🔨 Auction
2015 Tyrone Dr · Louisville, KY
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +8.7/30.0
- ARV discount +7.5/15.0
- Livability +3.2/5.0
- 1% rule +2.7/10.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- Schools +2.3/10.0
- Rent growth +1.6/5.0
- Appreciation +0.0/10.0
$1
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
LIVE ON-SITE REAL ESTATE AUCTION WITH INTERNET BIDDING AVAILABLE Auction Date: Thursday, June 18th at 3:00 PM EST Auction Previews Sunday, June 14th | 1:00 - 3:00 PM EST Thursday, June 18th | 1:00 -3:00 PM EST Property Features 4 Bedrooms | 2 Full Bathrooms| 1 Half Bathroom 1,643 ± Finished Sq. Ft. (1,331 Upstairs and 312 Basement Finished) 0.35 ± Acre Corner Lot Attached 1 Car Garage in Basement Concrete Driveway Beautiful Backyard
Key facts
- Beautiful backyard
- Corner lot
- Concrete driveway
Tags
Property features AI
Finance
- HOA & community: No association fee
Exterior
- Parking: Attached garage (1 car) on lower level
- Utilities: Electricity connected; Natural gas available
- Home design: Traditional-style residential home; 2 stories; Auction property
- Construction: Built in 1955; Vinyl siding; Shingle roof; Poured concrete foundation
- Exterior features: Partial fencing; Lot approximately 0.35 acres
Interior
- Kitchen: Kitchen on the first floor
- Bedrooms: 4 bedrooms total; Two bedrooms on the first floor; Two bedrooms on the second floor
- Bathrooms: 2 full bathrooms; 1 half bathroom
- Heating & cooling: Electric heating; Central air; Wall/window unit(s)
- Interior features: Walkout finished basement; 7 total rooms; Family room and living room
- Laundry & utility: No first-floor laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $1.
Deal economics
- At list price, monthly cash flow is $-206 ($-2k/yr) — negative.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $1).
Location & tenants
- Location reads 63/100 on livability (#333 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, health & safety D+, schools D-.
- Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents falling (-3.5%/yr); 100 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 12d on market — plan ~1-2 weeks tenant-placement turnaround); 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).
- This rent runs 38% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: property tax is 367210.5% of price; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.28%
- Cash-on-cash
- -3.61%
- DSCR
- 0.84
- GRM
- 10.8
CMA / ARV
- ARV (on-the-fly)
- $244,807
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3529 Mayo Dr | 0.16mi | 3/1.5 (-1) | 1,653 (+1%) | 12mo | $250,000 | $151 | 72 |
| 3118 Sunny Ln | 0.49mi | 3/2.5 (-1) | 1,587 (-3%) | 3mo | $322,000 | $203 | 64 |
| 3510 Tyrone Dr | 0.08mi | 3/2.0 (-1) | 1,884 (+15%) | 1mo | $256,500 | $136 | 64 |
| 3530 Tyrone Dr | 0.18mi | 3/1.5 (-1) | 1,440 (-12%) | 10mo | $214,000 | $149 | 54 |
| 3504 Terrier Ln | 0.74mi | 4/2.0 | 1,753 (+7%) | 7mo | $235,000 | $134 | 47 |
| 3315 Terrier Ln | 0.67mi | 4/1.5 | 1,828 (+11%) | 22mo | $240,000 | $131 | 28 |
| 2200 Paris Dr | 0.59mi | 3/2.0 (-1) | 1,886 (+15%) | 19mo | $275,000 | $146 | 25 |
| 2308 Meadow Dr | 0.68mi | 3/1.0 (-1) | 1,398 (-15%) | 16mo | $239,900 | $172 | 19 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -25.8%
- Equity multiple
- 0.15×
- Total profit
- $-58,296
- Equity at exit
- $36,502
- IRR
- -35.8%
- Equity multiple
