CashFlowRE
Sign in Sign up
1722 S 66th St #1724 Duplex
D Composite 44.17
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.6/10.0
  • Rent growth +4.6/5.0
  • 1% rule +4.1/10.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$325,000

1722 S 66th St #1724 · West Allis, WI 53214
None bd · None ba · — sqft · MultiFamily · 2 Days on market
Built 1910 3,484 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Opportunity for an investor or owner occupant. This 2 bedroom, 1 bath duplex has a fully rentable 3rd floor, 1 bedroom, 1 bath apartment with independent access. It shares utilities with the 2nd floor. This property is one block from the new Redeveloping Six Points Farmers Market Neighborhood, with plans for new retail shops, offices and residential condos and lofts. Includes newer roof, windows, vinyl siding, trim and porches. This one won't last long!

Key facts

  • Vinyl windows
  • Two sets of laundry
  • Independent access

Tags

INDEPENDENT ACCESSTWO SETS OF LAUNDRYNEWER ROOFVINYL WINDOWSVINYL SIDING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/?-bath units multifamily listed at $325k.

Deal economics

  • At list price, monthly cash flow is $103 ($1k/yr) — positive. Per door: $51/mo.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $297k (8.5% below list).
  • Recommended offer: $297k (8.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.7% vs local median 4.3% in West Allis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#69 in WI, #1,958 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities F.
  • West Allis-West Milwaukee School District (urban): math 17% / reading 26% proficiency, ranked #328 of 342 in WI (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Horace Mann Elementary (math 12% / reading 12%, grade F, #928 of 1,041 statewide, top 90%, 398 students, 82% FRL); West Milwaukee Intermediate (math 11% / reading 21%, grade F, #365 of 383 statewide, top 95%, 304 students, 79% FRL); Central High (math 8% / reading 14%, grade F, #438 of 483 statewide, top 91%, 1,007 students, 68% FRL) — zoned schools average 76% FRL vs 48% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+8.3%/yr); 52 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,973/mo this rent would consume 59% of the median local household income ($61k/yr) (locally 1377% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 14y ago; this cycle's ask is 36% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $260k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $297,300 (8.5% below list)

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.91%
Cap rate
6.67%
Cash-on-cash
1.35%
DSCR
1.06
GRM
9.1

CMA / ARV

No comps found within radius.

Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6205 W Mitchell St #6207 0.20mi 6/2.0 1,846 2mo $230,000 $125 77
6410 W National Ave 0.30mi —/— 3,000 0mo $370,000 $123 73
5912 W Beloit Rd #5914 0.41mi 5/2.0 1,932 2mo $230,000 $119 67
2069 S 71st St #2071 0.52mi 4/2.0 1,726 0mo $304,000 $176 63
7007 W Becher St 0.51mi —/— 1mo $820,000 63
2217 S 67th Pl #2219 0.54mi 3/2.0 1,865 2mo $225,000 $121 61
1602 S 75th St #1604 0.59mi 4/2.5 1,675 1mo $308,500 $184 59
2219 S 70th St #2221 0.61mi 3/2.0 1,224 1mo $250,000 $204 58
1417 S 56th St #1419 0.65mi 6/2.0 2,058 1mo $364,000 $177 56
2222 S 72nd St 0.68mi 3/2.0 1,577 1mo $296,000 $188 55
2231 S 58th St #2233 0.69mi 3/2.0 1,359 0mo $285,000 $210 55
1332 S 57th St 0.68mi 4/2.0 1,524 2mo $210,000 $138 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-8.7%
Equity multiple
0.67×
Total profit
$-30,368
Equity at exit
$48,459
10-year hold
IRR
6.4%
Equity multiple
1.59×
Total profit
$53,668
Equity at exit
$28,100

Cash invested: $91,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53214

Home prices YoY
-28.9%
Rents YoY
8.3%
Active inventory
52
Price-to-rent
18.2×

Monthly cashflow live

Estimated rent
$2,973 high interval (Pro) →
Mortgage (P&I)
$1,704
Tax est. 1.5%
$406 /mo · $4,875/yr
Insurance
$135
HOA
$0
Vacancy / Maint / Mgmt
$624
Net cashflow
$103

