CashFlowRE
Sign in Sign up
3914 Chippewa St Fourplex
C Composite 58.85
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.6/30.0
  • DSCR +9.1/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.3/10.0
  • Rent growth +3.2/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$320,000

3914 Chippewa St · St. Louis, MO 63116
16 bd · 4.0 ba · 3,128 sqft · MultiFamily public records · 23 Days on market
Built 1939 5,719 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks MLS

Outstanding 4 family in South City! Truly turnkey with 1 bedroom, 1 bathroom units and desirable floorplan: living room, kitchen with updated cabinets, dining, and private bedroom with balcony to the backyard. Wood flooring throughout. Historic molding and tile in excellent condition. Ceiling fans and window AC units in 3 apartments. Central HVAC in the 4th. One tenant currently rents all 4 garage spaces for additional rental income. Each unit has a storage space in the basement, along with washer/dryer hookups. Updated electrical panels and updated plumbing. Property is being sold as is.

Key facts

  • Strong rental demand
  • Solid all brick
  • Newer roof

Tags

SOLID ALL BRICKNEWER ROOFNEW WATER HEATERSSEWER LATERAL REPAIRSREAR PARKING PADSTRONG RENTAL DEMAND

Property features AI

Finance

  • Other: Above-grade finished living area documented in public records
  • Financial info: Owner pays electricity and gas; All four units currently leased

Exterior

  • Parking: Parking pad
  • Utilities: Public water; Sewer connected; Electricity available (Ameren); Natural gas connected; Cable available
  • Home design: Residential income property (2–4 units); Quadruplex; Two stories; Updated/remodeled condition; Private ownership
  • Construction: Brick construction; Architectural shingle, pitched/sloped roof; Stone foundation; Built prior to or listed in public records
  • Exterior features: Chain link fencing; Level lot; Panel doors

Interior

  • Kitchen: Gas oven; Refrigerator
  • Bedrooms: Four 1-bedroom units (all units are leased)
  • Flooring: Hardwood floors
  • Bathrooms: Each unit has 1 bathroom
  • Heating & cooling: Forced air heating (natural gas); Central air; Ceiling fans; Wall/window unit(s)
  • Interior features: Ceiling fan(s); Wood window frames
  • Laundry & utility: Laundry in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 2-bed/1-bath units multifamily listed at $320k.

Deal economics

  • At list price, monthly cash flow is $859 ($10k/yr) — positive. Per door: $215/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $320k).
  • Recommended offer: $315k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.5% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Oak Hill Elem. (math 12% / reading 12%, grade F, #1,016 of 1,115 statewide, top 92%, 238 students, 99% FRL); Roosevelt High (math 2% / reading 8%, grade F, #517 of 521 statewide, top 100%, 460 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.6%/yr); 255 active listings in the ZIP; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
  • At $3,615/mo this rent would consume 71% of the median local household income ($61k/yr) (locally 1923% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 23 days — a 2% lower offer ($315k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $315,200 (1.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.13%
Cap rate
9.51%
Cash-on-cash
11.50%
DSCR
1.51
GRM
7.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 2.62% rent growth · sell at horizon

5-year hold
IRR
0.4%
Equity multiple
1.02×
Total profit
$1,399
Equity at exit
$47,713
10-year hold
IRR
9.7%
Equity multiple
1.73×
Total profit
$65,742
Equity at exit
$27,668

Cash invested: $89,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63116

Rents YoY
2.6%
Active inventory
255
Price-to-rent
29.5×

Monthly cashflow live

Estimated rent
$3,615 high interval (Pro) →
Mortgage (P&I)
$1,678
Tax from tax record
$185 /mo · $2,225/yr
Insurance
$133
HOA
$0
Vacancy / Maint / Mgmt
$759
Net cashflow
$859

Break-even live

Break-even rent $2,528
Max offer price $320,000
Occupancy floor 71%

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $3,615

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$80,000
Closing costs
$9,600
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 36 events

