6 Patuxent Mobile Est · Marlboro Meadows, MD 20711

$110,000

3 bd · 2.0 ba · 840 sqft · SingleFamily · 313 Days on market

Built 1999 Good condition $131/sqft · 33% above area Est $83k · 33% over

---

Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• Condition / age +4.0/5.0
• Livability +3.1/5.0
• Schools +2.9/10.0
• Rent growth +2.5/5.0
• ARV discount +0.0/15.0
• Appreciation +0.0/10.0

Listing remarks MLS

Discover the charm of this beautifully renovated manufactured home nestled in the inviting Patuxent Mobile Estates. This well-maintained turn-key Fleetwood residence blends comfort and functionality with a spacious layout and thoughtful upgrades completed over the past five years. Step onto the welcoming front porch via a custom paver walkway and into a bright interior featuring new laminate plank flooring, as well as all new windows, a replaced roof, updated vinyl siding, and added recessed lighting. The renovated kitchen serves as the heart of the home, boasting white cabinetry, a tile backsplash, an island with pendant lighting, and an adjacent dining area. Centrally located between the living and dining spaces, it creates a seamless flow for everyday living and entertaining. The primary bedroom is privately situated on one side of the home, with a nearby full bath showcasing a tiled tub/shower surround and stylish fixtures. On the opposite end, two additional bedrooms share a second full bath with a sleek standing shower and herringbone tile design. A laundry room and separate storage shed add to the home’s practicality. With a manageable lot size and ample community parking, this home is ideal for those seeking a low-maintenance lifestyle without sacrificing comfort. Residents enjoy access to community amenities, including a boat ramp, playground, and picnic area. These features are perfect for relaxing weekends or spending time outdoors with family and friends. Nestled in southern Anne Arundel County, Lothian offers a peaceful, rural setting with convenient access to major commuter routes like MD-2 and Route 4. Enjoy a quiet lifestyle surrounded by natural beauty, with nearby parks, trails, and waterfront recreation, all just a short drive from shopping, dining, and entertainment in Annapolis, Edgewater, and Prince Frederick.

Key facts

• Built 1999
• Listed 313 days

What this means for you Summary

Snapshot

• This is a 3-bed/2.0-bath single-family listed at $110k. Condition is rated good.

Deal economics

• At list price, monthly cash flow is $938 ($11k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $110k).
• Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
• Cap rate 16.5% vs local median 9.1% in Marlboro Meadows — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 62/100 on livability (#327 in MD) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A-; Watch: schools D, amenities F, commute F.
• Anne Arundel County Public Schools (suburban): math 20% / reading 37% proficiency, ranked #10 of 24 in MD (top 42%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
• Market conditions: 50 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,303 units permitted in Anne Arundel County in 2024 (299 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
• Anne Arundel County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
• At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

• It's been on market 313 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Recommended offer $96,800 (12.0% below list)

Questions for the listing agent

1. It's been on market 313 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.95% ✓
• Cap rate: 16.53%
• Cash-on-cash: 36.56%
• DSCR: 2.63
• GRM: 4.3

CMA / ARV

• ARV (median comp): $82,924
• List price: $110,000
• Delta: 32.65%
• Verdict: OVERPRICED
• Comps: 10 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: 32.4%
• Equity multiple: 2.36×
• Total profit: $41,969
• Equity at exit: $16,401

10-year hold

• IRR: 39.4%
• Equity multiple: 4.69×
• Total profit: $113,631
• Equity at exit: $9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 27 Tenant-Leaning
• State Maryland: 27 Tenant-Leaning · D+14
• County: — inherits STATE
• City: — inherits STATE

Failure-to-pay is dismissed if cured before judgment; Baltimore has just-cause; strict deposit rules.

Methodology + full state rankings →

ZIP-level market 20711

• Active inventory: 50
• Price-to-rent: 4.3×

Monthly cashflow live

• Estimated rent: $2,150 medium
• Mortgage (P&I): −$577
• Tax est. 1.5%: −$138 /mo · $1,650/yr
• Insurance: −$46
• HOA: −$0
• Vacancy / Maint / Mgmt: −$452
• Net cashflow: $938

Break-even live

Break-even rent $962

Max offer price $110,000

Occupancy floor 51%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $27,500
• Closing costs: $3,300
• Reserves months: —
• Total cash needed: —

Rent comps 1 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
5242 Sands Rd Lothian, MD	2.0	1.0	600	$2,150	$3.58	5d	1	0.36mi

Listing history 17 events

1. 2026-06-18
   days on market $110,000 Active 313 DOM
2. 2026-06-17
   days on market $110,000 Active 312 DOM
3. 2026-06-16
   days on market $110,000 Active 311 DOM
4. 2026-06-15
   days on market $110,000 Active 310 DOM
5. 2026-06-13
   days on market $110,000 Active 308 DOM
6. 2026-06-09
   days on market $110,000 Active 304 DOM
7. 2026-06-08
   days on market $110,000 Active 303 DOM
8. 2026-06-07
   days on market $110,000 Active 302 DOM
9. 2026-06-04
   days on market $110,000 Active 299 DOM
10. 2026-06-03
    days on market $110,000 Active 298 DOM
11. 2026-06-02
    days on market $110,000 Active 297 DOM
12. 2026-06-01
    days on market $110,000 Active 296 DOM
13. 2026-05-31
    days on market $110,000 Active 295 DOM
14. 2026-01-08
    status Active 1869-char remark

