220-B Jerome Ave · Jerome, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 91°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +8.5/10.0
- Schools +5.7/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$49,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Don't miss this rare opportunity to own a meticulously cared-for half-duplex in a peaceful small-town setting. While the building maintains a uniform, classic look, this listing is for the sale of one individual 2-bedroom, 1-bathroom unit. This is an ideal solution for those who want the feel of a single-family home with a more manageable footprint and price point. It is also a great investment opportunity for someone wanting to purchase a rental property. Don't miss out on one of the nicer properties in the area.
Key facts
- 5,227 sq ft lot
- Built 1900
- Listed 147 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $50k.
Deal economics
- At list price, monthly cash flow is $428 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($952 rent vs $50k).
- Recommended offer: $44k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 58/100 on livability (#1,557 in PA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: schools F, amenities F, commute F.
- Conemaugh Township Area SD (rural): math 59% / reading 75% proficiency, ranked #45 of 539 in PA (top 8%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 1 active listings in the ZIP; 78 units permitted in Somerset County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($345 loan paydown + $4k appreciation (7.1% local appreciation)).
- Somerset County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (7.1% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 147 days — a 12% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 22y ago; this cycle's ask has dropped $8k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $10k; list at $50k implies a 375% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 147 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.91% ✓
- Cap rate
- 16.59%
- Cash-on-cash
- 36.79%
- DSCR
- 2.64
- GRM
- 4.4
CMA / ARV
- ARV (median comp)
- $90,329
- List price
- $49,900
- Delta
- -44.76%
- Verdict
- UNDERPRICED
- Comps
- 13 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 127 Jerome Ave | 0.22mi | 2/1.0 | 1,075 (+5%) | 4mo | $110,000 | $102 | 79 |
| 261 Jerome Ave | 0.13mi | 2/2.0 | 1,024 (0%) | 19mo | $90,000 | $88 | 74 |
| 123 Hill St | 0.29mi | 3/2.0 (+1) | 1,056 (+3%) | 8mo | $140,000 | $133 | 65 |
| 139 Railroad Ave | 0.19mi | 2/1.0 | 1,088 (+6%) | 23mo | $45,000 | $41 | 62 |
| 105 4th St | 0.36mi | 2/1.0 | 983 (-4%) | 18mo | $86,000 | $87 | 61 |
| 121 Somerset Ave | 0.27mi | 2/1.0 | 1,088 (+6%) | 24mo | $58,000 | $53 | 57 |
| 121 Somerset Ave | 0.29mi | 2/1.0 | 1,088 (+6%) | 24mo | $58,000 | $53 | 56 |
| 723 Maple Springs Rd | 0.65mi | 3/1.0 (+1) | 1,176 (+15%) | 14mo | $134,160 | $114 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
7.06% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 48.4%
- Equity multiple
- 4.21×
- Total profit
- $44,893
- Equity at exit
- $34,774
- IRR
- 44.4%
- Equity multiple
- 8.88×
- Total profit
- $110,059
- Equity at exit
- $66,231
Cash invested: $13,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15937
- Home prices YoY
- 3.7%
- Active inventory
- 1
- Price-to-rent
- 4.4×
Monthly cashflow live
- Estimated rent
- $952 medium interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax from tax record
- −$41 /mo · $494/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$200
- Net cashflow
- $428
Break-even live
Sensitivity live
| Price | -10% $457 | -5% $443 | +0% $428 | +5% $414 | +10% $400 |
|---|---|---|---|---|---|
| Rent | -10% $353 | -5% $391 | +0% $428 | +5% $466 | +10% $504 |
| Rate | -1.0pp $454 | -0.5pp $441 | base $428 | +0.5pp $415 | +1.0pp $402 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,475
- Closing costs
- $1,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-19pricedays on market $49,900 Active 147 DOM
-
2026-06-18days on market $52,900 Active 146 DOM
-
2026-06-17days on market $52,900 Active 145 DOM
-
2026-06-16days on market $52,900 Active 144 DOM
-
2026-06-15days on market $52,900 Active 143 DOM
-
2026-06-14days on market $52,900 Active 141 DOM
-
2026-06-12days on market $52,900 Active 140 DOM
-
2026-06-09days on market $52,900 Active 137 DOM
-
2026-06-08days on market $52,900 Active 136 DOM
-
2026-06-07days on market $52,900 Active 135 DOM
-
2026-06-05days on market $52,900 Active 132 DOM
-
2026-06-03days on market $52,900 Active 131 DOM
-
2026-06-02days on market $52,900 Active 130 DOM
-
2026-06-01days on market $52,900 Active 129 DOM
-
2026-05-31days on market $52,900 Active 128 DOM
-
2026-05-30days on market $52,900 Active 127 DOM
-
2026-04-14price $52,900 519-char remark
Show marketing remark (519 chars)
Don't miss this rare opportunity to own a meticulously cared-for half-duplex in a peaceful small-town setting. While the building maintains a uniform, classic look, this listing is for the sale of one individual 2-bedroom, 1-bathroom unit. This is an ideal solution for those who want the feel of a single-family home with a more manageable footprint and price point. It is also a great investment opportunity for someone wanting to purchase a rental property. Don't miss out on one of the nicer properties in the area.
