2423 Eagle Ct #2423 · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 6 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.2/30.0
- ARV discount +15.0/15.0
- DSCR +6.4/10.0
- 1% rule +5.3/10.0
- Condition / age +4.0/5.0
- Livability +3.4/5.0
- Rent growth +3.1/5.0
- Schools +2.5/10.0
- Appreciation +0.0/10.0
$230,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Est Mortgage Payment $2,300 a month Including HOA fee. This unique 5-bedroom, 3-bath condo offers a rare combination of space, flexibility, and opportunity. Currently tenant-occupied, the property can be purchased with tenants in place for immediate cash flow or delivered vacant for owner-occupancy. The versatile layout allows for multiple living arrangements, making it ideal for investors, house-hackers, or buyers seeking extra room. The HOA is actively completing major exterior renovations, including a new roof, new siding, fresh paint, and additional upgrades, adding long-term value and curb appeal. Whether you’re looking to invest or move in, this property checks the boxes.
Key facts
- Additional upgrades
- New siding
- Fresh paint
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.5-bath townhouse listed at $230k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $289 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $230k).
- Recommended offer: $202k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.8% vs local median 6.1% in Birmingham — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Irondale Middle School (math 2% / reading 35%, grade F, #195 of 257 statewide, top 76%, 467 students, 58% FRL); Shades Valley High School (math 29% / reading 39%, grade F, #53 of 305 statewide, top 18%, 1,200 students, 68% FRL).
- Market conditions: Rents rising (+2.6%/yr); 178 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 41d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 80% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
- This rent runs 38% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 179 days — a 12% lower offer ($202k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 179 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 7.80%
- Cash-on-cash
- 5.39%
- DSCR
- 1.24
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $320,321
- List price
- $230,000
- Delta
- -28.20%
- Verdict
- UNDERPRICED
- Comps
- 12 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3051 Skylark Cir | 0.65mi | 4/3.5 (-1) | 2,442 (+4%) | 2mo | $420,000 | $172 | 52 |
| 3313 Shallowford Rd | 1.26mi | 4/3.5 (-1) | 2,400 (+2%) | 2mo | $566,000 | $236 | 50 |
| 3444 Blueberry Ln | 1.50mi | 4/3.0 (-1) | 2,244 (-4%) | 3mo | $529,000 | $236 | 48 |
| 5008 Indian Valley Rd | 1.25mi | 4/3.0 (-1) | 2,456 (+5%) | 3mo | $375,000 | $153 | 48 |
| 5360 Riverbend Trl | 0.47mi | 4/3.5 (-1) | 2,588 (+10%) | 8mo | $395,000 | $153 | 45 |
| 3784 White Ln | 0.45mi | 4/3.0 (-1) | 2,870 (+22%) | 3mo | $400,000 | $139 | 45 |
| 3429 Wisteria Dr | 1.13mi | 4/2.5 (-1) | 2,132 (-9%) | 7mo | $380,000 | $178 | 39 |
| 2416 Wine Ridge Dr | 0.66mi | 4/2.0 (-1) | 1,886 (-20%) | 3mo | $330,000 | $175 | 35 |
| 2316 Crossgate Trl | 1.45mi | 4/3.0 (-1) | 2,610 (+11%) | 6mo | $630,000 | $241 | 34 |
| 2300 Crossgate Trl | 1.37mi | 4/3.0 (-1) | 2,695 (+15%) | 2mo | $527,500 | $196 | 31 |
| 4779 Sandpiper Ln | 0.71mi | 5/3.5 | 2,815 (+20%) | 9mo | $330,000 | $117 | 31 |
| 4712 Wine Ridge Ln | 0.74mi | 4/3.0 (-1) | 1,964 (-16%) | 7mo | $275,000 | $140 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.59% rent growth · sell at horizon
- IRR
- -8.4%
- Equity multiple
- 0.69×
- Total profit
- $-19,785
- Equity at exit
- $34,294
- IRR
- 0.6%
- Equity multiple
- 1.04×
- Total profit
- $2,666
- Equity at exit
- $19,886
Cash invested: $64,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35216
- Rents YoY
- 2.6%
- Active inventory
- 178
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $2,378 high interval (Pro) →
- Mortgage (P&I)
- −$1,206
- Tax est. 1.5%
- −$288 /mo · $3,450/yr
- Insurance
- −$96
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$499
- Net cashflow
- $289
Break-even live
Sensitivity live
| Price | -10% $448 | -5% $369 | +0% $289 | +5% $210 | +10% $130 |
|---|---|---|---|---|---|
| Rent | -10% $101 | -5% $195 | +0% $289 | +5% $383 | +10% $477 |
| Rate | -1.0pp $405 | -0.5pp $348 | base $289 | +0.5pp $230 | +1.0pp $169 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,500
- Closing costs
- $6,900
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1212 Riverford Dr Hoover, AL | 4.0 | 2.5 | 2368 | $2,320 | $0.98 | 63d | 1 | 0.18mi |
| 1208 Riverford Dr Hoover, AL | 4.0 | 3.5 | 2396 | $2,270 | $0.95 | 38d | 1 | 0.19mi |
| 3853 Kinross Pl Hoover, AL | 4.0 | 3.0 | 2159 | $2,200 | $1.02 | 15d | 1 | 0.23mi |
| 3454 Heather Ln Hoover, AL | 4.0 | 3.0 | 2176 | $2,600 | $1.19 | 70d | 1 | 0.87mi |
| 4132 Heritage Pl Hoover, AL | 4.0 | 3.5 | 3100 | $2,928 | $0.94 | 41d | 1 | 1.42mi |
Listing history 50 events
-
2026-07-31days on market $230,000 Active 179 DOM
-
2026-07-30days on market $230,000 Active 177 DOM
-
2026-07-28days on market $230,000 Active 176 DOM
-
2026-07-26days on market $230,000 Active 174 DOM
-
2026-07-24days on market $230,000 Active 172 DOM
-
2026-07-23days on market $230,000 Active 171 DOM
-
2026-07-22days on market $230,000 Active 170 DOM
