CashFlowRE
Sign in Sign up
1606 Barstow Ave
D Composite 41.71
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.8/30.0
  • ARV discount +8.6/15.0
  • Schools +5.9/10.0
  • Livability +3.8/5.0
  • Rent growth +3.7/5.0
  • DSCR +3.5/10.0
  • Condition / age +2.5/5.0
  • 1% rule +2.0/10.0
  • Appreciation +0.0/10.0

$399,950

1606 Barstow Ave · Clovis, CA 93611
4 bd · 2.0 ba · 1,522 sqft · SingleFamily public records · 60 Days on market
Built 1975 8,759 sqft lot $263/sqft · at area comps Est $410k · at est. ↓ 13% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Your Forever Family Haven - where memories are made, laughter echoes through the halls, and your backyard becomes your private oasis. This charming 4-bedroom, 2-bath home offers 1,522 sq. ft. of inviting living space on an expansive 8,716 sq. ft. lot. From the moment you arrive, you'll appreciate the fully manicured front yard and added chain-link fencing for extra security and peace of mind.Step inside and feel the delightful vintage ambiance that takes you down memory lane. The thoughtfully designed layout welcomes you with the kitchen to the left, offering ample space for a cozy dining area. Tile flooring flows throughout the home, enhancing both style and functionality. The spacious living room features high ceilings and a warm fireplace the perfect setting for gatherings and quiet evenings alike. All bedrooms are generously sized, providing comfort for the whole family. The updated bathrooms showcase top-of-the-line finishes, while the spacious primary suite offers a walk-in closet and a private restroom designed for relaxation. And then the backyard. Prepare to be amazed by your oversized outdoor retreat featuring a stunning PebbleTec-finish pool ideal for summer fun and unforgettable celebrations. A two-car garage and RV parking add even more convenience and versatility. Lovingly owned by just one family throughout the years, this home is ready to begin its next chapter with you. Come take a peek we can't wait for you to discover the story this beautiful home has to tell!

Key facts

  • Walk-in closet
  • Updated bathrooms
  • Tile flooring

Tags

FULLY MANICURED FRONT YARDTILE FLOORINGHIGH CEILINGSWARM FIREPLACEUPDATED BATHROOMSWALK-IN CLOSET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $400k.

Deal economics

  • At list price, monthly cash flow is $-113 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $380k (5.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $282k (29.6% below list).
  • Recommended offer: $282k (29.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 3.0% in Clovis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#92 in CA, #3,307 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, employment A; Watch: amenities C-, health & safety D, cost of living F.
  • Clovis Unified (suburban): math 58% / reading 72% proficiency, ranked #152 of 1,400 in CA (top 11%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+4.7%/yr); 106 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($111k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 60 days — a 3% lower offer ($388k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $39k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $281,648 (29.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 60 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
  3. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.70%
Cap rate
5.95%
Cash-on-cash
-1.21%
DSCR
0.95
GRM
11.8

CMA / ARV

ARV (median comp)
$410,051
List price
$399,950
Delta
-2.46%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1606 Barstow Ave 0.00mi 4/2.0 1,522 (0%) 0mo $411,000 $270 100
1314 Ezie Ave 0.04mi 4/2.0 1,578 (+4%) 1mo $420,001 $266 91
1721 Beverly Ave 0.22mi 4/2.0 1,522 (0%) 3mo $465,000 $306 88
1091 Stanford Ave 0.09mi 3/2.0 (-1) 1,453 (-4%) 0mo $433,000 $298 83
1334 Shirley Ave 0.21mi 4/2.2 1,565 (+3%) 3mo $435,000 $278 82
1521 Stanford Ave 0.20mi 3/2.0 (-1) 1,520 (-0%) 3mo $450,000 $296 82
1521 Stanford Ave 0.20mi 3/2.0 (-1) 1,520 (-0%) 3mo $450,000 $296 82
1506 Robinwood Ave 0.20mi 3/1.8 (-1) 1,526 (+0%) 3mo $455,000 $298 82
1622 Dennis Ave 0.14mi 3/2.0 (-1) 1,453 (-4%) 2mo $448,000 $308 79
1718 Ash Ave 0.58mi 3/2.0 (-1) 1,446 (-5%) 2mo $430,000 $297 58
2239 Sunnyside 0.69mi 3/2.0 (-1) 1,628 (+7%) 0mo $440,000 $270 51
465 Bliss Ave 0.72mi 3/1.8 (-1) 1,615 (+6%) 1mo $425,000 $263 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.68% rent growth · sell at horizon

