CashFlowRE
Sign in Sign up
300 Diplomat Pkwy #705
B- Composite 65.73
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.2/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.8/10.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +4.0/5.0
  • Rent growth +2.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$215,000

300 Diplomat Pkwy #705 · Hallandale Beach, FL 33009
1 bd · 2.0 ba · 850 sqft · Condo public records · 98 Days on market
Built 1970 $974/mo HOA · 24% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

RUN DON'T WALK! RE-PRICED TO SELL QUICKLY! Fabulously updated w/ unobstructed Golf Course View 1 / 1 + 1/2 Bath unit in pristine condition. Impact windows & doors, beautiful marble floors, open floor plan, modern kitchen w/ eat-in counter, granite counters, stainless steel appliances. Amazing views day/night from your screened in balcony, living room, dining area, kitchen & Bedroom. Waterfront building with private sunning deck above the pool area, 2 heated pools, gym, sauna, community rec. room, separate storage rm. 1 assigned parking space located close to the front of the building. Maint. fees include: Hot water; pest control (in unit) internet/basic cable. FANTASTIC LOCATION BLOCKS TO BEACHES, Gulf stream Park & Aventura, restaurants, shopping. Call NOW to show!

Key facts

  • Golf view
  • Ready to move in
  • $974 HOA

Tags

GOLF VIEWWALKING DISTANCE TO THE BEACHREADY TO MOVE IN

Property features AI

Finance

  • HOA & community: Has association; Monthly HOA fee; Association amenities include billiard room, fitness center, picnic area, pool, spa/hot tub, storage, trash chute, community room, and internet included; HOA fee covers insurance, structure maintenance, pest control, sewer, trash, water, common areas, reserve funds, and pool service

Exterior

  • Parking: Assigned parking; Guest parking
  • Security: Security system; Entry phone / intercom
  • Utilities: Cable available
  • Home design: Condominium; 8-story building; Updated / remodeled; Faces west; East of US-1
  • Construction: CBS construction
  • Exterior features: Screened porch; Waterfront property (no specific waterfront features listed)

Interior

  • Kitchen: Disposal; Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: Main level bedrooms: 7
  • Flooring: Ceramic tile
  • Bathrooms: 1 full bathroom; 1 half bathroom; 2 total bathrooms
  • Heating & cooling: Central heat; Central air conditioning
  • Interior features: Kitchen island; Walk-in closets; Drapes with rods; Furnished

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/2.0-bath condo listed at $215k.

Deal economics

  • At list price, monthly cash flow is $119 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $215k).
  • Recommended offer: $196k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.3% vs local median 5.2% in Hallandale Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#86 in FL, #1,400 nationally) — a professional / high-income tenant draw. Strengths: commute A+, health & safety A+, crime B+; Watch: employment D-.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Gulfstream Academy of Hallandale Beach (math 32% / reading 40%, grade F, #1,670 of 2,144 statewide, top 78%, 1,317 students, 73% FRL); Hallandale High School (math 10% / reading 24%, grade F, #597 of 667 statewide, top 90%, 1,104 students, 70% FRL) — zoned schools average 71% FRL vs 51% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 26% at this address vs 48% district-wide (-21 pts) — the specific schools serving this property underperform the Broward average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents flat; 1373 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • At $3,978/mo this rent would consume 92% of the median local household income ($52k/yr) (locally 3293% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 98 days — a 9% lower offer ($196k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; HOA is 24% of rent.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 5→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $195,650 (9.0% below list)

Questions for the listing agent

  1. It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.85%
Cap rate
9.34%
Cash-on-cash
10.87%
DSCR
1.48
GRM
4.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.43% rent growth · sell at horizon

5-year hold
IRR
-17.9%
Equity multiple
0.40×
Total profit
$-36,300
Equity at exit
$32,057
10-year hold
IRR
-25.4%
Equity multiple
0.06×
Total profit
$-56,874
Equity at exit
$18,589

Cash invested: $60,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33009

Rents YoY
0.4%
Active inventory
1373
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$3,978 high interval (Pro) →
Mortgage (P&I)
$1,127
Tax from tax record
$406 /mo · $4,872/yr
Insurance
$90
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$974
Vacancy / Maint / Mgmt
$835
Net cashflow
$119