- -0.30×
- Total profit
- $-88,868
- Equity at exit
- $21,166
Cash invested: $68,546 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 40218
- Rents YoY
- -3.5%
- Active inventory
- 100
Monthly cashflow live
- Estimated rent
- $1,880 high interval (Pro) →
- Mortgage (P&I)
- −$1,284
- Tax est. 1.5%
- −$306 /mo · $3,672/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$395
- Net cashflow
- $-206
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,202
- Closing costs
- $7,344
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2153 Goldsmith Ln Louisville, KY | 1.0–3.0 | 1.0–2.0 | 950 | $1,305 | $1.37 | 3d | 10 | 0.47mi |
| 3013 Wellbrooke Rd Louisville, KY | 3.0 | 2.0 | 1936 | $2,250 | $1.16 | 11d | 1 | 0.80mi |
| 3013 Wellbrooke Rd Louisville, KY | 3.0 | 2.0 | 1936 | $2,250 | $1.16 | 3d | 1 | 0.80mi |
| 3552 Lisbon Ln Louisville, KY | 3.0 | 1.0 | 1964 | $1,895 | $0.96 | 23d | 1 | 0.92mi |
| 2526 Gardiner Ln Louisville, KY | 3.0 | 1.0 | 1400 | $1,700 | $1.21 | 16d | 1 | 1.10mi |
| 2810 Alice Ave Louisville, KY | 4.0 | 2.0 | 1585 | $2,450 | $1.55 | 3d | 1 | 1.36mi |
| 4004 Carol Rd Louisville, KY | 3.0 | 1.5 | 1150 | $1,495 | $1.30 | 16d | 1 | 1.36mi |
Listing history 6 events
-
2026-06-18days on market $1 Active 6 DOM
-
2026-06-17days on market $1 Active 5 DOM
-
2026-06-16days on market $1 Active 4 DOM
-
2026-06-15days on market $1 Active 3 DOM
-
2026-06-13remarks 436-char remark
-
2026-06-13$1 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,563
- − Mortgage interest
- −$13,713
- − Property taxes
- −$3,672
- − Insurance
- −$1,224
- − Repairs & maintenance
- −$1,805
- − Management
- −$1,805
- − Depreciation
- −$7,122
- Taxable loss
- −$6,777
- Est. tax savings @ 24.0%
- +$1,627
- After-tax cash flow
- $-850/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 2102990
- Math proficiency
- 19% ▼ -17.00%
- Reading proficiency
- 35% ▼ -11.00%
- Median HH income
- $47,885
- Composite
- 23.45/100
- National rank
- #7884
- State rank
- #121 of 165 in KY
Livability — Louisville
- Score
- 63/100
- State rank
- #333
- US rank
- #15887
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Louisville, KY
- County
- Jefferson County · 790,184 people
- City population
- 769,292
- Metro
- Louisville/Jefferson County, KY-IN
- Population (ZIP)
- 33,736
- Household income
- $58,811
- Rent vs Own
- Severe rent burden
- 1590.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 823,112 people
- By 2030
- 849,343 · +3.2%
- By 2040
- 895,696 · +8.8%
- By 2050
- 933,630 · +13.4%
- By 2075
- 1,028,262 · +24.9%
- By 2100
- 1,072,675 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 42% Black 32% Hispanic / Latino 17% Two or more races 16% Asian 4%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 1% Cuban 7%
- Common ancestry
- Lithuanian 1% Portuguese 1% Swiss 1%
- Foreign-born
- 20% · Canada, India, Jamaica
- Languages at home
- 77% English-only · Spanish 12% Other Indo-European 3% Arabic 1%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
- 2008→2024 swing
- +4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
- All cycles
- 2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -208.23%
- Current HPI
- 257.9528
- Rent YoY
- ▼ -3.47%
- Metro
- Louisville/Jefferson County, KY-IN
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Property tax history
+10.0%/yrLatest (2025): $3,037 · +91.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…