5-year hold
IRR
-16.8%
Equity multiple
0.40×
Total profit
$-67,385
Equity at exit
$59,634
10-year hold
IRR
-6.3%
Equity multiple
0.57×
Total profit
$-48,279
Equity at exit
$34,580

Cash invested: $111,986 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93611

Rents YoY
4.7%
Active inventory
106
Price-to-rent
11.8×

Monthly cashflow live

Estimated rent
$2,816 high interval (Pro) →
Mortgage (P&I)
$2,097
Tax from tax record
$74 /mo · $888/yr
Insurance
$167
HOA
$0
Vacancy / Maint / Mgmt
$591
Net cashflow
$-113

Break-even live

Break-even rent $2,960
Max offer price $379,989
Occupancy floor 99%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$99,988
Closing costs
$11,998
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1495 Purvis Ave Clovis, CA 3.0 2.0 1751 $2,795 $1.60 44d 1 0.17mi
1659 Bullard Ave Clovis, CA 5.0 2.0 1663 $2,550 $1.53 24d 1 0.51mi
955 Brookside Dr Clovis, CA 4.0 2.0 1221 $2,200 $1.80 24d 1 0.66mi
1757 Douglas Ave Clovis, CA 3.0 2.0 1506 $2,295 $1.52 24d 1 0.75mi
2519 Ezie Ave Clovis, CA 3.0 2.0 1428 $2,280 $1.60 44d 1 0.85mi
100 Fowler Ave Clovis, CA 1.0–3.0 1.0–2.0 870 $2,060 $2.37 2d 6 0.87mi
2534 Mustang Dr Clovis, CA 3.0 2.5 1512 $2,350 $1.55 3d 1 0.98mi
2926 Ezie Ave Clovis, CA 4.0 2.0 1528 $2,495 $1.63 24d 1 1.18mi
116 Malio Dr Clovis, CA 4.0 2.0 1910 $2,850 $1.49 12d 1 1.18mi
27 N Jasmine Ave Clovis, CA 3.0 2.0 1577 $2,150 $1.36 3d 1 1.31mi
1966 Richert Ave Clovis, CA 3.0 2.0 1978 $2,995 $1.51 44d 1 1.38mi
145 Rall Ave Clovis, CA 3.0 2.0 1200 $1,900 $1.58 16d 1 1.41mi
310 N Amedeo Ln Clovis, CA 2.0–3.0 2.0–3.0 1444 $3,098 $2.14 2d 9 1.43mi
373 N Amedeo Ln #373 Clovis, CA 3.0 3.0 1658 $4,000 $2.41 44d 1 1.47mi
2042 Boccioni Ln Clovis, CA 3.0 2.5 1472 $2,450 $1.66 44d 1 1.48mi
2669 Alamos Ave Clovis, CA 3.0 2.0 1323 $2,395 $1.81 24d 1 1.49mi
619 Century Ln Clovis, CA 4.0 4.0 2122 $2,850 $1.34 44d 1 1.50mi

Listing history 19 events

  1. 2026-06-07
    statusdays on market $399,950 Pending 60 DOM
  2. 2026-06-05
    days on market $399,950 Pending Accepting Backups 59 DOM
  3. 2026-06-03
    days on market $399,950 Pending Accepting Backups 58 DOM
  4. 2026-06-02
    days on market $399,950 Pending Accepting Backups 57 DOM
  5. 2026-06-01
    days on market $399,950 Pending Accepting Backups 56 DOM
  6. 2026-05-31
    days on market $399,950 Pending Accepting Backups 55 DOM
  7. 2026-05-14
    historical Pending Accepting Backups 1517-char remark
    Show marketing remark (1517 chars)

