CashFlowRE
Sign in Sign up
614 S 2nd Ave Ave
D Composite 42.44
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.0/30.0
  • Rent growth +4.2/5.0
  • Livability +4.2/5.0
  • Schools +3.7/10.0
  • 1% rule +2.7/10.0
  • Condition / age +2.5/5.0
  • DSCR +2.0/10.0
  • Appreciation +0.0/10.0

$219,900

614 S 2nd Ave Ave · Sioux Falls, SD 57104
3 bd · 5.0 ba · 2,265 sqft · Other public records · 90 Days on market
Built 1890 7,500 sqft lot $97/sqft · 19% below area Est $268k · 18% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Check out this fantastic triplex just steps from downtown Sioux Falls—an excellent investment opportunity in a highly desirable location! Each of the three units offers a 1 bedroom, 1 bathroom layout with recent updates throughout, including fresh paint, new carpet, and vinyl flooring in all units. Unit #2 stands out with a remodeled kitchen and bathroom, plus updated light fixtures and hardware. Tenants pay electricity, while the landlord covers gas, water/sewer, garbage, snow removal, and grounds—making this a manageable investment. With proximity to downtown amenities and strong rental appeal, this property is a smart addition to your portfolio. Don’t miss out—schedule a showing today!

Key facts

  • Remodeled bathroom
  • Remodeled kitchen
  • Triplex

Tags

TRIPLEXINVESTMENT OPPORTUNITYHIGHLY DESIRABLE LOCATIONREMODELED KITCHENREMODELED BATHROOMUPDATED LIGHT FIXTURES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/5.0-bath other listed at $220k.

Deal economics

  • At list price, monthly cash flow is $-225 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $180k (18.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $168k (23.5% below list).
  • Recommended offer: $168k (23.5% below list) — sets the bar for 1% rule.
  • Cap rate 5.1% vs local median 2.6% in Sioux Falls — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 85/100 on livability (#3 in SD, #610 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
  • Sioux Falls School District 49-5 (urban): math 39% / reading 48% proficiency, ranked #45 of 59 in SD (top 76%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Susan B. Anthony Elementary - 66 (math 40% / reading 40%, grade F, #165 of 253 statewide, top 65%, 555 students, 43% FRL); Patrick Henry Middle School - 07 (math 42% / reading 53%, grade C-, #69 of 143 statewide, top 48%, 940 students, 24% FRL); Lincoln High School - 02 (math 48% / reading 71%, grade C+, #31 of 151 statewide, top 32%, 1,883 students, 22% FRL).
  • Market conditions: Rents rising fast (+7.0%/yr); 155 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,425 units permitted in Minnehaha County in 2024 (1,367 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Minnehaha County population projected at +46% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 90 days — a 6% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $130k; list at $220k implies a 69% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $168,275 (23.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 90 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
  3. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
5.06%
Cash-on-cash
-4.39%
DSCR
0.80
GRM
10.9

CMA / ARV

ARV (median comp)
$268,191
List price
$219,900
Delta
-18.01%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 6.99% rent growth · sell at horizon

5-year hold
IRR
-19.2%
Equity multiple
0.30×
Total profit
$-42,900
Equity at exit
$32,788
10-year hold
IRR
-5.2%
Equity multiple
0.60×
Total profit
$-24,325
Equity at exit
$19,013

Cash invested: $61,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State South Dakota
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
3-day notice; mostly landlord-friendly.

ZIP-level market 57104

Home prices YoY
-27.1%
Rents YoY
7.0%
Active inventory
155
Price-to-rent
10.9×

Monthly cashflow live

Estimated rent
$1,683 medium interval (Pro) →
Mortgage (P&I)
$1,153
Tax from tax record
$310 /mo · $3,717/yr
Insurance
$92
HOA
$0
Vacancy / Maint / Mgmt
$353
Net cashflow
$-225

Break-even live

Break-even rent $1,968
Max offer price $180,126
Occupancy floor

Sensitivity live

Price -10% $-101 -5% $-163 +0% $-225 +5% $-287 +10% $-350
Rent -10% $-358 -5% $-292 +0% $-225 +5% $-159 +10% $-92
Rate -1.0pp $-114 -0.5pp $-169 base $-225 +0.5pp $-282 +1.0pp $-340

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,975
Closing costs
$6,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
101 S Main Ave Sioux Falls, SD 1.0–2.0 1.0–2.0 1143 $2,450 $2.14 45d 2 0.49mi
440 E 8th St Sioux Falls, SD 3.0 3.0 1900 $4,800 $2.53 23d 1 0.54mi
310 N Reid Pl Sioux Falls, SD 3.0 1.0–3.0 1251 $5,000 $4.00 15d 7 0.62mi
807 W 13th St Sioux Falls, SD 4.0 2.0 1708 $1,799 $1.05 23d 1 0.74mi
1811 S Spring Ave Sioux Falls, SD 3.0 1.0 1600 $1,595 $1.00 45d 1 0.97mi
1907 S Prairie Ave Sioux Falls, SD 4.0 1.5 1823 $1,875 $1.03 23d 1 1.15mi