    Show marketing remark (1869 chars)

    Discover the charm of this beautifully renovated manufactured home nestled in the inviting Patuxent Mobile Estates. This well-maintained turn-key Fleetwood residence blends comfort and functionality with a spacious layout and thoughtful upgrades completed over the past five years. Step onto the welcoming front porch via a custom paver walkway and into a bright interior featuring new laminate plank flooring, as well as all new windows, a replaced roof, updated vinyl siding, and added recessed lighting. The renovated kitchen serves as the heart of the home, boasting white cabinetry, a tile backsplash, an island with pendant lighting, and an adjacent dining area. Centrally located between the living and dining spaces, it creates a seamless flow for everyday living and entertaining. The primary bedroom is privately situated on one side of the home, with a nearby full bath showcasing a tiled tub/shower surround and stylish fixtures. On the opposite end, two additional bedrooms share a second full bath with a sleek standing shower and herringbone tile design. A laundry room and separate storage shed add to the home’s practicality. With a manageable lot size and ample community parking, this home is ideal for those seeking a low-maintenance lifestyle without sacrificing comfort. Residents enjoy access to community amenities, including a boat ramp, playground, and picnic area. These features are perfect for relaxing weekends or spending time outdoors with family and friends. Nestled in southern Anne Arundel County, Lothian offers a peaceful, rural setting with convenient access to major commuter routes like MD-2 and Route 4. Enjoy a quiet lifestyle surrounded by natural beauty, with nearby parks, trails, and waterfront recreation, all just a short drive from shopping, dining, and entertainment in Annapolis, Edgewater, and Prince Frederick.

15. 2026-01-06
    historical 1869-char remark

    Show marketing remark (1869 chars)

    Discover the charm of this beautifully renovated manufactured home nestled in the inviting Patuxent Mobile Estates. This well-maintained turn-key Fleetwood residence blends comfort and functionality with a spacious layout and thoughtful upgrades completed over the past five years. Step onto the welcoming front porch via a custom paver walkway and into a bright interior featuring new laminate plank flooring, as well as all new windows, a replaced roof, updated vinyl siding, and added recessed lighting. The renovated kitchen serves as the heart of the home, boasting white cabinetry, a tile backsplash, an island with pendant lighting, and an adjacent dining area. Centrally located between the living and dining spaces, it creates a seamless flow for everyday living and entertaining. The primary bedroom is privately situated on one side of the home, with a nearby full bath showcasing a tiled tub/shower surround and stylish fixtures. On the opposite end, two additional bedrooms share a second full bath with a sleek standing shower and herringbone tile design. A laundry room and separate storage shed add to the home’s practicality. With a manageable lot size and ample community parking, this home is ideal for those seeking a low-maintenance lifestyle without sacrificing comfort. Residents enjoy access to community amenities, including a boat ramp, playground, and picnic area. These features are perfect for relaxing weekends or spending time outdoors with family and friends. Nestled in southern Anne Arundel County, Lothian offers a peaceful, rural setting with convenient access to major commuter routes like MD-2 and Route 4. Enjoy a quiet lifestyle surrounded by natural beauty, with nearby parks, trails, and waterfront recreation, all just a short drive from shopping, dining, and entertainment in Annapolis, Edgewater, and Prince Frederick.

16. 2025-08-07
    listed $110,000 Active 1869-char remark

    Show marketing remark (1869 chars)

    Discover the charm of this beautifully renovated manufactured home nestled in the inviting Patuxent Mobile Estates. This well-maintained turn-key Fleetwood residence blends comfort and functionality with a spacious layout and thoughtful upgrades completed over the past five years. Step onto the welcoming front porch via a custom paver walkway and into a bright interior featuring new laminate plank flooring, as well as all new windows, a replaced roof, updated vinyl siding, and added recessed lighting. The renovated kitchen serves as the heart of the home, boasting white cabinetry, a tile backsplash, an island with pendant lighting, and an adjacent dining area. Centrally located between the living and dining spaces, it creates a seamless flow for everyday living and entertaining. The primary bedroom is privately situated on one side of the home, with a nearby full bath showcasing a tiled tub/shower surround and stylish fixtures. On the opposite end, two additional bedrooms share a second full bath with a sleek standing shower and herringbone tile design. A laundry room and separate storage shed add to the home’s practicality. With a manageable lot size and ample community parking, this home is ideal for those seeking a low-maintenance lifestyle without sacrificing comfort. Residents enjoy access to community amenities, including a boat ramp, playground, and picnic area. These features are perfect for relaxing weekends or spending time outdoors with family and friends. Nestled in southern Anne Arundel County, Lothian offers a peaceful, rural setting with convenient access to major commuter routes like MD-2 and Route 4. Enjoy a quiet lifestyle surrounded by natural beauty, with nearby parks, trails, and waterfront recreation, all just a short drive from shopping, dining, and entertainment in Annapolis, Edgewater, and Prince Frederick.