    Welcome to Your Forever Family Haven - where memories are made, laughter echoes through the halls, and your backyard becomes your private oasis. This charming 4-bedroom, 2-bath home offers 1,522 sq. ft. of inviting living space on an expansive 8,716 sq. ft. lot. From the moment you arrive, you'll appreciate the fully manicured front yard and added chain-link fencing for extra security and peace of mind.Step inside and feel the delightful vintage ambiance that takes you down memory lane. The thoughtfully designed layout welcomes you with the kitchen to the left, offering ample space for a cozy dining area. Tile flooring flows throughout the home, enhancing both style and functionality. The spacious living room features high ceilings and a warm fireplace the perfect setting for gatherings and quiet evenings alike. All bedrooms are generously sized, providing comfort for the whole family. The updated bathrooms showcase top-of-the-line finishes, while the spacious primary suite offers a walk-in closet and a private restroom designed for relaxation. And then the backyard. Prepare to be amazed by your oversized outdoor retreat featuring a stunning PebbleTec-finish pool ideal for summer fun and unforgettable celebrations. A two-car garage and RV parking add even more convenience and versatility. Lovingly owned by just one family throughout the years, this home is ready to begin its next chapter with you. Come take a peek we can't wait for you to discover the story this beautiful home has to tell!

  8. 2026-05-03
    price $399,950
    Show marketing remark (1517 chars)

    Welcome to Your Forever Family Haven - where memories are made, laughter echoes through the halls, and your backyard becomes your private oasis. This charming 4-bedroom, 2-bath home offers 1,522 sq. ft. of inviting living space on an expansive 8,716 sq. ft. lot. From the moment you arrive, you'll appreciate the fully manicured front yard and added chain-link fencing for extra security and peace of mind.Step inside and feel the delightful vintage ambiance that takes you down memory lane. The thoughtfully designed layout welcomes you with the kitchen to the left, offering ample space for a cozy dining area. Tile flooring flows throughout the home, enhancing both style and functionality. The spacious living room features high ceilings and a warm fireplace the perfect setting for gatherings and quiet evenings alike. All bedrooms are generously sized, providing comfort for the whole family. The updated bathrooms showcase top-of-the-line finishes, while the spacious primary suite offers a walk-in closet and a private restroom designed for relaxation. And then the backyard. Prepare to be amazed by your oversized outdoor retreat featuring a stunning PebbleTec-finish pool ideal for summer fun and unforgettable celebrations. A two-car garage and RV parking add even more convenience and versatility. Lovingly owned by just one family throughout the years, this home is ready to begin its next chapter with you. Come take a peek we can't wait for you to discover the story this beautiful home has to tell!

  9. 2026-05-03
    price $399,950 1517-char remark
    Show marketing remark (1517 chars)

    Welcome to Your Forever Family Haven - where memories are made, laughter echoes through the halls, and your backyard becomes your private oasis. This charming 4-bedroom, 2-bath home offers 1,522 sq. ft. of inviting living space on an expansive 8,716 sq. ft. lot. From the moment you arrive, you'll appreciate the fully manicured front yard and added chain-link fencing for extra security and peace of mind.Step inside and feel the delightful vintage ambiance that takes you down memory lane. The thoughtfully designed layout welcomes you with the kitchen to the left, offering ample space for a cozy dining area. Tile flooring flows throughout the home, enhancing both style and functionality. The spacious living room features high ceilings and a warm fireplace the perfect setting for gatherings and quiet evenings alike. All bedrooms are generously sized, providing comfort for the whole family. The updated bathrooms showcase top-of-the-line finishes, while the spacious primary suite offers a walk-in closet and a private restroom designed for relaxation. And then the backyard. Prepare to be amazed by your oversized outdoor retreat featuring a stunning PebbleTec-finish pool ideal for summer fun and unforgettable celebrations. A two-car garage and RV parking add even more convenience and versatility. Lovingly owned by just one family throughout the years, this home is ready to begin its next chapter with you. Come take a peek we can't wait for you to discover the story this beautiful home has to tell!

