334 Oak St · Lexington-Fayette, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 4/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.4/30.0
- DSCR +8.4/10.0
- 1% rule +6.7/10.0
- Rent growth +5.0/5.0
- ARV discount +4.7/15.0
- Schools +3.4/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Affordable, updated, and close to it all! 334 Oak St offers spacious rooms, updated flooring, fresh paint, and a new water heater. Enjoy a fully fenced yard plus a cozy covered front porch. Minutes from downtown, Newtown Rd, Georgetown Rd, and New Circle — this move-in-ready home is a fantastic find at this price point.
Key facts
- Fully fenced yard
- 1,511 sq ft lot
- Built 1920
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer; Cable connected; Electricity connected; Natural gas available; Phone connected
- Home design: One-story house
- Construction: Block foundation; Shingle roof; Vinyl siding and other exterior materials
- Exterior features: Chain link fencing
Interior
- Kitchen: Gas range; Refrigerator
- Bedrooms: Total rooms: 5
- Flooring: Carpet
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); Window air conditioning units
- Interior features: Eat-in kitchen; Primary bedroom on the first floor; Ceiling fan(s); Window blinds
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $254 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.1% vs local median 3.8% in Lexington-Fayette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Fayette County (urban): math 35% / reading 45% proficiency, ranked #27 of 165 in KY (top 16%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Booker T Washington Elementary School (math 17% / reading 17%, grade F, #607 of 676 statewide, top 91%, 313 students, 83% FRL); Winburn Middle School (math 26% / reading 36%, grade F, #138 of 217 statewide, top 65%, 800 students, 66% FRL); Paul Laurence Dunbar High School (math 51% / reading 49%, grade D+, #12 of 254 statewide, top 4%, 1,946 students, 46% FRL) — zoned schools average 65% FRL vs 44% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+11.8%/yr); 82 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 1,036 units permitted in Fayette County in 2024 (542 in 5+ unit buildings).
- At $1,284/mo this rent would consume 52% of the median local household income ($29k/yr) (locally 2644% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Fayette County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 8.0% rent growth), your $31k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 202 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 202 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.17% ✓
- Cap rate
- 9.06%
- Cash-on-cash
- 9.89%
- DSCR
- 1.44
- GRM
- 7.1
CMA / ARV
- ARV (on-the-fly)
- $103,610
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 826 Charles Ave | 0.07mi | 2/1.0 (+1) | 800 (+0%) | 15mo | $80,000 | $100 | 78 |
| 415 Michigan St | 0.16mi | 1/1.0 | 770 (-3%) | 17mo | $85,000 | $110 | 72 |
| 742 Breathitt Ave | 0.40mi | 2/1.0 (+1) | 760 (-5%) | 0mo | $155,000 | $204 | 68 |
| 333 Georgetown Pl | 0.26mi | 1/1.0 | 768 (-4%) | 21mo | $50,000 | $65 | 64 |
| 869 Whitney Ave | 0.13mi | 2/1.0 (+1) | 893 (+12%) | 6mo | $70,000 | $78 | 63 |
| 806 Charles Ave | 0.02mi | 2/1.0 (+1) | 882 (+11%) | 17mo | $94,000 | $107 | 62 |
| 447 Greenwood Ave | 0.62mi | 2/1.0 (+1) | 804 (+1%) | 4mo | $115,000 | $143 | 61 |
| 722 Florence Ave | 0.43mi | 2/1.0 (+1) | 795 (-0%) | 20mo | $103,000 | $130 | 58 |
| 580 West Short St | 0.61mi | 2/2.0 (+1) | 756 (-5%) | 17mo | $299,900 | $397 | 40 |
| 245 Willard St | 0.74mi | 2/1.0 (+1) | 912 (+14%) | 21mo | $142,500 | $156 | 19 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 4.1%
- Equity multiple
- 1.17×
- Total profit
- $5,145
- Equity at exit
- $16,401
- IRR
- 17.8%
- Equity multiple
- 2.83×
- Total profit
- $56,250
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40508
- Rents YoY
- 11.8%
- Active inventory
- 82
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,284 high interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax est. 1.5%
- −$138 /mo · $1,650/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$270
- Net cashflow
- $254
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 20 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 330 Newtown Pike Lexington, KY | 1.0–3.0 | 1.0–2.0 | 976 | $1,033 | $1.06 | 23d | 1 | 0.22mi |
| 345 Blackburn Ave Lexington, KY | 2.0 | 2.0 | 946 | $1,925 | $2.03 | 14d | 1 | 0.34mi |
| 547 N Broadway #2 Lexington, KY | 1.0 | 1.0 | 650 | $1,000 | $1.54 | 23d | 1 | 0.77mi |
| 325 W 6th St Lexington, KY | 1.0 | 1.0 | 900 | $1,300 | $1.44 | 23d | 1 | 0.86mi |
| 208 Clyde St Lexington, KY | 2.0 | 1.0 | 982 | $1,100 | $1.12 | 21d | 1 | 0.96mi |
