CashFlowRE
Sign in Sign up
703 Arlington Ave SW
C Composite 59.0
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.2/30.0
  • DSCR +9.5/10.0
  • 1% rule +6.4/10.0
  • ARV discount +5.7/15.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$85,000

703 Arlington Ave SW · Canton, OH 44706
2 bd · 1.0 ba · 1,020 sqft · SingleFamily public records · 53 Days on market
Built 1910 7,875 sqft lot $83/sqft · at area comps Est $82k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 703 Arlington, featuring fresh carpet and paint throughout! Step inside to a bright, refreshed interior that feels inviting and truly move-in ready. The main level offers comfortable living space filled with natural light, along with the convenience of first-floor laundry and a convenient half bath, perfect for guests and everyday living. Whether you’re relaxing at home or hosting friends and family, this home provides a warm and welcoming atmosphere with just the right amount of space to make it your own.

Key facts

  • 7,875 sq ft lot
  • Built 1910
  • Listed 53 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $85k.

Deal economics

  • At list price, monthly cash flow is $244 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($967 rent vs $85k).
  • Recommended offer: $82k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 90 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $588 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $24k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 53 days — a 3% lower offer ($82k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $82,450 (3.0% below list)

Questions for the listing agent

  1. It's been on market 53 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.14%
Cap rate
9.74%
Cash-on-cash
12.29%
DSCR
1.55
GRM
7.3

CMA / ARV

ARV (median comp)
$81,680
List price
$85,000
Delta
4.06%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1019 Dartmouth Ave SW 0.29mi 2/1.0 959 (-6%) 4mo $94,675 $99 73
1373 Park Ave SW 0.70mi 2/1.0 1,034 (+1%) 5mo $40,000 $39 61
1208 Roslyn Ave SW 0.70mi 3/1.0 (+1) 1,040 (+2%) 4mo $133,000 $128 56
1221 Homewood Ave SW 0.48mi 3/2.0 (+1) 1,084 (+6%) 4mo $140,000 $129 55
3040 13th St SW 0.67mi 2/1.0 936 (-8%) 7mo $128,000 $137 49
535 Smith Ave NW 0.63mi 2/2.0 932 (-9%) 4mo $111,900 $120 49
3115 2nd St NW 0.59mi 2/1.5 1,160 (+14%) 1mo $130,000 $112 47
1014 Roslyn Ave SW 0.61mi 3/1.0 (+1) 1,128 (+11%) 2mo $107,500 $95 47
917 Camden Ave SW 0.61mi 3/1.0 (+1) 1,144 (+12%) 3mo $75,000 $66 44
1016 Clinton Ave SW 0.60mi 3/2.0 (+1) 1,112 (+9%) 5mo $77,500 $70 43
3057 Grove Pl SW 0.48mi 3/1.0 (+1) 1,171 (+15%) 7mo $60,000 $51 42
1154 Roslyn Ave SW 0.69mi 3/1.0 (+1) 1,138 (+12%) 3mo $134,460 $118 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
1.9%
Equity multiple
1.07×
Total profit
$1,729
Equity at exit
$12,674
10-year hold
IRR
11.5%
Equity multiple
1.90×
Total profit
$21,394
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44706

Active inventory
90
Price-to-rent
7.3×

Monthly cashflow live

Estimated rent
$967 high interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$39 /mo · $467/yr
Insurance
$35
HOA
$0
Vacancy / Maint / Mgmt
$203
Net cashflow
$244

Break-even live

Break-even rent $658
Max offer price $85,000
Occupancy floor 70%

Sensitivity live

Price -10% $292 -5% $268 +0% $244 +5% $220 +10% $196
Rent -10% $167 -5% $206 +0% $244 +5% $282 +10% $320
Rate -1.0pp $287 -0.5pp $265 base $244 +0.5pp $222 +1.0pp $199