Break-even live

Break-even rent $3,827
Max offer price $215,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$53,750
Closing costs
$6,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
101 Diplomat Pkwy Hallandale Beach, FL 1.0 1.0 859 $3,740 $4.35 24d 1 0.13mi
2601 E Hallandale Beach Blvd Unit 1227344P Hallandale Beach, FL 1.0–2.0 1.0–2.0 844 $2,465 $2.92 2d 2 0.32mi
2602 E Hallandale Beach Blvd Hallandale Beach, FL 3.0 1.0–3.0 1011 $3,862 $3.82 2d 5 0.33mi
2602 E Hallandale Beach Blvd Hallandale Beach, FL 1.0–2.0 1.0–2.0 1092 $4,750 $4.35 24d 3 0.33mi
2602 E Hallandale Beach Blvd Hallandale Beach, FL 1.0–2.0 1.0–2.0 1070 $4,219 $3.94 21d 4 0.33mi
2600 E Hallandale Beach Blvd Unit T3110 Hallandale Beach, FL 2.0 2.0 1028 $3,650 $3.55 24d 1 0.34mi
2600 E Hallandale Beach Blvd Unit T3208 Hallandale Beach, FL 2.0 2.0 1030 $6,950 $6.75 24d 1 0.34mi
2600 E Hallandale Beach Blvd Unit T3307 Hallandale Beach, FL 2.0 2.0 1030 $4,500 $4.37 24d 1 0.34mi
4010 S Ocean Dr Hollywood, FL 1.0–3.0 1.0–3.5 1078 $5,000 $4.64 24d 5 0.40mi
2721 E Hallandale Beach Blvd Unit 1049818P Hollywood, FL 1.0–2.0 1.0–2.0 946 $3,355 $3.54 4d 2 0.42mi
4010 S Ocean Dr Unit T3609 Hollywood, FL 2.0 2.0 1060 $6,300 $5.94 24d 1 0.44mi
4010 S Ocean Dr Unit 1388506P Hollywood, FL 2.0 2.0 1097 $4,881 $4.45 8d 1 0.44mi
4010 S Ocean Dr Unit T3609 Hollywood, FL 2.0 2.0 1060 $6,300 $5.94 3d 1 0.44mi
4010 S Ocean Dr Unit 1227485P Hollywood, FL 2.0–3.0 2.0 1118 $5,049 $4.51 15d 2 0.44mi
4010 S Ocean Dr Unit R2102 Hollywood, FL 2.0 2.0 1075 $6,500 $6.05 24d 1 0.44mi
4010 S Ocean Dr Unit T3509 Hollywood, FL 2.0 2.0 1060 $6,000 $5.66 22d 1 0.44mi
4001 S Ocean Dr Hollywood, FL 2.0–3.0 1.5–3.0 1471 $4,000 $2.72 22d 4 0.54mi
4001 S Ocean Dr Hollywood, FL 2.0–3.0 1.5–3.0 1471 $4,800 $3.26 24d 3 0.54mi
4111 S Ocean Dr #1810 Hollywood, FL 1.0 1.0 1000 $5,500 $5.50 24d 1 0.54mi
4111 S Ocean Dr Unit 1022181P Hollywood, FL 1.0–2.0 1.0–2.0 968 $4,407 $4.55 17d 2 0.54mi
4111 S Ocean Dr Unit 1557596P Hollywood, FL 1.0 1.0 796 $5,356 $6.73 8d 1 0.54mi
3901 S Ocean Dr Unit 11M Hollywood, FL 1.0 1.0 874 $4,400 $5.03 24d 1 0.54mi
3901 S Ocean Dr Unit 10Z Hollywood, FL 1.0 1.0 874 $4,000 $4.58 24d 1 0.54mi
3901 S Ocean Dr Unit 10M Hollywood, FL 1.0 1.0 874 $5,000 $5.72 24d 1 0.54mi
3901 S Ocean Dr Unit 1227197P Hollywood, FL 1.0–2.0 1.0–2.0 1054 $2,727 $2.59 2d 2 0.54mi
3901 S Ocean Dr Unit 10Z Hollywood, FL 1.0 1.0 874 $4,000 $4.58 4d 1 0.54mi
3901 S Ocean Dr Unit 11M Hollywood, FL 1.0 1.0 874 $4,400 $5.03 4d 1 0.54mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1377 $4,000 $2.90 3d 7 0.56mi
3725 S Ocean Dr Hollywood, FL 2.0–3.0 2.0 1377 $4,000 $2.90 14d 8 0.56mi
3801 S Ocean Dr Unit 4R Hollywood, FL 1.0 1.0 812 $3,850 $4.74 24d 1 0.56mi
1800 S Ocean Dr #909 Hallandale Beach, FL 2.0 1.0 1086 $4,000 $3.68 24d 1 0.59mi
1800 S Ocean Dr #4209 Hallandale Beach, FL 2.0 1.0 1086 $4,000 $3.68 21d 1 0.59mi
1800 S Ocean Dr #4209 Hallandale Beach, FL 2.0 1.0 1086 $4,000 $3.68 2d 1 0.59mi
1830 S Ocean Dr #3407 Hallandale Beach, FL 1.0 1.0 871 $4,000 $4.59 24d 1 0.61mi
1830 S Ocean Dr #2409 Hallandale Beach, FL 1.0 1.0 844 $4,300 $5.09 14d 1 0.61mi
1830 S Ocean Dr #1709 Hallandale Beach, FL 1.0 1.0 844 $4,500 $5.33 24d 1 0.61mi
1830 S Ocean Dr #4005 Hallandale Beach, FL 1.0 1.0 811 $4,600 $5.67 24d 1 0.61mi
1830 S Ocean Dr #1812 Hallandale Beach, FL 1.0 1.0 844 $4,999 $5.92 21d 1 0.61mi
1830 S Ocean Dr #4612 Hallandale Beach, FL 1.0 1.0 844 $4,950 $5.86 24d 1 0.61mi
1830 S Ocean Dr #4307 Hallandale Beach, FL 1.0 1.0 871 $4,100 $4.71 24d 1 0.61mi

