LA 3.0 2.0 1134 $1,500 $1.32 24d 1 0.41mi
3027 Saint Claude Ave Unit B New Orleans, LA 1.0 1.0 784 $1,795 $2.29 24d 1 0.45mi
3025 Saint Claude Ave New Orleans, LA 2.0 2.0 1224 $1,950 $1.59 24d 1 0.46mi
2010 Saint Ferdinand St New Orleans, LA 2.0 1.0 909 $1,650 $1.82 24d 1 0.49mi
1019 Clouet St New Orleans, LA 2.0 1.0 880 $1,700 $1.93 24d 1 0.50mi
935 Louisa St New Orleans, LA 1.0 1.0 810 $1,500 $1.85 24d 1 0.52mi
1034 Montegut St Unit 1034 New Orleans, LA 2.0 2.0 1415 $3,400 $2.40 44d 1 0.53mi
933 Louisa St New Orleans, LA 2.0 1.0 800 $1,700 $2.12 24d 1 0.53mi
2331 Feliciana St New Orleans, LA 3.0 2.0 1250 $1,850 $1.48 24d 1 0.54mi
2625 Urquhart St New Orleans, LA 2.0 1.0 810 $1,100 $1.36 17d 1 0.55mi
1119 Bartholomew St Unit 1119 New Orleans, LA 2.0 2.0 1410 $2,500 $1.77 44d 1 0.56mi
1121 Bartholomew St Unit 1121 New Orleans, LA 2.0 1.0 893 $2,000 $2.24 24d 1 0.56mi
2003 Almonaster Ave New Orleans, LA 3.0 2.0 988 $1,600 $1.62 24d 1 0.56mi
1226 Port St New Orleans, LA 3.0 1.0 1023 $1,650 $1.61 24d 1 0.56mi

Listing history 21 events

  1. 2026-06-18
    days on market $110,000 Active 42 DOM
  2. 2026-06-17
    days on market $110,000 Active 41 DOM
  3. 2026-06-16
    days on market $110,000 Active 40 DOM
  4. 2026-06-15
    days on market $110,000 Active 39 DOM
  5. 2026-06-13
    days on market $110,000 Active 37 DOM
  6. 2026-06-10
    days on market $110,000 Active 34 DOM
  7. 2026-06-09
    days on market $110,000 Active 33 DOM
  8. 2026-06-08
    days on market $110,000 Active 32 DOM
  9. 2026-06-07
    days on market $110,000 Active 31 DOM
  10. 2026-06-05
    days on market $110,000 Active 28 DOM
  11. 2026-06-03
    days on market $110,000 Active 27 DOM
  12. 2026-06-02
    days on market $110,000 Active 26 DOM
  13. 2026-06-01
    days on market $110,000 Active 25 DOM
  14. 2026-05-31
    days on market $110,000 Active 24 DOM
  15. 2026-05-07
    listed $110,000 Active 466-char remark
    Show marketing remark (466 chars)

    Spacious income-producing duplex located in the desirable Upper Ninth Ward! Each unit features 1 bedroom and 1 full bath, complete with gas stove and refrigerator. Ideal opportunity to live on one side while leasing the other for passive income potential. Property offers off-street parking and convenient access to local amenities, shopping, dining, and transportation. Great opportunity for investors or owner-occupants looking to build wealth through real estate!

  16. 2026-05-07
    listed $110,000 Active 466-char remark
    Show marketing remark (466 chars)

    Spacious income-producing duplex located in the desirable Upper Ninth Ward! Each unit features 1 bedroom and 1 full bath, complete with gas stove and refrigerator. Ideal opportunity to live on one side while leasing the other for passive income potential. Property offers off-street parking and convenient access to local amenities, shopping, dining, and transportation. Great opportunity for investors or owner-occupants looking to build wealth through real estate!

  17. 2026-01-07
    price $115,000
  18. 2026-01-07
    price $115,000
  19. 2025-10-28
    price $119,000
  20. 2025-10-28
    price $119,000
  21. 2025-08-26
    listed $125,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,599 · $133/mo
Projected year-2 tax
$1,599 · $133/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,000
− Mortgage interest
−$6,162
− Property taxes
−$1,599
− Insurance
−$1,348
− Repairs & maintenance
−$1,440
− Management
−$1,440
− Depreciation
−$3,200
Taxable income
$2,812
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$675
After-tax cash flow
$3,676/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
25,652
Household income
$45,764
Rent vs Own
47.8% rent · 52.2% own
Severe rent burden
1988.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 5%
Common ancestry
Lithuanian 5% Italian 1% Romanian 1%
Foreign-born
5% · Canada, South Korea
Languages at home
93% English-only · Spanish 3% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -177.22%
Current HPI
184.6061
Rent YoY
▲ 2.49%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-12.0% since first listed
7 events — show timeline
  • 2026-05-07 Listed $110,000 GSREIN
  • 2026-05-07 Listed $110,000 AcadianaMLS
  • 2026-01-07 Price Changed $115,000 AcadianaMLS
  • 2026-01-07 Price Changed $115,000 GSREIN
  • 2025-10-28 Price Changed $119,000 AcadianaMLS
  • 2025-10-28 Price Changed $119,000 GSREIN
  • 2025-08-26 Listed $125,000 AcadianaMLS

Property tax history

+31.0%/yr

Latest (2026): $1,599 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…