2862 Woodland St · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.1/30.0
- DSCR +6.7/10.0
- 1% rule +6.4/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$96,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3-bedroom, 1-bath home with a tenant already in place! .The home features a roof and AC updated in 2020 for added peace of mind. Enjoy a fully fenced backyard with a storage shelf and shed--perfect for outdoor gatherings or extra storage. The screened front porch with ceiling fans provides a comfortable place to relax year-round. Home is Vacant and ready to move in!! Schedule your visit today!
Key facts
- 6,969 sq ft lot
- Built 1941
- Listed 32 days
Property features AI
Finance
- Other: Asphalt road surface
- HOA & community: Not a senior community; Unfurnished
Exterior
- Parking: Other parking
- Utilities: Electricity available; Sewer available; Water available
- Home design: Single family residence; One story; Entry level 1; North-facing
- Construction: Stucco construction; Shingle roof
- Exterior features: Covered front porch; Fenced yard; Other fencing
Interior
- Kitchen: Disposal; Electric range; Microwave; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning; Has heating and cooling
- Interior features: Vinyl flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $96k.
Deal economics
- At list price, monthly cash flow is $138 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $96k).
- Recommended offer: $93k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 4.0% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.8%/yr); 394 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
- This rent runs 43% of the median local income ($31k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $664 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 32 days — a 3% lower offer ($93k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $72k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1941 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 32 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1941 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 8.01%
- Cash-on-cash
- 6.14%
- DSCR
- 1.27
- GRM
- 7.3
CMA / ARV
- ARV (on-the-fly)
- $70,692
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1149 W 20th St | 0.11mi | 2/1.0 (-1) | 768 (-7%) | 4mo | $60,000 | $78 | 76 |
| 2715 Myrtle Ave N | 0.16mi | 2/1.0 (-1) | 900 (+10%) | 3mo | $98,000 | $109 | 69 |
| 2810 Jupiter Ave | 0.48mi | 2/1.0 (-1) | 824 (+0%) | 6mo | $37,500 | $46 | 68 |
| 2727 N N Davis Rd St | 0.37mi | 3/1.0 | 904 (+10%) | 1mo | $78,000 | $86 | 66 |
| 1125 W 29th St | 0.53mi | 3/1.0 | 864 (+5%) | 4mo | $73,000 | $84 | 63 |
| 1076 W 32nd St | 0.66mi | 2/1.0 (-1) | 825 (+0%) | 2mo | $48,000 | $58 | 62 |
| 916 W 28th St | 0.55mi | 2/1.0 (-1) | 791 (-4%) | 3mo | $40,000 | $51 | 61 |
| 2829 Jupiter Ave | 0.50mi | 2/1.0 (-1) | 780 (-5%) | 4mo | $91,500 | $117 | 60 |
| 1004 W 26th St | 0.43mi | 3/1.0 | 936 (+14%) | 2mo | $102,500 | $110 | 56 |
| 1526 W 14th St | 0.50mi | 3/1.0 | 916 (+11%) | 3mo | $95,000 | $104 | 55 |
| 821 W 30th St | 0.70mi | 2/1.0 (-1) | 736 (-10%) | 4mo | $47,000 | $64 | 42 |