Listing history 25 events

  1. 2026-06-21
    days on market $219,900 Active 90 DOM
  2. 2026-06-18
    days on market $219,900 Active 87 DOM
  3. 2026-06-17
    days on market $219,900 Active 86 DOM
  4. 2026-06-16
    days on market $219,900 Active 85 DOM
  5. 2026-06-15
    days on market $219,900 Active 84 DOM
  6. 2026-06-14
    days on market $219,900 Active 82 DOM
  7. 2026-06-13
    days on market $219,900 Active 81 DOM
  8. 2026-06-10
    days on market $219,900 Active 79 DOM
  9. 2026-06-09
    days on market $219,900 Active 78 DOM
  10. 2026-06-08
    days on market $219,900 Active 77 DOM
  11. 2026-06-07
    days on market $219,900 Active 76 DOM
  12. 2026-06-05
    days on market $219,900 Active 73 DOM
  13. 2026-06-03
    days on market $219,900 Active 72 DOM
  14. 2026-06-02
    days on market $219,900 Active 71 DOM
  15. 2026-06-01
    days on market $219,900 Active 70 DOM
  16. 2026-05-31
    days on market $219,900 Active 69 DOM
  17. 2026-05-30
    days on market $219,900 Active 68 DOM
  18. 2026-03-23
    listed $219,900 Active 721-char remark
    Show marketing remark (721 chars)

    Check out this fantastic triplex just steps from downtown Sioux Falls—an excellent investment opportunity in a highly desirable location! Each of the three units offers a 1 bedroom, 1 bathroom layout with recent updates throughout, including fresh paint, new carpet, and vinyl flooring in all units. Unit #2 stands out with a remodeled kitchen and bathroom, plus updated light fixtures and hardware. Tenants pay electricity, while the landlord covers gas, water/sewer, garbage, snow removal, and grounds—making this a manageable investment. With proximity to downtown amenities and strong rental appeal, this property is a smart addition to your portfolio. Don’t miss out—schedule a showing today!

  19. 2026-03-12
    historical
  20. 2026-01-29
    price $220,000
  21. 2026-01-05
    price $230,000
  22. 2025-12-12
    listed $260,000 Active
  23. 2015-12-03
    soldstatus $130,000
  24. 2015-10-05
    listed $139,000
  25. 2013-04-15
    soldstatus $81,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SD · Resets to sale price

Current annual tax
$3,717 · $310/mo
Projected year-2 tax
$3,717 · $310/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,193
− Mortgage interest
−$12,318
− Property taxes
−$3,717
− Insurance
−$1,100
− Repairs & maintenance
−$1,615
− Management
−$1,615
− Depreciation
−$6,397
Taxable loss
−$6,569
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,577
After-tax cash flow
$-1,125/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sioux Falls School District 49-5
NCES district ID
4666270
Math proficiency
39% ▼ -4.00%
Reading proficiency
48% ▼ -2.00%
Median HH income
$51,093
Composite
37.47/100
National rank
#4407
State rank
#45 of 59 in SD

Livability — Sioux Falls

Score
85/100
State rank
#3
US rank
#610

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment B Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sioux Falls, SD
County
Minnehaha County · 191,523 people
City population
207,623
Metro
Sioux Falls, SD
Population (ZIP)
26,963
Household income
$57,688
Rent vs Own
54.8% rent · 45.2% own
Severe rent burden
1111.0

Population outlook (Minnehaha County) Hauer SSP2

Today (2025)
222,323 people
By 2030
241,430 · +8.6%
By 2040
281,643 · +26.7%
By 2050
325,574 · +46.4%
By 2075
469,313 · +111.1%
By 2100
664,763 · +199.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Black 11% Two or more races 10% Hispanic / Latino 9% Native American 6% Asian 1%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Portuguese 9% Iranian 3% Italian 1%
Foreign-born
13% · Canada
Languages at home
83% English-only · Spanish 6% Russian/Polish/Slavic 1% Arabic 1%

Political lean MEDSL · Minnehaha

2024 margin
R (+12.7) · D 42.5% · R 55.2% · Other 2.4%
2008→2024 swing
-13.4pp toward R · 2008: 0.7pp · 2024: -12.7pp
All cycles
2024: R+12.7 2020: R+9.5 2016: R+14.6 2012: R+7.4 2008: D+0.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -97.10%
Current HPI
261.8359
Rent YoY
▲ 6.99%
Metro
Sioux Falls, SD
State GDP YoY
▲ 0.70%
F500 in state
2

Industry mix (Fortune 500 HQ in SD)

Industry F500 HQs Revenue

Price history

+171.5% since first listed
8 events — show timeline
  • 2026-03-23 Listed $219,900 REALTOR® Association of the Sioux Empire
  • 2026-03-12 Listing Removed REALTOR® Association of the Sioux Empire
  • 2026-01-29 Price Changed $220,000 REALTOR® Association of the Sioux Empire
  • 2026-01-05 Price Changed $230,000 REALTOR® Association of the Sioux Empire
  • 2025-12-12 Listed $260,000 REALTOR® Association of the Sioux Empire
  • 2015-12-03 Sold (Public Records) $130,000 Public Records
  • 2015-10-05 Listed $139,000 REALTOR® Association of the Sioux Empire
  • 2013-04-15 Sold (Public Records) $81,000 Public Records

Property tax history

+5.5%/yr

Latest (2024): $3,717 · -11.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…