HOA detail condo

Monthly dues
$974 · $11,688/yr
Likely covers
waterinternetcablepoolgymparking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    status $215,000 Pending 98 DOM
  2. 2026-06-17
    days on market $215,000 Active 98 DOM
  3. 2026-06-16
    days on market $215,000 Active 97 DOM
  4. 2026-06-15
    days on market $215,000 Active 96 DOM
  5. 2026-06-13
    days on market $215,000 Active 94 DOM
  6. 2026-06-09
    days on market $215,000 Active 90 DOM
  7. 2026-06-07
    days on market $215,000 Active 88 DOM
  8. 2026-06-04
    days on market $215,000 Active 85 DOM
  9. 2026-06-03
    days on market $215,000 Active 84 DOM
  10. 2026-06-02
    days on market $215,000 Active 83 DOM
  11. 2026-06-01
    days on market $215,000 Active 82 DOM
  12. 2026-05-31
    days on market $215,000 Active 81 DOM
  13. 2026-01-21
    listed $215,000 Active
  14. 2025-11-14
    historical
  15. 2025-02-13
    price $290,000
  16. 2024-11-22
    listed $295,000 Active
  17. 2023-10-05
    soldstatus $280,500 Closed 794-char remark
    Show marketing remark (794 chars)

    RUN DON'T WALK! RE-PRICED TO SELL QUICKLY! Fabulously updated w/ unobstructed Golf Course View 1 / 1 + 1/2 Bath unit in pristine condition. Impact windows & doors, beautiful marble floors, open floor plan, modern kitchen w/ eat-in counter, granite counters, stainless steel appliances. Amazing views day/night from your screened in balcony, living room, dining area, kitchen & Bedroom. Waterfront building with private sunning deck above the pool area, 2 heated pools, gym, sauna, community rec. room, separate storage rm. 1 assigned parking space located close to the front of the building. Maint. fees include: Hot water; pest control (in unit) internet/basic cable. FANTASTIC LOCATION BLOCKS TO BEACHES, Gulf stream Park & Aventura, restaurants, shopping. Call NOW to show!

  18. 2023-10-05
    soldstatus $280,500
    Show marketing remark (794 chars)

    RUN DON'T WALK! RE-PRICED TO SELL QUICKLY! Fabulously updated w/ unobstructed Golf Course View 1 / 1 + 1/2 Bath unit in pristine condition. Impact windows & doors, beautiful marble floors, open floor plan, modern kitchen w/ eat-in counter, granite counters, stainless steel appliances. Amazing views day/night from your screened in balcony, living room, dining area, kitchen & Bedroom. Waterfront building with private sunning deck above the pool area, 2 heated pools, gym, sauna, community rec. room, separate storage rm. 1 assigned parking space located close to the front of the building. Maint. fees include: Hot water; pest control (in unit) internet/basic cable. FANTASTIC LOCATION BLOCKS TO BEACHES, Gulf stream Park & Aventura, restaurants, shopping. Call NOW to show!