| 1593 W 11th St | 0.65mi | 2/1.0 (-1) | 920 (+12%) | 6mo | $125,000 | $136 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.81% rent growth · sell at horizon
- IRR
- -8.2%
- Equity multiple
- 0.70×
- Total profit
- $-8,034
- Equity at exit
- $14,314
- IRR
- -0.4%
- Equity multiple
- 0.97×
- Total profit
- $-674
- Equity at exit
- $8,300
Cash invested: $26,880 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32209
- Home prices YoY
- -22.1%
- Rents YoY
- 1.8%
- Active inventory
- 394
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,093 high interval (Pro) →
- Mortgage (P&I)
- −$503
- Tax from tax record
- −$182 /mo · $2,190/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$230
- Net cashflow
- $138
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,000
- Closing costs
- $2,880
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2904 Moncrief Rd Jacksonville, FL | 3.0 | 1.0 | 952 | $1,100 | $1.16 | 23d | 1 | 0.01mi |
| 2532 Moncrief Rd Jacksonville, FL | 2.0 | 1.0 | 700 | $900 | $1.29 | 23d | 1 | 0.17mi |
| 2811 N Myrtle Ave #1 Jacksonville, FL | 2.0 | 2.0 | 855 | $1,121 | $1.31 | 4d | 1 | 0.17mi |
| 1185 W 22nd St Unit U Jacksonville, FL | 2.0 | 1.0 | 900 | $850 | $0.94 | 7d | 1 | 0.19mi |
| 2324 Moncrief Rd Unit 2324 Jacksonville, FL | 2.0 | 1.0 | 900 | $900 | $1.00 | 23d | 1 | 0.23mi |
| 1359 W 20th St Jacksonville, FL | 2.0 | 1.0 | 901 | $1,134 | $1.26 | 17d | 1 | 0.27mi |
| 1104 W 24th St Jacksonville, FL | 2.0 | 1.0 | 786 | $600 | $0.76 | 17d | 1 | 0.28mi |
| 1124 W 25th St #4 Jacksonville, FL | 2.0 | 1.0 | 676 | $1,000 | $1.48 | 23d | 1 | 0.31mi |
| 1145 W 25th St Unit 1 Jacksonville, FL | 2.0 | 1.0 | 676 | $775 | $1.15 | 17d | 1 | 0.33mi |
| 2314 Teal St Jacksonville, FL | 2.0 | 1.0 | 750 | $1,150 | $1.53 | 23d | 1 | 0.37mi |
| 3416 N Lee St Unit 1 Jacksonville, FL | 2.0 | 1.0 | 680 | $995 | $1.46 | 23d | 1 | 0.37mi |
| 1363 W 24th St Jacksonville, FL | 2.0 | 1.0 | 660 | $995 | $1.51 | 4d | 1 | 0.38mi |
| 2811 Venus St Jacksonville, FL | 2.0 | 1.0 | 830 | $1,087 | $1.31 | 4d | 1 | 0.40mi |
| 1173 W 27th St Jacksonville, FL | 3.0 | 1.0 | 1080 | $1,145 | $1.06 | 13d | 1 | 0.42mi |
| 1201 W 27th St Jacksonville, FL | 3.0 | 2.0 | 1120 | $1,145 | $1.02 | 23d | 1 | 0.42mi |
| 916 W 25th St Jacksonville, FL | 2.0 | 1.0 | 816 | $1,025 | $1.26 | 17d | 1 | 0.44mi |
| 1220 W 28th St Jacksonville, FL | 3.0 | 1.0 | 1122 | $1,299 | $1.16 | 23d | 1 | 0.45mi |
| 2817 Mars Ave Jacksonville, FL | 2.0 | 1.0 | 945 | $975 | $1.03 | 21d | 1 | 0.45mi |
| 1525 W 15th St Jacksonville, FL | 3.0 | 1.0 | 1100 | $1,245 | $1.13 | 23d | 1 | 0.48mi |
| 1044 Reiman St Jacksonville, FL | 2.0 | 1.0 | 630 | $895 | $1.42 | 23d | 1 | 0.50mi |
| 1526 W 22nd St Jacksonville, FL | 2.0 | 1.0 | 624 | $900 | $1.44 | 16d | 1 | 0.50mi |
| 1437 W 26th St Jacksonville, FL | 2.0 | 1.0 | 644 | $650 | $1.01 | 23d | 1 | 0.50mi |
| 1104 W 29th St Unit 1104 Jacksonville, FL | 2.0 | 1.0 | 624 | $850 | $1.36 | 23d | 1 | 0.51mi |
| 1823 Francis St Jacksonville, FL | 2.0 | 1.0 | 803 | $975 | $1.21 | 23d | 1 | 0.52mi |
| 3902 Stuart St Jacksonville, FL | 2.0 | 2.0 | 1114 | $1,050 | $0.94 | 23d | 1 | 0.53mi |
| 1196 W 30th St Jacksonville, FL | 2.0 | 1.0 | 875 | $880 | $1.01 | 17d | 1 | 0.54mi |
| 1046 W 8th St Jacksonville, FL | 2.0 | 1.0 | 750 | $900 | $1.20 | 23d | 1 | 0.56mi |