-
2026-01-23$57,900 Active 519-char remark
Show marketing remark (519 chars)
Don't miss this rare opportunity to own a meticulously cared-for half-duplex in a peaceful small-town setting. While the building maintains a uniform, classic look, this listing is for the sale of one individual 2-bedroom, 1-bathroom unit. This is an ideal solution for those who want the feel of a single-family home with a more manageable footprint and price point. It is also a great investment opportunity for someone wanting to purchase a rental property. Don't miss out on one of the nicer properties in the area.
-
2004-10-29soldstatus $10,500 80-char remark
Show marketing remark (80 chars)
Good investment for little money! 1/2 Double with new furnace, 100 AMP breaker.
-
2004-10-29soldstatus $10,500
Show marketing remark (80 chars)
Good investment for little money! 1/2 Double with new furnace, 100 AMP breaker.
-
2004-07-14$13,900 80-char remark
Show marketing remark (80 chars)
Good investment for little money! 1/2 Double with new furnace, 100 AMP breaker.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $494 · $41/mo
- Projected year-2 tax
- $641 · $53/mo
- Expected delta
- +$147/yr (+$12/mo · 29.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥91°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,423
- − Mortgage interest
- −$2,795
- − Property taxes
- −$494
- − Insurance
- −$250
- − Repairs & maintenance
- −$914
- − Management
- −$914
- − Depreciation
- −$1,452
- Taxable income
- $4,605
- Est. tax owed @ 24.0%
- −$1,105
- After-tax cash flow
- $4,035/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Conemaugh Township Area SD
- NCES district ID
- 4206420
- Math proficiency
- 59% ▼ -10.00%
- Reading proficiency
- 75% ▼ -4.00%
- Median HH income
- $47,140
- Composite
- 56.55/100
- National rank
- #1150
- State rank
- #45 of 539 in PA
Livability — Jerome
- Score
- 58/100
- State rank
- #1557
- US rank
- #20647
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jerome, PA
- City population
- 601
- Population (ZIP)
- 601
Population outlook (Somerset County) Hauer SSP2
- Today (2025)
- 71,318 people
- By 2030
- 68,555 · -3.9%
- By 2040
- 62,447 · -12.4%
- By 2050
- 56,437 · -20.9%
- By 2075
- 44,453 · -37.7%
- By 2100
- 32,408 · -54.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (96%)
- Race & ethnicity
- White 96% Hispanic / Latino 4% Two or more races 2%
- Common ancestry
- Romanian 23% Slovak 15% Subsaharan African 6%
Political lean MEDSL · Somerset
- 2024 margin
- Solid R (+57.2) · D 21.0% · R 78.3%
- 2008→2024 swing
- -32.2pp toward R · 2008: -25.0pp · 2024: -57.2pp
- All cycles
- 2024: R+57.2 2020: R+56.3 2016: R+55.9 2012: R+42.9 2008: R+25.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 7.06%
- Current HPI
- 195.7952
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+280.6% since first listed5 events — show timeline
- 2026-04-14 Price Changed $52,900 CSMLS
- 2026-01-23 Listed $57,900 CSMLS
- 2004-10-29 Sold (Public Records) $10,500 Public Records
- 2004-10-29 Sold (MLS) $10,500 CSMLS
- 2004-07-14 Listed $13,900 CSMLS
Property tax history
+1.0%/yrLatest (2026): $494 · +3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…