  19. 2023-09-08
    historical Active Under Contract 794-char remark
    Show marketing remark (794 chars)

    RUN DON'T WALK! RE-PRICED TO SELL QUICKLY! Fabulously updated w/ unobstructed Golf Course View 1 / 1 + 1/2 Bath unit in pristine condition. Impact windows & doors, beautiful marble floors, open floor plan, modern kitchen w/ eat-in counter, granite counters, stainless steel appliances. Amazing views day/night from your screened in balcony, living room, dining area, kitchen & Bedroom. Waterfront building with private sunning deck above the pool area, 2 heated pools, gym, sauna, community rec. room, separate storage rm. 1 assigned parking space located close to the front of the building. Maint. fees include: Hot water; pest control (in unit) internet/basic cable. FANTASTIC LOCATION BLOCKS TO BEACHES, Gulf stream Park & Aventura, restaurants, shopping. Call NOW to show!

  20. 2023-08-28
    price $293,000 794-char remark
    Show marketing remark (794 chars)

    RUN DON'T WALK! RE-PRICED TO SELL QUICKLY! Fabulously updated w/ unobstructed Golf Course View 1 / 1 + 1/2 Bath unit in pristine condition. Impact windows & doors, beautiful marble floors, open floor plan, modern kitchen w/ eat-in counter, granite counters, stainless steel appliances. Amazing views day/night from your screened in balcony, living room, dining area, kitchen & Bedroom. Waterfront building with private sunning deck above the pool area, 2 heated pools, gym, sauna, community rec. room, separate storage rm. 1 assigned parking space located close to the front of the building. Maint. fees include: Hot water; pest control (in unit) internet/basic cable. FANTASTIC LOCATION BLOCKS TO BEACHES, Gulf stream Park & Aventura, restaurants, shopping. Call NOW to show!

  21. 2023-08-13
    price $299,900 794-char remark
    Show marketing remark (794 chars)

    RUN DON'T WALK! RE-PRICED TO SELL QUICKLY! Fabulously updated w/ unobstructed Golf Course View 1 / 1 + 1/2 Bath unit in pristine condition. Impact windows & doors, beautiful marble floors, open floor plan, modern kitchen w/ eat-in counter, granite counters, stainless steel appliances. Amazing views day/night from your screened in balcony, living room, dining area, kitchen & Bedroom. Waterfront building with private sunning deck above the pool area, 2 heated pools, gym, sauna, community rec. room, separate storage rm. 1 assigned parking space located close to the front of the building. Maint. fees include: Hot water; pest control (in unit) internet/basic cable. FANTASTIC LOCATION BLOCKS TO BEACHES, Gulf stream Park & Aventura, restaurants, shopping. Call NOW to show!

  22. 2023-07-07
    listed $307,000 Active 794-char remark
    Show marketing remark (794 chars)

    RUN DON'T WALK! RE-PRICED TO SELL QUICKLY! Fabulously updated w/ unobstructed Golf Course View 1 / 1 + 1/2 Bath unit in pristine condition. Impact windows & doors, beautiful marble floors, open floor plan, modern kitchen w/ eat-in counter, granite counters, stainless steel appliances. Amazing views day/night from your screened in balcony, living room, dining area, kitchen & Bedroom. Waterfront building with private sunning deck above the pool area, 2 heated pools, gym, sauna, community rec. room, separate storage rm. 1 assigned parking space located close to the front of the building. Maint. fees include: Hot water; pest control (in unit) internet/basic cable. FANTASTIC LOCATION BLOCKS TO BEACHES, Gulf stream Park & Aventura, restaurants, shopping. Call NOW to show!

  23. 2023-06-02
    historical
  24. 2023-05-22
    price $309,900
  25. 2023-05-03
    price $313,900
  26. 2023-04-25
    status Active
  27. 2023-04-19
    historical Active Under Contract
  28. 2023-04-14
    price $309,900
  29. 2023-03-20
    listed $319,900 Active
  30. 2023-01-30
    historical
  31. 2023-01-08
    price $339,000
  32. 2023-01-02
    price $359,000
  33. 2022-12-15
    price $369,900
  34. 2022-12-05
    price $387,000
  35. 2022-11-13
    price $399,900
  36. 2022-11-13
    price $390,000
  37. 2022-10-18
    price $419,000
  38. 2022-09-17
    listed $429,999 Active
  39. 2020-12-07
    soldstatus $169,000
  40. 2020-12-04
    soldstatus $169,000 Closed
  41. 2020-11-19
    status Pending
  42. 2020-11-16
    historical Active Under Contract
  43. 2020-10-31
    price $169,000
  44. 2020-09-15
    price $179,900
  45. 2020-06-05
    price $189,000
  46. 2020-02-25
    listed $197,500 Active
  47. 2016-01-12
    soldstatus $178,000 Sold
  48. 2016-01-11
    soldstatus $178,000
  49. 2015-12-18
    status Pending
  50. 2015-11-04
    price $185,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,872 · $406/mo
Projected year-2 tax
$4,872 · $406/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 97% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 5 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$47,731
− Mortgage interest
−$12,043
− Property taxes
−$4,872
− Insurance
−$6,194
− Repairs & maintenance
−$3,819
− Management
−$3,819
− HOA
−$11,688
− Depreciation
−$6,255
Taxable loss
−$957
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$230
After-tax cash flow
$1,655/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Hallandale Beach