| 1024 8th St W Jacksonville, FL | 2.0 | 1.0 | 816 | $950 | $1.16 | 23d | 1 | 0.57mi |
| 1593 W 21st St Jacksonville, FL | 2.0 | 1.0 | 805 | $922 | $1.15 | 23d | 1 | 0.58mi |
| 610 W 18th St Unit 2 Jacksonville, FL | 2.0 | 1.0 | 750 | $825 | $1.10 | 2d | 1 | 0.59mi |
| 610 W 18th St Unit 1 Jacksonville, FL | 2.0 | 1.0 | 750 | $825 | $1.10 | 23d | 1 | 0.59mi |
| 1785 Mount Herman St Unit 1787 Jacksonville, FL | 2.0 | 1.0 | 750 | $900 | $1.20 | 23d | 1 | 0.59mi |
| 1316 W 31st St Jacksonville, FL | 2.0 | 1.0 | 906 | $998 | $1.10 | 23d | 1 | 0.62mi |
| 917 W 30th St Jacksonville, FL | 2.0 | 1.0 | 672 | $1,200 | $1.79 | 17d | 1 | 0.65mi |
| 522 W 21st St Jacksonville, FL | 3.0 | 2.0 | 1045 | $1,350 | $1.29 | 23d | 1 | 0.67mi |
| 1666 Myrtle Ave N Unit 1666 Jacksonville, FL | 2.0 | 1.0 | 700 | $925 | $1.32 | 23d | 1 | 0.67mi |
| 519 W 19th St Jacksonville, FL | 2.0 | 2.0 | 1071 | $1,095 | $1.02 | 21d | 1 | 0.67mi |
| 519 W 19th St Unit a Jacksonville, FL | 2.0 | 1.5 | 1071 | $1,095 | $1.02 | 21d | 1 | 0.67mi |
| 519 W 19th St Unit a Jacksonville, FL | 2.0 | 1.5 | 1071 | $1,075 | $1.00 | 13d | 1 | 0.67mi |
| 519 W 19th St Jacksonville, FL | 2.0 | 2.0 | 1071 | $1,075 | $1.00 | 3d | 1 | 0.67mi |
Listing history 32 events
-
2026-05-12price $96,000
-
2026-04-27$98,000 Active
-
2026-04-16historical 410-char remark
Show marketing remark (410 chars)
Charming 3-bedroom, 1-bath home with a tenant already in place! .The home features a roof and AC updated in 2020 for added peace of mind. Enjoy a fully fenced backyard with a storage shelf and shed--perfect for outdoor gatherings or extra storage. The screened front porch with ceiling fans provides a comfortable place to relax year-round. Home is Vacant and ready to move in!! Schedule your visit today!
-
2026-04-09price $98,000 410-char remark
Show marketing remark (410 chars)
Charming 3-bedroom, 1-bath home with a tenant already in place! .The home features a roof and AC updated in 2020 for added peace of mind. Enjoy a fully fenced backyard with a storage shelf and shed--perfect for outdoor gatherings or extra storage. The screened front porch with ceiling fans provides a comfortable place to relax year-round. Home is Vacant and ready to move in!! Schedule your visit today!
-
2026-04-09price $89,000 410-char remark
Show marketing remark (410 chars)
Charming 3-bedroom, 1-bath home with a tenant already in place! .The home features a roof and AC updated in 2020 for added peace of mind. Enjoy a fully fenced backyard with a storage shelf and shed--perfect for outdoor gatherings or extra storage. The screened front porch with ceiling fans provides a comfortable place to relax year-round. Home is Vacant and ready to move in!! Schedule your visit today!
-
2026-03-04price $100,000 410-char remark
Show marketing remark (410 chars)
Charming 3-bedroom, 1-bath home with a tenant already in place! .The home features a roof and AC updated in 2020 for added peace of mind. Enjoy a fully fenced backyard with a storage shelf and shed--perfect for outdoor gatherings or extra storage. The screened front porch with ceiling fans provides a comfortable place to relax year-round. Home is Vacant and ready to move in!! Schedule your visit today!