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2316 2nd St SW Canton, OH 3.0 1.0 1125 $1,095 $0.97 45d 1 0.24mi
202 Smith Ave SW Canton, OH 2.0 1.0 1236 $995 $0.81 45d 1 0.25mi
1023 Harrison Ave SW Canton, OH 3.0 1.0 1224 $1,250 $1.02 22d 1 0.25mi
1117 Arlington Ave SW Canton, OH 3.0 1.0 1240 $1,200 $0.97 15d 1 0.28mi
2237 Tuscarawas St W Unit 7 Canton, OH 2.0 1.0 1035 $725 $0.70 45d 1 0.35mi
2237 Tuscarawas St W Canton, OH 2.0 1.0 1035 $700 $0.68 22d 1 0.35mi
1241 Bedford Ave SW Canton, OH 3.0 2.0 1152 $1,200 $1.04 15d 1 0.45mi
1229 Lawn Ave SW Canton, OH 2.0 1.0 936 $950 $1.01 45d 1 0.49mi
900 Roslyn Ave SW Canton, OH 3.0 1.0 1320 $1,175 $0.89 15d 1 0.61mi
521 Columbus Ave NW Unit 1 Canton, OH 1.0 1.0 700 $825 $1.18 45d 1 0.62mi
521 Columbus Ave NW Unit 2 Canton, OH 2.0 1.0 900 $875 $0.97 45d 1 0.62mi
521 Columbus Ave NW Canton, OH 2.0 1.0 900 $775 $0.86 22d 1 0.62mi
1014 Roslyn Ave SW Canton, OH 3.0 1.0 1128 $1,150 $1.02 22d 1 0.62mi
2525 6th St NW Unit NA Canton, OH 2.0 1.0 950 $700 $0.74 45d 1 0.67mi
1380 Garfield Ave SW Canton, OH 2.0 1.0 1212 $995 $0.82 22d 1 0.79mi
1520 Bryan Ave SW Canton, OH 3.0 1.0 1040 $1,100 $1.06 45d 1 0.83mi
2510 10th St NW Canton, OH 3.0 1.5 1468 $1,175 $0.80 22d 1 0.87mi
1005 Broad Ave NW Unit 100 Canton, OH 2.0 1.0 1200 $850 $0.71 22d 1 0.93mi
1005 Broad Ave NW Unit 201 Canton, OH 3.0 1.0 1200 $800 $0.67 22d 1 0.93mi
1507 Stark Ave SW Canton, OH 3.0 1.0 1188 $975 $0.82 45d 1 0.99mi
1511 Stark Ave SW Canton, OH 2.0 1.0 992 $900 $0.91 45d 1 1.00mi
1511 Stark Ave SW Canton, OH 1.0 1.0 992 $900 $0.91 15d 1 1.00mi
1016 2nd St NW Canton, OH 1.0–3.0 1.0–2.0 916 $748 $0.82 14d 20 1.01mi
200 High Ave SW Canton, OH 1.0 1.0 750 $700 $0.93 15d 3 1.14mi
1000 Market Ave S Canton, OH 1.0–2.0 1.0–2.0 1500 $4,505 $3.00 14d 12 1.33mi
1335 14th St NW Unit 4 Canton, OH 1.0 1.0 700 $675 $0.96 15d 1 1.47mi
1216 14th St NW Canton, OH 3.0 1.0 1352 $1,100 $0.81 22d 1 1.50mi
1212 Shorb Ave NW #1 Canton, OH 2.0 1.0 832 $850 $1.02 45d 1 1.50mi

Listing history 12 events

  1. 2026-06-09
    days on market $85,000 Active 53 DOM
  2. 2026-06-08
    days on market $85,000 Active 52 DOM
  3. 2026-06-07
    days on market $85,000 Active 51 DOM
  4. 2026-06-05
    days on market $85,000 Active 48 DOM
  5. 2026-06-03
    days on market $85,000 Active 47 DOM
  6. 2026-06-02
    days on market $85,000 Active 46 DOM
  7. 2026-06-01
    days on market $85,000 Active 45 DOM
  8. 2026-05-31
    days on market $85,000 Active 44 DOM
  9. 2026-05-30
    days on market $85,000 Active 43 DOM
  10. 2026-04-17
    listed $85,000 Active 528-char remark
    Show marketing remark (528 chars)

    Welcome to 703 Arlington, featuring fresh carpet and paint throughout! Step inside to a bright, refreshed interior that feels inviting and truly move-in ready. The main level offers comfortable living space filled with natural light, along with the convenience of first-floor laundry and a convenient half bath, perfect for guests and everyday living. Whether you’re relaxing at home or hosting friends and family, this home provides a warm and welcoming atmosphere with just the right amount of space to make it your own.

  11. 2005-01-06
    soldstatus $262,000
  12. 1990-02-20
    soldstatus $19,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$467 · $39/mo
Projected year-2 tax
$896 · $75/mo
Expected delta
+$430/yr (+$36/mo · 92.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,604
− Mortgage interest
−$4,761
− Property taxes
−$467
− Insurance
−$425
− Repairs & maintenance
−$928
− Management
−$928
− Depreciation
−$2,473
Taxable income
$1,621
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$389
After-tax cash flow
$2,537/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
16,496
Household income
$58,228
Rent vs Own
32.3% rent · 67.7% own
Severe rent burden
502.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Black 8% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 4% Italian 3% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -156.35%
Current HPI
239.851
Rent YoY
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+347.4% since first listed
3 events — show timeline
  • 2026-04-17 Listed $85,000 MLSNOW
  • 2005-01-06 Sold (Public Records) $262,000 Public Records
  • 1990-02-20 Sold (Public Records) $19,000 Public Records

Property tax history

-4.4%/yr

Latest (2024): $467 · -11.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…