Score
81/100
State rank
#86
US rank
#1400

Category grades

Amenities B Commute A+ Cost of living B+ Crime B+ Employment D- Housing B+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hallandale Beach, FL
County
Broward County · 1,963,430 people
City population
44,021
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
44,502
Household income
$52,079
Rent vs Own
44.4% rent · 55.6% own
Severe rent burden
3293.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
Hispanic / Latino 39% White 39% Two or more races 24% Black 17% Asian 1%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3% Cuban 9% Dominican 3% Salvadoran 2%
Common ancestry
Scotch-Irish 5% Hispanic 5% Subsaharan African 3%
Foreign-born
51% · Canada, Jamaica, Dominican Republic
Languages at home
38% English-only · Spanish 36% Russian/Polish/Slavic 12% French/Haitian/Cajun 7%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -299.13%
Current HPI
329.9081
Rent YoY
▲ 0.43%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+411.9% since first listed
49 events — show timeline
  • 2026-01-21 Listed $215,000 Beaches MLS
  • 2025-11-14 Listing Removed MARMLS
  • 2025-02-13 Price Changed $290,000 MARMLS
  • 2024-11-22 Listed $295,000 MARMLS
  • 2023-10-05 Sold (Public Records) $280,500 Public Records
  • 2023-10-05 Sold (MLS) $280,500 MARMLS
  • 2023-09-08 Contingent MARMLS
  • 2023-08-28 Price Changed $293,000 MARMLS
  • 2023-08-13 Price Changed $299,900 MARMLS
  • 2023-07-07 Listed $307,000 MARMLS
  • 2023-06-02 Listing Removed MARMLS
  • 2023-05-22 Price Changed $309,900 MARMLS
  • 2023-05-03 Price Changed $313,900 MARMLS
  • 2023-04-25 Relisted MARMLS
  • 2023-04-19 Contingent MARMLS
  • 2023-04-14 Price Changed $309,900 MARMLS
  • 2023-03-20 Listed $319,900 MARMLS
  • 2023-01-30 Listing Removed MARMLS
  • 2023-01-08 Price Changed $339,000 MARMLS
  • 2023-01-02 Price Changed $359,000 MARMLS
  • 2022-12-15 Price Changed $369,900 MARMLS
  • 2022-12-05 Price Changed $387,000 MARMLS
  • 2022-11-13 Price Changed $399,900 MARMLS
  • 2022-11-13 Price Changed $390,000 MARMLS
  • 2022-10-18 Price Changed $419,000 MARMLS
  • 2022-09-17 Listed $429,999 MARMLS
  • 2020-12-07 Sold (Public Records) $169,000 Public Records
  • 2020-12-04 Sold (MLS) $169,000 MARMLS
  • 2020-11-19 Pending MARMLS
  • 2020-11-16 Contingent MARMLS
  • 2020-10-31 Price Changed $169,000 MARMLS
  • 2020-09-15 Price Changed $179,900 MARMLS
  • 2020-06-05 Price Changed $189,000 MARMLS
  • 2020-02-25 Listed $197,500 MARMLS
  • 2016-01-12 Sold (MLS) $178,000 MARMLS
  • 2016-01-11 Sold (Public Records) $178,000 Public Records
  • 2015-12-18 Pending MARMLS
  • 2015-11-04 Price Changed $185,000 MARMLS
  • 2015-06-23 Price Changed $189,000 MARMLS
  • 2015-06-23 Price Changed $185,000 MARMLS
  • 2015-06-23 Relisted MARMLS
  • 2015-06-16 Pending MARMLS
  • 2015-03-18 Price Changed $187,000 MARMLS
  • 2015-03-18 Price Changed $186,000 MARMLS
  • 2015-02-17 Listed $196,000 MARMLS
  • 2013-06-03 Sold (Public Records) $115,000 Public Records
  • 2000-05-08 Sold (Public Records) $55,000 Public Records
  • 1993-05-12 Sold (Public Records) $43,000 Public Records
  • 1991-04-22 Sold (Public Records) $42,000 Public Records

Property tax history

+7.2%/yr

Latest (2025): $4,872 · -8.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…