-
2026-03-04status Active 410-char remark
Show marketing remark (410 chars)
Charming 3-bedroom, 1-bath home with a tenant already in place! .The home features a roof and AC updated in 2020 for added peace of mind. Enjoy a fully fenced backyard with a storage shelf and shed--perfect for outdoor gatherings or extra storage. The screened front porch with ceiling fans provides a comfortable place to relax year-round. Home is Vacant and ready to move in!! Schedule your visit today!
-
2026-02-28historical 410-char remark
Show marketing remark (410 chars)
Charming 3-bedroom, 1-bath home with a tenant already in place! .The home features a roof and AC updated in 2020 for added peace of mind. Enjoy a fully fenced backyard with a storage shelf and shed--perfect for outdoor gatherings or extra storage. The screened front porch with ceiling fans provides a comfortable place to relax year-round. Home is Vacant and ready to move in!! Schedule your visit today!
-
2026-01-21price $104,000 410-char remark
Show marketing remark (410 chars)
Charming 3-bedroom, 1-bath home with a tenant already in place! .The home features a roof and AC updated in 2020 for added peace of mind. Enjoy a fully fenced backyard with a storage shelf and shed--perfect for outdoor gatherings or extra storage. The screened front porch with ceiling fans provides a comfortable place to relax year-round. Home is Vacant and ready to move in!! Schedule your visit today!
-
2025-11-20price $107,000 410-char remark
Show marketing remark (410 chars)
Charming 3-bedroom, 1-bath home with a tenant already in place! .The home features a roof and AC updated in 2020 for added peace of mind. Enjoy a fully fenced backyard with a storage shelf and shed--perfect for outdoor gatherings or extra storage. The screened front porch with ceiling fans provides a comfortable place to relax year-round. Home is Vacant and ready to move in!! Schedule your visit today!
-
2025-11-05$115,000 Active 410-char remark
Show marketing remark (410 chars)
Charming 3-bedroom, 1-bath home with a tenant already in place! .The home features a roof and AC updated in 2020 for added peace of mind. Enjoy a fully fenced backyard with a storage shelf and shed--perfect for outdoor gatherings or extra storage. The screened front porch with ceiling fans provides a comfortable place to relax year-round. Home is Vacant and ready to move in!! Schedule your visit today!
-
2025-02-08historical $1,080
-
2024-11-20price $1,080
-
2024-10-23$1,100
-
2024-01-05historical $1,050
-
2023-12-15$1,050
-
2023-10-25status Active 331-char remark
Show marketing remark (331 chars)
Spacious 3-bedroom, 2-bathroom property located in a thriving area of Jacksonville. This property features a front yard and shed for additional storage. Currently vacant, this property is perfect for those looking for a new home in a great location. Don't miss out on the opportunity to own this fantastic property in Jacksonville!
-
2023-10-06status Pending 331-char remark
Show marketing remark (331 chars)
Spacious 3-bedroom, 2-bathroom property located in a thriving area of Jacksonville. This property features a front yard and shed for additional storage. Currently vacant, this property is perfect for those looking for a new home in a great location. Don't miss out on the opportunity to own this fantastic property in Jacksonville!
-
2023-10-06historical 331-char remark
Show marketing remark (331 chars)
Spacious 3-bedroom, 2-bathroom property located in a thriving area of Jacksonville. This property features a front yard and shed for additional storage. Currently vacant, this property is perfect for those looking for a new home in a great location. Don't miss out on the opportunity to own this fantastic property in Jacksonville!
-
2023-09-22price $110,000 331-char remark
Show marketing remark (331 chars)
Spacious 3-bedroom, 2-bathroom property located in a thriving area of Jacksonville. This property features a front yard and shed for additional storage. Currently vacant, this property is perfect for those looking for a new home in a great location. Don't miss out on the opportunity to own this fantastic property in Jacksonville!
-
2023-08-09price $107,000 331-char remark
Show marketing remark (331 chars)
Spacious 3-bedroom, 2-bathroom property located in a thriving area of Jacksonville. This property features a front yard and shed for additional storage. Currently vacant, this property is perfect for those looking for a new home in a great location. Don't miss out on the opportunity to own this fantastic property in Jacksonville!