  1. 2026-06-18
    days on market $320,000 Active 23 DOM
  2. 2026-06-17
    days on market $320,000 Active 22 DOM
  3. 2026-06-16
    days on market $320,000 Active 21 DOM
  4. 2026-06-15
    days on market $320,000 Active 20 DOM
  5. 2026-06-13
    days on market $320,000 Active 18 DOM
  6. 2026-06-09
    days on market $320,000 Active 14 DOM
  7. 2026-06-08
    days on market $320,000 Active 13 DOM
  8. 2026-06-07
    days on market $320,000 Active 12 DOM
  9. 2026-06-05
    days on market $320,000 Active 9 DOM
  10. 2026-06-03
    days on market $320,000 Active 8 DOM
  11. 2026-06-02
    days on market $320,000 Active 7 DOM
  12. 2026-06-01
    days on market $320,000 Active 6 DOM
  13. 2026-05-31
    days on market $320,000 Active 5 DOM
  14. 2026-05-26
    listed $320,000 Active
  15. 2024-05-08
    historical $745
  16. 2024-04-23
    price $745
  17. 2024-04-11
    listed $750
  18. 2024-04-10
    historical $750
  19. 2024-04-03
    listed $750
  20. 2023-11-19
    historical $750
  21. 2023-11-10
    listed $750
  22. 2022-04-27
    soldstatus $315,000
  23. 2022-04-21
    soldstatus Closed 595-char remark
    Show marketing remark (595 chars)

    Outstanding 4 family in South City! Truly turnkey with 1 bedroom, 1 bathroom units and desirable floorplan: living room, kitchen with updated cabinets, dining, and private bedroom with balcony to the backyard. Wood flooring throughout. Historic molding and tile in excellent condition. Ceiling fans and window AC units in 3 apartments. Central HVAC in the 4th. One tenant currently rents all 4 garage spaces for additional rental income. Each unit has a storage space in the basement, along with washer/dryer hookups. Updated electrical panels and updated plumbing. Property is being sold as is.

  24. 2022-03-11
    status Pending 595-char remark
    Show marketing remark (595 chars)

    Outstanding 4 family in South City! Truly turnkey with 1 bedroom, 1 bathroom units and desirable floorplan: living room, kitchen with updated cabinets, dining, and private bedroom with balcony to the backyard. Wood flooring throughout. Historic molding and tile in excellent condition. Ceiling fans and window AC units in 3 apartments. Central HVAC in the 4th. One tenant currently rents all 4 garage spaces for additional rental income. Each unit has a storage space in the basement, along with washer/dryer hookups. Updated electrical panels and updated plumbing. Property is being sold as is.

  25. 2022-03-02
    listed $290,000 Active 595-char remark
    Show marketing remark (595 chars)

    Outstanding 4 family in South City! Truly turnkey with 1 bedroom, 1 bathroom units and desirable floorplan: living room, kitchen with updated cabinets, dining, and private bedroom with balcony to the backyard. Wood flooring throughout. Historic molding and tile in excellent condition. Ceiling fans and window AC units in 3 apartments. Central HVAC in the 4th. One tenant currently rents all 4 garage spaces for additional rental income. Each unit has a storage space in the basement, along with washer/dryer hookups. Updated electrical panels and updated plumbing. Property is being sold as is.

  26. 2021-06-10
    soldstatus $251,600
  27. 2021-06-07
    soldstatus Closed 752-char remark
    Show marketing remark (752 chars)

    Here is your chance to own am outstanding 4 family in South City. This fully occupied turnkey investment property is generating excellent rental income. Each unit has long term tenants and offers kitchen, dining room, bedroom, refrigerator, stove, updated cabinets, private balcony, wood floors and ceiling fans. Window AC in 3 units and central in the 4th. One tenant rents all 4 garage spaces adding additional income for the next owner! Each unit has a storage space as well as an owner space. Washer/dryer hook ups available in basement as well. Updated electrical panels as well as completely updated plumbing. No Pets/smoking building. Showings and leases available with accepted contract. Fully Occupied, please do not disturb tenants.

  28. 2021-05-13
    status Pending 752-char remark
    Show marketing remark (752 chars)

    Here is your chance to own am outstanding 4 family in South City. This fully occupied turnkey investment property is generating excellent rental income. Each unit has long term tenants and offers kitchen, dining room, bedroom, refrigerator, stove, updated cabinets, private balcony, wood floors and ceiling fans. Window AC in 3 units and central in the 4th. One tenant rents all 4 garage spaces adding additional income for the next owner! Each unit has a storage space as well as an owner space. Washer/dryer hook ups available in basement as well. Updated electrical panels as well as completely updated plumbing. No Pets/smoking building. Showings and leases available with accepted contract. Fully Occupied, please do not disturb tenants.