-
2026-07-21days on market $230,000 Active 169 DOM
-
2026-07-20days on market $230,000 Active 168 DOM
-
2026-07-19days on market $230,000 Active 166 DOM
-
2026-07-18days on market $230,000 Active 165 DOM
-
2026-07-16days on market $230,000 Active 164 DOM
-
2026-07-15days on market $230,000 Active 163 DOM
-
2026-07-14days on market $230,000 Active 162 DOM
-
2026-07-13days on market $230,000 Active 161 DOM
-
2026-07-13days on market $230,000 Active 160 DOM
-
2026-07-11days on market $230,000 Active 159 DOM
-
2026-07-10days on market $230,000 Active 158 DOM
-
2026-07-09days on market $230,000 Active 157 DOM
-
2026-07-07days on market $230,000 Active 155 DOM
-
2026-07-06days on market $230,000 Active 154 DOM
-
2026-07-05days on market $230,000 Active 153 DOM
-
2026-07-03days on market $230,000 Active 151 DOM
-
2026-07-02days on market $230,000 Active 150 DOM
-
2026-07-01days on market $230,000 Active 149 DOM
-
2026-06-30days on market $230,000 Active 148 DOM
-
2026-06-29days on market $230,000 Active 147 DOM
-
2026-06-28days on market $230,000 Active 146 DOM
-
2026-06-27days on market $230,000 Active 145 DOM
-
2026-06-27days on market $230,000 Active 144 DOM
-
2026-06-25days on market $230,000 Active 142 DOM
-
2026-06-22days on market $230,000 Active 140 DOM
-
2026-06-22days on market $230,000 Active 139 DOM
-
2026-06-18days on market $230,000 Active 136 DOM
-
2026-06-17days on market $230,000 Active 135 DOM
-
2026-06-16days on market $230,000 Active 134 DOM
-
2026-06-15days on market $230,000 Active 133 DOM
-
2026-06-13days on market $230,000 Active 131 DOM
-
2026-06-10days on market $230,000 Active 128 DOM
-
2026-06-09days on market $230,000 Active 127 DOM
-
2026-06-08days on market $230,000 Active 126 DOM
-
2026-06-07days on market $230,000 Active 125 DOM
-
2026-06-03days on market $230,000 Active 121 DOM
-
2026-06-02days on market $230,000 Active 120 DOM
-
2026-06-01days on market $230,000 Active 119 DOM
-
2026-05-31days on market $230,000 Active 118 DOM
-
2026-02-02$230,000 Active 692-char remark
Show marketing remark (692 chars)
Est Mortgage Payment $2,300 a month Including HOA fee. This unique 5-bedroom, 3-bath condo offers a rare combination of space, flexibility, and opportunity. Currently tenant-occupied, the property can be purchased with tenants in place for immediate cash flow or delivered vacant for owner-occupancy. The versatile layout allows for multiple living arrangements, making it ideal for investors, house-hackers, or buyers seeking extra room. The HOA is actively completing major exterior renovations, including a new roof, new siding, fresh paint, and additional upgrades, adding long-term value and curb appeal. Whether you’re looking to invest or move in, this property checks the boxes.
-
2024-10-12price $215,000
-
2024-02-12price $235,000
-
2024-01-27price $245,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,538
- − Mortgage interest
- −$12,884
- − Property taxes
- −$3,450
- − Insurance
- −$1,150
- − Repairs & maintenance
- −$2,283
- − Management
- −$2,283
- − Depreciation
- −$6,691
- Taxable loss
- −$202
- Est. tax savings @ 24.0%
- +$49
- After-tax cash flow
- $3,520/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 1 photo
This well-maintained and updated condo is in excellent condition, ready for immediate occupancy. It offers a spacious layout and is located in a desirable area, making it an attractive investment opportunity.
Value-add opportunities
- Both Painting the interior walls — Fresh paint can enhance the home's appeal and value. ↑
- Both Landscaping improvements — Enhanced curb appeal can attract more buyers and renters. ↑
- Both Adding smart home features — Modern technology can increase the home's marketability and rental potential. ↑
- Both Upgrading the kitchen appliances — Modern appliances can make the kitchen more functional and attractive to potential buyers and renters. ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 0101920
- Math proficiency
- 9% ▼ -24.00%
- Reading proficiency
- 32% ▼ -5.00%
- Median HH income
- $51,712
- Composite
- 18.4/100
- National rank
- #8937
- State rank
- #104 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Jefferson County · 669,185 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 34,327
- Household income
- $74,525
- Rent vs Own
- Severe rent burden
- 18% of renters
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 61% Black 24% Hispanic / Latino 8% Asian 5% Two or more races 4% Native American 1%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Slovak 3% Serbian 2% Italian 2%
- Foreign-born
- 8% · Canada, China, South Korea
- Languages at home
- 88% English-only · Spanish 6% Other Indo-European 2% Arabic 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -259.83%
- Current HPI
- 239.8705
- Rent YoY
- ▲ 2.59%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
-9.8% since first listed6 events — show timeline
- 2026-02-02 Listed $230,000 Greater Alabama MLS
- 2024-10-12 Price Changed $215,000 Greater Alabama MLS
- 2024-02-12 Price Changed $235,000 Greater Alabama MLS
- 2024-01-27 Price Changed $245,000 Greater Alabama MLS
- 2024-01-12 Price Changed $249,900 Greater Alabama MLS
- 2023-09-22 Price Changed $254,900 Greater Alabama MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…