-
2023-07-17status Active 331-char remark
Show marketing remark (331 chars)
Spacious 3-bedroom, 2-bathroom property located in a thriving area of Jacksonville. This property features a front yard and shed for additional storage. Currently vacant, this property is perfect for those looking for a new home in a great location. Don't miss out on the opportunity to own this fantastic property in Jacksonville!
-
2023-07-17status Pending 331-char remark
Show marketing remark (331 chars)
Spacious 3-bedroom, 2-bathroom property located in a thriving area of Jacksonville. This property features a front yard and shed for additional storage. Currently vacant, this property is perfect for those looking for a new home in a great location. Don't miss out on the opportunity to own this fantastic property in Jacksonville!
-
2023-04-13$113,000 Active 331-char remark
Show marketing remark (331 chars)
Spacious 3-bedroom, 2-bathroom property located in a thriving area of Jacksonville. This property features a front yard and shed for additional storage. Currently vacant, this property is perfect for those looking for a new home in a great location. Don't miss out on the opportunity to own this fantastic property in Jacksonville!
-
2019-04-02soldstatus $72,500
-
2019-03-13historical
-
2019-01-10$84,000 Active
-
2018-11-08soldstatus $37,900 Sold
-
2018-10-16status Pending
-
2018-10-12historical Active - Contingent
-
2018-10-09price $39,800
-
2018-10-08$39,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,190 · $182/mo
- Projected year-2 tax
- $2,190 · $182/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,116
- − Mortgage interest
- −$5,377
- − Property taxes
- −$2,190
- − Insurance
- −$480
- − Repairs & maintenance
- −$1,049
- − Management
- −$1,049
- − Depreciation
- −$2,793
- Taxable income
- $177
- Est. tax owed @ 24.0%
- −$43
- After-tax cash flow
- $1,608/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 34,657
- Household income
- $30,514
- Rent vs Own
- Severe rent burden
- 2921.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (88%)
- Race & ethnicity
- Black 88% White 5% Hispanic / Latino 5% Two or more races 2%
- Hispanic origin (detail)
- Puerto Rican 3%
- Common ancestry
- Hispanic 1% Romanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 95% English-only · Spanish 4% French/Haitian/Cajun 1%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -53.92%
- Current HPI
- 189.5977
- Rent YoY
- ▲ 1.81%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+140.6% since first listed32 events — show timeline
- 2026-05-12 Price Changed $96,000 realMLS
- 2026-04-27 Listed $98,000 realMLS
- 2026-04-16 Listing Removed — realMLS
- 2026-04-09 Price Changed $98,000 realMLS
- 2026-04-09 Price Changed $89,000 realMLS
- 2026-03-04 Price Changed $100,000 realMLS
- 2026-03-04 Relisted — realMLS
- 2026-02-28 Listing Removed — realMLS
- 2026-01-21 Price Changed $104,000 realMLS
- 2025-11-20 Price Changed $107,000 realMLS
- 2025-11-05 Listed $115,000 realMLS
- 2025-02-08 Rental Removed $1,080 BUILDIUM
- 2024-11-20 Price Changed $1,080 BUILDIUM
- 2024-10-23 Listed for Rent $1,100 BUILDIUM
- 2024-01-05 Rental Removed $1,050 BUILDIUM
- 2023-12-15 Listed for Rent $1,050 BUILDIUM
- 2023-10-25 Relisted — realMLS
- 2023-10-06 Pending — realMLS
- 2023-10-06 Listing Removed — realMLS
- 2023-09-22 Price Changed $110,000 realMLS
- 2023-08-09 Price Changed $107,000 realMLS
- 2023-07-17 Relisted — realMLS
- 2023-07-17 Pending — realMLS
- 2023-04-13 Listed $113,000 realMLS
- 2019-04-02 Sold (Public Records) $72,500 Public Records
- 2019-03-13 Listing Removed — realMLS
- 2019-01-10 Listed $84,000 realMLS
- 2018-11-08 Sold (MLS) $37,900 realMLS
- 2018-10-16 Pending — realMLS
- 2018-10-12 Contingent — realMLS
- 2018-10-09 Price Changed $39,800 realMLS
- 2018-10-08 Listed $39,900 realMLS
Property tax history
+12.3%/yrLatest (2025): $2,190 · +18.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…