  29. 2021-05-09
    listed $249,000 Active 752-char remark
    Show marketing remark (752 chars)

    Here is your chance to own am outstanding 4 family in South City. This fully occupied turnkey investment property is generating excellent rental income. Each unit has long term tenants and offers kitchen, dining room, bedroom, refrigerator, stove, updated cabinets, private balcony, wood floors and ceiling fans. Window AC in 3 units and central in the 4th. One tenant rents all 4 garage spaces adding additional income for the next owner! Each unit has a storage space as well as an owner space. Washer/dryer hook ups available in basement as well. Updated electrical panels as well as completely updated plumbing. No Pets/smoking building. Showings and leases available with accepted contract. Fully Occupied, please do not disturb tenants.

  30. 2020-08-05
    soldstatus $210,000
  31. 2020-07-31
    soldstatus Closed
  32. 2020-07-02
    status Pending
  33. 2020-07-01
    listed $189,000 Active
  34. 2020-06-26
    historical $189,000
  35. 2004-05-06
    soldstatus
  36. 1993-03-22
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$2,225 · $185/mo
Projected year-2 tax
$3,104 · $259/mo
Expected delta
+$879/yr (+$73/mo · 39.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$43,380
− Mortgage interest
−$17,925
− Property taxes
−$2,225
− Insurance
−$1,600
− Repairs & maintenance
−$3,470
− Management
−$3,470
− Depreciation
−$9,309
Taxable income
$5,380
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,291
After-tax cash flow
$9,016/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Louis City
NCES district ID
2929280
Math proficiency
10% ▼ -6.00%
Reading proficiency
18% ▼ -3.00%
Median HH income
$35,685
Composite
11.54/100
National rank
#9699
State rank
#312 of 324 in MO

Livability — St. Louis

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
St. Louis, MO
County
Saint Louis City · 254,015 people
City population
283,259
Metro
St. Louis, MO-IL
Population (ZIP)
42,170
Household income
$61,433
Rent vs Own
43.1% rent · 56.9% own
Severe rent burden
1923.0

Population outlook (St. Louis County) Hauer SSP2

Today (2025)
315,737 people
By 2030
313,865 · -0.6%
By 2040
305,439 · -3.3%
By 2050
296,529 · -6.1%
By 2075
271,028 · -14.2%
By 2100
255,359 · -19.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 54% Black 27% Hispanic / Latino 10% Two or more races 8% Asian 5%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Lithuanian 4% Romanian 2% Italian 2%
Foreign-born
11% · Canada, Vietnam, Philippines
Languages at home
85% English-only · Spanish 6% Vietnamese 2% Arabic 2%

Political lean MEDSL · St. Louis

2024 margin
Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
2008→2024 swing
-3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
All cycles
2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -271.19%
Current HPI
215.7108
Rent YoY
▲ 2.62%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+69.3% since first listed
23 events — show timeline
  • 2026-05-26 Listed $320,000 MARIS as Distributed by MLS Grid
  • 2024-05-08 Rental Removed $745 APPFOLIO
  • 2024-04-23 Price Changed $745 APPFOLIO
  • 2024-04-11 Listed for Rent $750 APPFOLIO
  • 2024-04-10 Rental Removed $750 APPFOLIO
  • 2024-04-03 Listed for Rent $750 APPFOLIO
  • 2023-11-19 Rental Removed $750 APPFOLIO
  • 2023-11-10 Listed for Rent $750 APPFOLIO
  • 2022-04-27 Sold (Public Records) $315,000 Public Records
  • 2022-04-21 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2022-03-11 Pending MARIS as Distributed by MLS Grid
  • 2022-03-02 Listed $290,000 MARIS as Distributed by MLS Grid
  • 2021-06-10 Sold (Public Records) $251,600 Public Records
  • 2021-06-07 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2021-05-13 Pending MARIS as Distributed by MLS Grid
  • 2021-05-09 Listed $249,000 MARIS as Distributed by MLS Grid
  • 2020-08-05 Sold (Public Records) $210,000 Public Records
  • 2020-07-31 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2020-07-02 Pending MARIS as Distributed by MLS Grid
  • 2020-07-01 Listed $189,000 MARIS as Distributed by MLS Grid
  • 2020-06-26 Coming Soon $189,000 MARIS as Distributed by MLS Grid
  • 2004-05-06 Sold (Public Records) Public Records
  • 1993-03-22 Sold (Public Records) Public Records

Property tax history

+7.7%/yr

Latest (2024): $2,225 · +5.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…