CashFlowRE
Sign in Sign up
2001 5th St
C+ Composite 61.12
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.0/30.0
  • ARV discount +14.6/15.0
  • DSCR +7.0/10.0
  • 1% rule +5.4/10.0
  • Livability +4.0/5.0
  • Schools +3.1/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$95,000

2001 5th St · Altoona, PA 16601
3 bd · 1.0 ba · 1,106 sqft · SingleFamily · 121 Days on market
Built 1945 1,742 sqft lot Est $113k · 16% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

MOVE IN READY! New siding, beautiful tiled bathroom, new floors, new paint, and many more upgrades. Come check out this 3 bedroom house on a corner lot. Open concept with appliances included.

Key facts

  • Off street parking
  • Side yard
  • Corner lot

Tags

CORNER LOTSIDE YARDOFF STREET PARKINGSCREENED IN FRONT PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $152 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($989 rent vs $95k).
  • Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 5.8% in Altoona — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#237 in PA, #2,060 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, employment D, amenities F.
  • Altoona Area SD (urban): math 30% / reading 44% proficiency, ranked #406 of 539 in PA (top 75%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 186 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 99 units permitted in Blair County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Blair County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 121 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 25y ago; this cycle's ask has dropped $25k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $83,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 121 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.04%
Cap rate
8.21%
Cash-on-cash
6.84%
DSCR
1.30
GRM
8.0

CMA / ARV

ARV (on-the-fly)
$112,812
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2109 9th St 0.15mi 3/1.0 1,200 (+8%) 5mo $122,500 $102 74
323 Wopsononock Ave 0.26mi 3/1.5 1,176 (+6%) 2mo $190,000 $162 74
207 Spruce Ave 0.32mi 2/1.5 (-1) 1,108 (+0%) 7mo $78,000 $70 72
908 26th Ave 0.34mi 3/1.0 1,194 (+8%) 3mo $162,000 $136 68
118 23rd Ave 0.34mi 3/1.0 1,056 (-4%) 11mo $97,900 $93 68
117 E 25th Ave 0.47mi 3/1.5 1,008 (-9%) 3mo $145,000 $144 59
303 Cherry Ave 0.32mi 3/1.0 1,232 (+11%) 11mo $64,995 $53 57
1013 16th Ave 0.38mi 2/1.0 (-1) 995 (-10%) 6mo $18,000 $18 56
100 Maple Ave 0.35mi 3/1.0 1,251 (+13%) 11mo $30,000 $24 52
260 E Fairview Ave 0.69mi 3/1.0 1,176 (+6%) 6mo $180,000 $153 52
502 27th Ave 0.38mi 3/1.0 960 (-13%) 11mo $85,000 $89 52
1220-1224 28th Ave 0.58mi 2/1.0 (-1) 986 (-11%) 9mo $129,900 $132 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-5.8%
Equity multiple
0.78×
Total profit
$-5,735
Equity at exit
$14,165
10-year hold
IRR
3.8%
Equity multiple
1.28×
Total profit
$7,440
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16601

Home prices YoY
-24.9%
Active inventory
186
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$989 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$92 /mo · $1,104/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$208
Net cashflow
$152

Break-even live

Break-even rent $797
Max offer price $95,000
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1102 17th Ave Altoona, PA 3.0 1.0 1430 $899 $0.63 43d 1 0.37mi
100 College Park Dr Altoona, PA 2.0 2.0 940 $975 $1.04 43d 1 0.47mi
200 College Park Dr Altoona, PA 2.0 2.0 940 $975 $1.04 43d 1 0.49mi
212 College Park Dr Altoona, PA 2.0 2.0 950 $975 $1.03 43d 2 0.52mi
300 College Park Dr Altoona, PA 2.0 2.0 940 $975 $1.04 43d 1 0.53mi
400 College Park Dr Altoona, PA 2.0 2.0 940 $975 $1.04 43d 1 0.55mi
1489 Washington Ave Altoona, PA 3.0 1.5 1050 $850 $0.81 43d 1 0.85mi
2708 Wehnwood Rd Altoona, PA 1.0–4.0 1.0–1.5 960 $967 $1.01 43d 5 1.01mi
315 10th St Unit Rear- 1st Fl Altoona, PA 2.0 1.0 800 $1,100 $1.38 43d 1 1.07mi
201 2nd Ave Unit 2nd Fl Altoona, PA 3.0 1.0 1244 $790 $0.64 43d 1 1.13mi

Listing history 20 events

  1. 2026-03-04
    soldstatus $89,350
  2. 2026-01-31
    status Pending
  3. 2025-12-02
    price $95,000
  4. 2025-11-03
    price $99,000
  5. 2025-10-06
    price $110,000
  6. 2025-10-02
    listed $119,900 Active
  7. 2020-11-09
    soldstatus $63,000
  8. 2020-11-05
    soldstatus $63,000 191-char remark
    Show marketing remark (191 chars)

    MOVE IN READY! New siding, beautiful tiled bathroom, new floors, new paint, and many more upgrades. Come check out this 3 bedroom house on a corner lot. Open concept with appliances included.

