CashFlowRE
Sign in Sign up
1343 Central Ave
C+ Composite 62.75
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.8/10.0
  • 1% rule +5.0/10.0
  • Livability +3.4/5.0
  • Schools +2.5/10.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$175,000

1343 Central Ave · Westwego, LA 70094
3 bd · 2.0 ba · 1,600 sqft · SingleFamily · 28 Days on market
Built 1979 5,998 sqft lot Est $230k · 24% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This open floorplan 3/2 in the heart of Westwego is ready for your special touch to make this house your home. The large, open living room has vaulted ceilings. Formal dining in between kitchen and living room can also be used as a den or sitting area. The kitchen has windows overlooking the backyard. The large backyard has a metal workshop and two citrus trees. Flood zone X!

Key facts

  • Formal dining
  • Open floorplan
  • Large backyard

Tags

OPEN FLOORPLANLARGE LIVING ROOMVAULTED CEILINGSFORMAL DININGKITCHEN WINDOWSLARGE BACKYARD

Property features AI

Exterior

  • Parking: Driveway
  • Utilities: Public water; Public sewer
  • Home design: Single-story home; Average condition; Raised foundation
  • Construction: Vinyl siding; Shingle roof
  • Exterior features: Covered patio/porch; Shed(s); Workshop; City lot; Rectangular lot; Lot dimensions approximately 50 x 120

Interior

  • Kitchen: Microwave; Oven; Range; Refrigerator
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fans; Pantry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $175k.

Deal economics

  • At list price, monthly cash flow is $349 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $175k).
  • Recommended offer: $172k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.7% vs local median 6.5% in Westwego — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#97 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: schools C-, crime D, amenities D-.
  • Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.8%/yr); 186 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($54k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($172k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts; this cycle's ask has dropped $24k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $38k; list at $175k implies a 361% gain — meaningful room to come down on a strong offer.
Recommended offer $172,375 (1.5% below list)

Questions for the listing agent

  1. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
8.69%
Cash-on-cash
8.55%
DSCR
1.38
GRM
8.3

CMA / ARV

ARV (on-the-fly)
$230,400
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1233 Kingswood Dr 0.17mi 3/2.0 1,627 (+2%) 1mo $285,000 $175 88
1344 Central Ave 0.03mi 3/2.0 1,738 (+9%) 10mo $285,000 $164 76
653 Vic A Pitre Dr 0.36mi 3/2.0 1,491 (-7%) 1mo $245,000 $164 71
1217 Olde Oaks Dr 0.19mi 4/2.0 (+1) 1,677 (+5%) 12mo $215,000 $128 68
1220 Jung Blvd 0.56mi 3/2.5 1,585 (-1%) 16mo $229,000 $144 57
1135 Kenny Dr 0.38mi 4/2.0 (+1) 1,761 (+10%) 8mo $145,000 $82 54
1108 Kenney Dr 0.43mi 3/2.0 1,730 (+8%) 16mo $131,600 $76 53
1175 Avenue C 0.60mi 3/2.0 1,800 (+12%) 2mo $180,000 $100 50
815 W Crystal Ct 0.71mi 3/2.0 1,486 (-7%) 15mo $239,900 $161 43
1229 Lee St 0.54mi 4/2.0 (+1) 1,447 (-10%) 16mo $234,000 $162 40
1235 Avenue A 0.69mi 3/2.0 1,784 (+12%) 11mo $201,000 $113 40
821 Barbe St 0.69mi 3/2.0 1,433 (-10%) 18mo $174,900 $122 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-6.4%
Equity multiple
0.77×
Total profit
$-11,336
Equity at exit
$26,093
10-year hold
IRR
-0.5%
Equity multiple
0.97×
Total profit
$-1,421
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70094

Rents YoY
-0.8%
Active inventory
186
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$1,754 high interval (Pro) →
Mortgage (P&I)
$918
Tax from tax record
$46 /mo · $550/yr
Insurance
$73
HOA
$0
Vacancy / Maint / Mgmt
$368
Net cashflow
$349

Break-even live

Break-even rent $1,312
Max offer price $175,000
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1233 Central Ave Westwego, LA 3.0 1.5 1357 $1,500 $1.11 23d 1 0.19mi
653 Vic a Pitre Dr Westwego, LA 3.0 2.0 1491 $2,200 $1.48 4d 1 0.33mi
1226 Kenny Dr Westwego, LA 4.0 2.0 1300 $1,650 $1.27 23d 1 0.34mi
1029 Joyce St Marrero, LA 3.0 2.0 1300 $1,650 $1.27 14d 1 0.57mi
1060 Avenue B Unit A Westwego, LA 3.0 2.0 1124 $1,550 $1.38 23d 1 0.71mi
1501 Somerset Pl Marrero, LA 3.0 2.0 1697 $1,850 $1.09 43d 1 0.85mi
1501 Somerset Pl Marrero, LA 3.0 2.0 1697 $1,850 $1.09 23d 1 0.86mi
22 Gladiola Ct Marrero, LA 3.0 2.0 1933 $2,200 $1.14 43d 1 0.87mi
520 Bellina Ln Marrero, LA 2.0 1.0 1200 $1,200 $1.00 43d 1 1.09mi
569 Magnolia Dr Marrero, LA 2.0 1.5 1450 $1,500 $1.03 43d 1 1.10mi
181 Louisiana St Westwego, LA 4.0 2.0 1500 $1,550 $1.03 43d 1 1.10mi
517 Bellina Ln Marrero, LA 2.0 1.0 1200 $1,400 $1.17 43d 1 1.11mi
1917 Gladstone Dr Marrero, LA 3.0 2.0 1090 $1,600 $1.47 23d 1 1.30mi
525 Emile Ave Westwego, LA 3.0 2.0 1329 $800 $0.60 23d 1 1.39mi
412 Avenue A Westwego, LA 2.0 1.0 1103 $1,500 $1.36 43d 1 1.44mi
1510 Javez St Marrero, LA 3.0 2.0 1578 $2,200 $1.39 23d 1 1.44mi