  10. 2026-04-06
    listed $439,000 Active 1517-char remark
    Show marketing remark (1517 chars)

    Welcome to Your Forever Family Haven - where memories are made, laughter echoes through the halls, and your backyard becomes your private oasis. This charming 4-bedroom, 2-bath home offers 1,522 sq. ft. of inviting living space on an expansive 8,716 sq. ft. lot. From the moment you arrive, you'll appreciate the fully manicured front yard and added chain-link fencing for extra security and peace of mind.Step inside and feel the delightful vintage ambiance that takes you down memory lane. The thoughtfully designed layout welcomes you with the kitchen to the left, offering ample space for a cozy dining area. Tile flooring flows throughout the home, enhancing both style and functionality. The spacious living room features high ceilings and a warm fireplace the perfect setting for gatherings and quiet evenings alike. All bedrooms are generously sized, providing comfort for the whole family. The updated bathrooms showcase top-of-the-line finishes, while the spacious primary suite offers a walk-in closet and a private restroom designed for relaxation. And then the backyard. Prepare to be amazed by your oversized outdoor retreat featuring a stunning PebbleTec-finish pool ideal for summer fun and unforgettable celebrations. A two-car garage and RV parking add even more convenience and versatility. Lovingly owned by just one family throughout the years, this home is ready to begin its next chapter with you. Come take a peek we can't wait for you to discover the story this beautiful home has to tell!

  11. 2026-04-02
    historical
  12. 2026-03-29
    price $439,900
  13. 2026-03-29
    price $439,900
  14. 2026-03-12
    price $445,000
  15. 2026-03-12
    price $445,000
  16. 2026-03-12
    price $445,000
  17. 2026-02-25
    price $459,900
  18. 2026-02-24
    listed $359,900 Active
  19. 2026-02-19
    listed $459,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$888 · $74/mo
Projected year-2 tax
$3,040 · $253/mo
Expected delta
+$2,152/yr (+$179/mo · 242.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 21% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 57 unhealthy d/yr today · 60 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,798
− Mortgage interest
−$22,403
− Property taxes
−$888
− Insurance
−$2,000
− Repairs & maintenance
−$2,704
− Management
−$2,704
− Depreciation
−$11,635
Taxable loss
−$8,536
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,049
After-tax cash flow
$693/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Clovis Unified
NCES district ID
0609030
Math proficiency
58% ▲ 1.00%
Reading proficiency
72% ▲ 2.00%
Median HH income
$71,950
Composite
58.7/100
National rank
#2003
State rank
#152 of 1400 in CA

Livability — Clovis

Score
76/100
State rank
#92
US rank
#3307

Category grades

Amenities C- Commute A+ Cost of living F Crime B- Employment A Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Clovis, CA
County
Fresno County · 834,801 people
City population
139,989
Metro
Fresno, CA
Population (ZIP)
46,624
Household income
$110,982
Rent vs Own
27.3% rent · 72.7% own
Severe rent burden
1346.0

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 50% Hispanic / Latino 31% Two or more races 16% Asian 11% Black 2% Native American 1%
Hispanic origin (detail)
Mexican 27%
Common ancestry
Italian 2% Lithuanian 2% Slovak 2%
Foreign-born
12% · Canada, Vietnam, South Korea
Languages at home
79% English-only · Spanish 10% Other Asian/Pacific 4% Other Indo-European 2%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -266.93%
Current HPI
348.0499
Rent YoY
▲ 4.68%
Metro
Fresno, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

-13.0% since first listed
13 events — show timeline
  • 2026-05-14 Contingent FRESNOMLS
  • 2026-05-03 Price Changed $399,950 TCMLS
  • 2026-05-03 Price Changed $399,950 FRESNOMLS
  • 2026-04-06 Listed $439,000 FRESNOMLS
  • 2026-04-02 Listing Removed CRMLS
  • 2026-03-29 Price Changed $439,900 CRMLS
  • 2026-03-29 Price Changed $439,900 FRESNOMLS
  • 2026-03-12 Price Changed $445,000 CRMLS
  • 2026-03-12 Price Changed $445,000 FRESNOMLS
  • 2026-03-12 Price Changed $445,000 TCMLS
  • 2026-02-25 Price Changed $459,900 CRMLS
  • 2026-02-24 Listed $359,900 CRMLS
  • 2026-02-19 Listed $459,900 FRESNOMLS

Property tax history

+2.1%/yr

Latest (2025): $888 · +2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…