150 South St · Akron, IA
Flood risk 3/10 · Minor
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $473 – $860
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- ARV discount +15.0/15.0
- Appreciation +8.2/10.0
- Schools +6.5/10.0
- DSCR +5.6/10.0
- 1% rule +4.9/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$120,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Investor Special! Great opportunity to add value with this spacious 4-bedroom, 2-bath home. The heavy lifting has already been started with drywall in place, leaving mostly cosmetic updates to complete. Flooring, paint, fixtures, and finishing touches are all that's needed to transform this property into a profitable flip or rental. With solid bones and a functional layout, this is an ideal project for investors looking for their next easy renovation. Property is being sold as-is, and all contents currently in the home will remain.
Key facts
- 7,820 sq ft lot
- Garage
- Built 1895
Property features AI
Exterior
- Parking: Attached tandem garage (oversized) with concrete flooring — 1 garage space
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Residential property; Fixer condition
- Construction: Vinyl siding; Metal roof; Partial basement
- Exterior features: Porch; Level lot; Workshop
Interior
- Kitchen: Eat-in kitchen
- Bathrooms: 1 full bathroom; 1 three-quarter bathroom
- Heating & cooling: Natural gas forced air heating; Central air conditioning
- Interior features: Eat-in kitchen; Gas fireplace
- Laundry & utility: Laundry on main level; Partial basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $103 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $119k (0.6% below list).
- Recommended offer: $119k (0.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 73/100 on livability (#262 in IA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety D, amenities F, commute F.
- Akron Westfield Community School District (rural): math 75% / reading 78% proficiency, ranked #50 of 289 in IA (top 17%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Zoned schools: Akron Westfield Elementary School (math 77% / reading 82%, grade A, #71 of 616 statewide, top 15%, 249 students, 40% FRL); Akron Westfield Middle School (math 82% / reading 82%, grade A+, #22 of 246 statewide, top 12%, 139 students, 28% FRL); Akron Westfield Senior High School (math 67% / reading 72%, grade B, #152 of 336 statewide, top 52%, 192 students, 28% FRL).
- Market conditions: 18 active listings in the ZIP; 147 units permitted in Plymouth County in 2024 (112 in 5+ unit buildings).
Forward outlook
- In year one you build about $9k of equity ($830 loan paydown + $8k appreciation (6.4% local appreciation)).
- At projected returns (6.4% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1895 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1895 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 7.33%
- Cash-on-cash
- 3.69%
- DSCR
- 1.16
- GRM
- 8.4
CMA / ARV
- ARV (on-the-fly)
- $152,160
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 231 Sargent St | 0.15mi | 4/1.5 (+1) | 1,620 (+2%) | 6mo | $137,500 | $85 | 77 |
| 821 Main St | 0.51mi | 3/1.5 | 1,513 (-4%) | 3mo | $240,000 | $159 | 64 |
| 530 Jespersen Blvd | 0.49mi | 3/2.0 | 1,520 (-4%) | 11mo | $350,000 | $230 | 62 |
| 540 S 8th St | 0.42mi | 3/2.0 | 1,708 (+8%) | 8mo | $135,000 | $79 | 61 |
| 351 Hardy St | 0.14mi | 3/2.0 | 1,410 (-11%) | 17mo | $135,000 | $96 | 60 |
| 530 Dakota St | 0.40mi | 4/1.0 (+1) | 1,705 (+8%) | 2mo | $99,700 | $58 | 58 |
| 841 Reed St | 0.61mi | 3/2.0 | 1,555 (-2%) | 12mo | $180,000 | $116 | 58 |
| 2040 Clover Dr | 0.53mi | 3/1.0 | 1,731 (+9%) | 5mo | $190,000 | $110 | 52 |
| 750 Dakota St | 0.50mi | 3/1.0 | 1,349 (-15%) | 13mo | $55,000 | $41 | 37 |
| 810 Kerr Dr | 0.72mi | 3/1.0 | 1,434 (-10%) | 13mo | $130,000 | $91 | 36 |
| 2030 Clover Dr | 0.54mi | 4/2.0 (+1) | 1,808 (+14%) | 14mo | $210,000 | $116 | 35 |
| 350 N 8th St | 0.72mi | 3/2.0 | 1,817 (+15%) | 16mo | $175,000 | $96 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
6.41% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.3%
- Equity multiple
- 2.31×
- Total profit
- $44,158
- Equity at exit
- $78,529
- IRR
- 18.6%
- Equity multiple
- 4.69×
- Total profit
- $124,083
- Equity at exit
- $145,157
Cash invested: $33,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 51001
- Home prices YoY
- 2.2%
- Active inventory
- 18
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,193 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$160 /mo · $1,914/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$250
- Net cashflow
- $103
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $30,000
- Closing costs
- $3,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-06-18days on market $120,000 Active 9 DOM
-
2026-06-17days on market $120,000 Active 8 DOM
-
2026-06-16days on market $120,000 Active 7 DOM
-
2026-06-15days on market $120,000 Active 6 DOM
-
2026-06-13days on market $120,000 Active 4 DOM
-
2026-06-12days on market $120,000 Active 3 DOM
-
2026-06-09remarks 537-char remark
-
2026-06-09$120,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,914 · $160/mo
- Projected year-2 tax
- $1,914 · $160/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (shaded) · 20% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,311
- − Mortgage interest
- −$6,722
- − Property taxes
- −$1,914
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,145
- − Management
- −$1,145
- − Depreciation
- −$3,491
- Taxable loss
- −$706
- Est. tax savings @ 24.0%
- +$169
- After-tax cash flow
- $1,409/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron Westfield Community School District
- NCES district ID
- 1903220
- Math proficiency
- 75% ▼ -8.00%
- Reading proficiency
- 78% ▼ -3.00%
- Median HH income
- $56,291
- Composite
- 65.35/100
- National rank
- #485
- State rank
- #50 of 289 in IA
Livability — Akron
- Score
- 73/100
- State rank
- #262
- US rank
- #5038
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, IA
- Population (ZIP)
- 2,292
Population outlook (Plymouth County) Hauer SSP2
- Today (2025)
- 25,214 people
- By 2030
- 25,257 · +0.2%
- By 2040
- 25,304 · +0.4%
- By 2050
- 25,421 · +0.8%
- By 2075
- 26,820 · +6.4%
- By 2100
- 27,604 · +9.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Hispanic / Latino 5% Native American 3% Two or more races 3%
- Common ancestry
- Iranian 8% Portuguese 3% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Plymouth
- 2024 margin
- Solid R (+54.2) · D 22.3% · R 76.5% · Other 1.2%
- 2008→2024 swing
- -29.2pp toward R · 2008: -25.1pp · 2024: -54.2pp
- All cycles
- 2024: R+54.2 2020: R+49.3 2016: R+51.9 2012: R+34.3 2008: R+25.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 6.41%
- Current HPI
- 296.3686
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
1 event — show timeline
- 2026-06-09 Listed $120,000 NWIA
Property tax history
+5.2%/yrLatest (2025): $1,914 · +9.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…