Listing history 18 events

  1. 2026-06-19
    price $175,000 Active 28 DOM
  2. 2026-06-18
    days on market $199,000 Active 28 DOM
  3. 2026-06-17
    days on market $199,000 Active 27 DOM
  4. 2026-06-16
    days on market $199,000 Active 26 DOM
  5. 2026-06-15
    days on market $199,000 Active 25 DOM
  6. 2026-06-13
    days on market $199,000 Active 23 DOM
  7. 2026-06-10
    days on market $199,000 Active 20 DOM
  8. 2026-06-09
    days on market $199,000 Active 19 DOM
  9. 2026-06-08
    days on market $199,000 Active 18 DOM
  10. 2026-06-07
    days on market $199,000 Active 17 DOM
  11. 2026-06-03
    days on market $199,000 Active 13 DOM
  12. 2026-06-02
    days on market $199,000 Active 12 DOM
  13. 2026-06-01
    days on market $199,000 Active 11 DOM
  14. 2026-05-31
    days on market $199,000 Active 10 DOM
  15. 2026-05-21
    listed $199,000 Active 378-char remark
    Show marketing remark (378 chars)

    This open floorplan 3/2 in the heart of Westwego is ready for your special touch to make this house your home. The large, open living room has vaulted ceilings. Formal dining in between kitchen and living room can also be used as a den or sitting area. The kitchen has windows overlooking the backyard. The large backyard has a metal workshop and two citrus trees. Flood zone X!

  16. 2026-05-21
    listed $199,000 Active
    Show marketing remark (378 chars)

    This open floorplan 3/2 in the heart of Westwego is ready for your special touch to make this house your home. The large, open living room has vaulted ceilings. Formal dining in between kitchen and living room can also be used as a den or sitting area. The kitchen has windows overlooking the backyard. The large backyard has a metal workshop and two citrus trees. Flood zone X!

  17. 2025-02-28
    listed $175,000 Active
  18. 1988-11-01
    soldstatus $38,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$550 · $46/mo
Projected year-2 tax
$962 · $80/mo
Expected delta
+$412/yr (+$34/mo · 74.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,049
− Mortgage interest
−$9,803
− Property taxes
−$550
− Insurance
−$875
− Repairs & maintenance
−$1,684
− Management
−$1,684
− Depreciation
−$5,091
Taxable income
$1,362
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$327
After-tax cash flow
$3,864/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson Parish
NCES district ID
2200840
Math proficiency
24% ▼ -36.00%
Reading proficiency
34% ▼ -30.00%
Median HH income
$48,421
Composite
25.19/100
National rank
#7511
State rank
#44 of 98 in LA

Livability — Westwego

Score
68/100
State rank
#97
US rank
#9851

Category grades

Amenities D- Commute F Cost of living A+ Crime D Employment F Housing B- Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Westwego, LA
County
Jefferson Parish · 426,999 people
City population
32,130
Metro
New Orleans-Metairie, LA
Population (ZIP)
32,130
Household income
$53,597
Rent vs Own
35.8% rent · 64.2% own
Severe rent burden
1457.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
451,696 people
By 2030
455,451 · +0.8%
By 2040
458,308 · +1.5%
By 2050
461,031 · +2.1%
By 2075
476,351 · +5.5%
By 2100
499,377 · +10.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
Black 46% White 36% Hispanic / Latino 13% Two or more races 6% Asian 2%
Hispanic origin (detail)
Mexican 2% Dominican 2%
Common ancestry
Lithuanian 9% Scottish 1%
Foreign-born
8% · Canada, Vietnam
Languages at home
86% English-only · Spanish 11% Vietnamese 2% French/Haitian/Cajun 1%

Political lean MEDSL · Jefferson

2024 margin
R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
2008→2024 swing
+13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
All cycles
2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -111.56%
Current HPI
102.9992
Rent YoY
▼ -0.80%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+423.7% since first listed
4 events — show timeline
  • 2026-05-21 Listed $199,000 GSREIN
  • 2026-05-21 Listed $199,000 AcadianaMLS
  • 2025-02-28 Listed $175,000 AcadianaMLS
  • 1988-11-01 Sold (Public Records) $38,000 Public Records

Property tax history

+2.3%/yr

Latest (2025): $550 · -0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…