| 334 S Broadway Lexington, KY | — | 1.0 | 650 | $849 | $1.31 | 23d | 1 | 0.98mi |
| 423 N Martin Luther King Blvd Lexington, KY | — | 1.0 | 732 | $795 | $1.09 | 23d | 1 | 1.10mi |
| 434 N Martin Luther King Blvd #201 Lexington, KY | 2.0 | 2.0 | 950 | $1,450 | $1.53 | 23d | 1 | 1.13mi |
| 120 E Main St Lexington, KY | 2.0 | 1.0–2.0 | 710 | $1,888 | $2.66 | 14d | 20 | 1.13mi |
| 261 S Limestone #303 Lexington, KY | 2.0 | 2.0 | 1102 | $2,995 | $2.72 | 23d | 1 | 1.16mi |
| 275 S Limestone #115 Lexington, KY | 2.0 | 2.0 | 1010 | $2,500 | $2.48 | 23d | 1 | 1.19mi |
| 214 E Seventh St Lexington, KY | 2.0 | 1.0 | 832 | $1,000 | $1.20 | 23d | 1 | 1.27mi |
| 199 Eddie St Lexington, KY | 2.0 | 1.0 | 552 | $1,295 | $2.35 | 14d | 1 | 1.29mi |
| 161 E Loudon Ave Lexington, KY | 2.0 | 1.0 | 1118 | $1,300 | $1.16 | 23d | 1 | 1.31mi |
| 402 Gunn St #201 Lexington, KY | 1.0 | 1.0 | 625 | $950 | $1.52 | 23d | 1 | 1.32mi |
| 402 Gunn St #202 Lexington, KY | 1.0 | 1.0 | 625 | $900 | $1.44 | 23d | 1 | 1.32mi |
| 585 S Upper St #114 Lexington, KY | 2.0 | 2.0 | 1000 | $1,995 | $2.00 | 23d | 1 | 1.33mi |
| 500 Ohio St Unit 3 Lexington, KY | 1.0 | 1.0 | 825 | $695 | $0.84 | 14d | 1 | 1.35mi |
| 700 Red Mile Rd Lexington, KY | 1.0–2.0 | 1.0 | 699 | $1,095 | $1.57 | 21d | 1 | 1.43mi |
| 426 E Fifth St Unit Z1 Lexington, KY | 2.0 | 1.0 | 719 | $1,195 | $1.66 | 23d | 1 | 1.45mi |
Listing history 21 events
-
2026-06-18days on market $110,000 Active 202 DOM
-
2026-06-17days on market $110,000 Active 201 DOM
-
2026-06-16days on market $110,000 Active 200 DOM
-
2026-06-15days on market $110,000 Active 199 DOM
-
2026-06-14days on market $110,000 Active 197 DOM
-
2026-06-13days on market $110,000 Active 196 DOM
-
2026-06-10days on market $110,000 Active 194 DOM
-
2026-06-09days on market $110,000 Active 193 DOM
-
2026-06-08days on market $110,000 Active 192 DOM
-
2026-06-07days on market $110,000 Active 191 DOM
-
2026-06-05days on market $110,000 Active 188 DOM
-
2026-06-03days on market $110,000 Active 187 DOM
-
2026-06-02days on market $110,000 Active 186 DOM
-
2026-06-01days on market $110,000 Active 185 DOM
-
2026-05-31days on market $110,000 Active 184 DOM
-
2025-11-27$110,000 Active
-
2025-11-20historical
-
2025-10-16price $110,000
-
2025-10-04$125,000 Active
-
2025-09-04historical
-
2024-04-16$139,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥101°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,403
- − Mortgage interest
- −$6,162
- − Property taxes
- −$1,650
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,232
- − Management
- −$1,232
- − Depreciation
- −$3,200
- Taxable income
- $1,377
- Est. tax owed @ 24.0%
- −$330
- After-tax cash flow
- $2,716/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fayette County
- NCES district ID
- 2101860
- Math proficiency
- 35% ▼ -16.00%
- Reading proficiency
- 45% ▼ -13.00%
- Median HH income
- $49,245
- Composite
- 34.38/100
- National rank
- #5211
- State rank
- #27 of 165 in KY
Livability — Lexington-Fayette
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Lexington-Fayette, KY
- County
- Fayette County · 317,143 people
- City population
- 321,882
- Metro
- Lexington-Fayette, KY
- Population (ZIP)
- 23,756
- Household income
- $29,440
- Rent vs Own
- Severe rent burden
- 2644.0
Population outlook (Fayette County) Hauer SSP2
- Today (2025)
- 363,454 people
- By 2030
- 388,270 · +6.8%
- By 2040
- 438,688 · +20.7%
- By 2050
- 490,667 · +35.0%
- By 2075
- 625,394 · +72.1%
- By 2100
- 721,354 · +98.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 60% Black 22% Hispanic / Latino 9% Two or more races 7% Asian 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Serbian 2% Italian 2% Lithuanian 2%
- Foreign-born
- 9% · Canada, China
- Languages at home
- 87% English-only · Spanish 8% Chinese 1% Other Indo-European 1%
Political lean MEDSL · Fayette
- 2024 margin
- D (+18.1) · D 58.0% · R 39.9% · Other 2.1%
- 2008→2024 swing
- +13.3pp toward D · 2008: 4.8pp · 2024: 18.1pp
- All cycles
- 2024: D+18.1 2020: D+20.8 2016: D+9.5 2012: D+1.0 2008: D+4.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -251.04%
- Current HPI
- 204.3994
- Rent YoY
- ▲ 11.83%
- Metro
- Lexington-Fayette, KY
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
-21.4% since first listed6 events — show timeline
- 2025-11-27 Listed $110,000 ImagineMLS
- 2025-11-20 Listing Removed — ImagineMLS
- 2025-10-16 Price Changed $110,000 ImagineMLS
- 2025-10-04 Listed $125,000 ImagineMLS
- 2025-09-04 Listing Removed — ImagineMLS
- 2024-04-16 Listed $139,900 ImagineMLS
Property tax history
+2.6%/yrLatest (2015): $103 · +2.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…