17. 2025-07-31
    historical $110,000 1869-char remark

    Show marketing remark (1869 chars)

    Discover the charm of this beautifully renovated manufactured home nestled in the inviting Patuxent Mobile Estates. This well-maintained turn-key Fleetwood residence blends comfort and functionality with a spacious layout and thoughtful upgrades completed over the past five years. Step onto the welcoming front porch via a custom paver walkway and into a bright interior featuring new laminate plank flooring, as well as all new windows, a replaced roof, updated vinyl siding, and added recessed lighting. The renovated kitchen serves as the heart of the home, boasting white cabinetry, a tile backsplash, an island with pendant lighting, and an adjacent dining area. Centrally located between the living and dining spaces, it creates a seamless flow for everyday living and entertaining. The primary bedroom is privately situated on one side of the home, with a nearby full bath showcasing a tiled tub/shower surround and stylish fixtures. On the opposite end, two additional bedrooms share a second full bath with a sleek standing shower and herringbone tile design. A laundry room and separate storage shed add to the home’s practicality. With a manageable lot size and ample community parking, this home is ideal for those seeking a low-maintenance lifestyle without sacrificing comfort. Residents enjoy access to community amenities, including a boat ramp, playground, and picnic area. These features are perfect for relaxing weekends or spending time outdoors with family and friends. Nestled in southern Anne Arundel County, Lothian offers a peaceful, rural setting with convenient access to major commuter routes like MD-2 and Route 4. Enjoy a quiet lifestyle surrounded by natural beauty, with nearby parks, trails, and waterfront recreation, all just a short drive from shopping, dining, and entertainment in Annapolis, Edgewater, and Prince Frederick.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Taxation est. · year 1

• Rental income: $25,800
• − Mortgage interest: −$6,162
• − Property taxes: −$1,650
• − Insurance: −$550
• − Repairs & maintenance: −$2,064
• − Management: −$2,064
• − Depreciation: −$3,200
• Taxable income: $10,110
• Est. tax owed @ 24.0%: −$2,426
• After-tax cash flow: $8,833/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This beautifully renovated manufactured home in Patuxent Mobile Estates is move-in ready with fresh updates and a well-maintained exterior.

Value-add opportunities

• Both landscaping — enhances curb appeal and adds value
• Both painting — fresh paint improves aesthetics and value
• Both upgrading appliances — newer appliances increase functionality and value

Renovation cost estimate screening

Value-add ROI direction

• Both landscaping — enhances curb appeal and adds value ↑
• Both painting — fresh paint improves aesthetics and value ↑
• Both upgrading appliances — newer appliances increase functionality and value ↑

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

• District: Anne Arundel County Public Schools
• NCES district ID: 2400060
• Math proficiency: 20% ▼ -21.00%
• Reading proficiency: 37% ▼ -13.00%
• Median HH income: $87,880
• Composite: 28.52/100
• National rank: #6733
• State rank: #10 of 24 in MD

Livability — Marlboro Meadows

• Score: 62/100
• State rank: #327
• US rank: #17129

Category grades

Amenities F Commute F Cost of living D- Crime A- Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• Population (ZIP): 7,629

Population outlook (Anne Arundel County) Hauer SSP2

• Today (2025): 617,384 people
• By 2030: 642,094 · +4.0%
• By 2040: 686,621 · +11.2%
• By 2050: 723,031 · +17.1%
• By 2075: 809,346 · +31.1%
• By 2100: 837,658 · +35.7%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.57)
• Race & ethnicity: White 60% Hispanic / Latino 24% Two or more races 12% Black 11%
• Hispanic origin (detail): Mexican 2% Puerto Rican 2%
• Common ancestry: Portuguese 3% Scotch-Irish 2% Italian 1%
• Foreign-born: 10% · Canada
• Languages at home: 86% English-only · Spanish 10% Other Asian/Pacific 2%

Political lean MEDSL · Anne Arundel

• 2024 margin: D (+13.9) · D 55.7% · R 41.7% · Other 2.6%
• 2008→2024 swing: +15.7pp toward D · 2008: -1.8pp · 2024: 13.9pp
• All cycles: 2024: D+13.9 2020: D+14.5 2016: D+0.7 2012: R+0.9 2008: R+1.8

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -131.12%
• Current HPI: 232.1067
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 2.97%
• F500 in state: 12

Industry mix (Fortune 500 HQ in MD)

Industry	F500 HQs	Revenue
▸Aerospace / Defense	1	$71B
▸Utilities	1	$25B
▸Hotels	1	$24B
▸Consumer Goods	1	$7B
▸Real Estate	1	$6B
▸Chemicals	1	$2B

Price history

+0.0% since first listed

4 events — show timeline

• 2026-01-08 Relisted — BRIGHT MLS
• 2026-01-06 Listing Removed — BRIGHT MLS
• 2025-08-07 Listed $110,000 BRIGHT MLS
• 2025-07-31 Coming Soon $110,000 BRIGHT MLS