  9. 2020-09-14
    listed $65,000 191-char remark
    Show marketing remark (191 chars)

    MOVE IN READY! New siding, beautiful tiled bathroom, new floors, new paint, and many more upgrades. Come check out this 3 bedroom house on a corner lot. Open concept with appliances included.

  10. 2010-04-05
    soldstatus $34,900
  11. 2010-04-05
    soldstatus $31,383
  12. 2009-08-24
    listed $34,900
  13. 2006-03-03
    soldstatus $25,000
  14. 2006-03-03
    soldstatus $25,000
  15. 2006-03-03
    soldstatus $25,000
  16. 2005-12-12
    listed $27,900
  17. 2003-02-25
    soldstatus $23,000
  18. 2003-02-25
    soldstatus $23,000
  19. 2002-07-05
    listed $25,900
  20. 2001-11-26
    listed $33,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$1,104 · $92/mo
Projected year-2 tax
$1,302 · $109/mo
Expected delta
+$199/yr (+$17/mo · 18.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,870
− Mortgage interest
−$5,321
− Property taxes
−$1,104
− Insurance
−$475
− Repairs & maintenance
−$950
− Management
−$950
− Depreciation
−$2,764
Taxable income
$307
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$74
After-tax cash flow
$1,747/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Altoona Area SD
NCES district ID
4202340
Math proficiency
30% ▼ -15.00%
Reading proficiency
44% ▼ -15.00%
Median HH income
$38,465
Composite
30.85/100
National rank
#6130
State rank
#406 of 539 in PA

Livability — Altoona

Score
79/100
State rank
#237
US rank
#2060

Category grades

Amenities F Commute A+ Cost of living A+ Crime C- Employment D Housing A+ Health & safety B+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Altoona, PA
County
Blair County · 59,867 people
City population
59,867
Metro
Altoona, PA
Population (ZIP)
33,515
Household income
$58,070
Rent vs Own
30.6% rent · 69.4% own
Severe rent burden
715.0

Population outlook (Blair County) Hauer SSP2

Today (2025)
121,571 people
By 2030
117,966 · -3.0%
By 2040
109,174 · -10.2%
By 2050
99,542 · -18.1%
By 2075
76,775 · -36.8%
By 2100
54,326 · -55.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Two or more races 5% Black 3% Hispanic / Latino 1%
Common ancestry
Romanian 5% Slovak 2% Lithuanian 2%
Foreign-born
1% · Vietnam
Languages at home
97% English-only · German/W. Germanic 1% Spanish 1%

Political lean MEDSL · Blair

2024 margin
Solid R (+43.5) · D 27.9% · R 71.4%
2008→2024 swing
-19.2pp toward R · 2008: -24.3pp · 2024: -43.5pp
All cycles
2024: R+43.5 2020: R+43.5 2016: R+46.4 2012: R+33.5 2008: R+24.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.97%
Current HPI
183.9907
Rent YoY
Metro
Altoona, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+163.6% since first listed
20 events — show timeline
  • 2026-03-04 Sold (Public Records) $89,350 Public Records
  • 2026-01-31 Pending AHARMLS
  • 2025-12-02 Price Changed $95,000 AHARMLS
  • 2025-11-03 Price Changed $99,000 AHARMLS
  • 2025-10-06 Price Changed $110,000 AHARMLS
  • 2025-10-02 Listed $119,900 AHARMLS
  • 2020-11-09 Sold (Public Records) $63,000 Public Records
  • 2020-11-05 Sold (MLS) $63,000 AHARMLS
  • 2020-09-14 Listed $65,000 AHARMLS
  • 2010-04-05 Sold (Public Records) $31,383 Public Records
  • 2010-04-05 Sold (MLS) $34,900 AHARMLS
  • 2009-08-24 Listed $34,900 AHARMLS
  • 2006-03-03 Sold (Public Records) $25,000 Public Records
  • 2006-03-03 Sold (Public Records) $25,000 Public Records
  • 2006-03-03 Sold (MLS) $25,000 AHARMLS
  • 2005-12-12 Listed $27,900 AHARMLS
  • 2003-02-25 Sold (Public Records) $23,000 Public Records
  • 2003-02-25 Sold (MLS) $23,000 AHARMLS
  • 2002-07-05 Listed $25,900 AHARMLS
  • 2001-11-26 Listed $33,900 AHARMLS

Property tax history

-7.0%/yr

Latest (2025): $1,104 · +13.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…