Break-even live

Break-even rent $2,843
Max offer price $325,000
Occupancy floor 92%

Sensitivity live

Price -10% $327 -5% $215 +0% $103 +5% $-10 +10% $-122
Rent -10% $-132 -5% $-15 +0% $103 +5% $220 +10% $338
Rate -1.0pp $266 -0.5pp $185 base $103 +0.5pp $18 +1.0pp $-67

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $2,973

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$81,250
Closing costs
$9,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6516 W National Ave Unit 1460-102 West Allis, WI 2.0 2.0 1143 $1,775 $1.55 5d 1 0.23mi
6516 W National Ave Unit 6501-212 West Allis, WI 2.0 2.0 1204 $1,945 $1.62 25d 1 0.23mi
6516 W National Ave Unit 1441-309 West Allis, WI 2.0 2.0 1150 $1,575 $1.37 23d 1 0.23mi
6516 W National Ave Unit 6501-310 West Allis, WI 2.0 2.0 1289 $1,995 $1.55 25d 1 0.23mi
6516 W National Ave Unit 1460-105 West Allis, WI 1.0 1.0 675 $1,495 $2.21 5d 1 0.23mi
6516 W National Ave Unit 1441-114 West Allis, WI 1.0 1.0 675 $1,425 $2.11 5d 1 0.23mi
6516 W National Ave Unit 1430-107 West Allis, WI 1.0 1.0 880 $1,610 $1.83 14d 1 0.23mi
6516 W National Ave Unit 1460-104 West Allis, WI 1.0 1.0 880 $1,610 $1.83 25d 1 0.23mi
6516 W National Ave Unit 6501-209 West Allis, WI 2.0 2.0 1150 $1,695 $1.47 5d 1 0.23mi
6516 W National Ave Unit 6519-101 West Allis, WI 2.0 2.0 1204 $1,945 $1.62 18d 1 0.23mi
6516 W National Ave Unit 1441-105 West Allis, WI 2.0 2.0 1143 $1,745 $1.53 25d 1 0.23mi
6516 W National Ave Unit 1460-110 West Allis, WI 2.0 1.0 1080 $1,815 $1.68 18d 1 0.23mi
6516 W National Ave Unit 1460-205 West Allis, WI 1.0 1.0 823 $1,525 $1.85 14d 1 0.23mi
6901 W Mitchell St Unit 6903 West Allis, WI 2.0 1.0 800 $945 $1.18 5d 1 0.27mi
6901 W Mitchell St Unit 6903 West Allis, WI 2.0 1.0 800 $1,150 $1.44 25d 1 0.27mi
1924 S 69th St Unit My West Allis, WI 2.0 1.0 $1,395 5d 1 0.31mi
6400 W Greenfield Ave West Allis, WI 2.0 1.0 950 $2,148 $2.26 0d 3 0.35mi
1732 S 71st St Unit 1732 West Allis, WI 3.0 1.0 912 $1,795 $1.97 14d 1 0.37mi
1444 S 70th St West Allis, WI 1.0 1.0 800 $979 $1.22 18d 3 0.39mi
1336 S 63rd St #1338 West Allis, WI 1.0 1.0 800 $950 $1.19 25d 1 0.41mi
1301 S 63rd St Uppr -6307 West Allis, WI 3.0 1.0 1150 $1,650 $1.43 25d 1 0.45mi
6521 Beloit Rd Apt 4 West Allis, WI 1.0 1.0 800 $935 $1.17 5d 1 0.52mi
7007 W Becher St West Allis, WI 1.0 1.0 800 $975 $1.22 25d 1 0.53mi
1109 S 64th St Milwaukee, WI 2.0 1.0 $1,250 25d 1 0.54mi
1624 S 75th St West Allis, WI 1.0 1.0 $875 16d 1 0.60mi
7205 W Becher St Unit 7205-06 West Allis, WI 1.0 1.0 $900 19d 1 0.60mi
7205 W Becher St Unit 7205-05 West Allis, WI 1.0 1.0 $900 5d 1 0.60mi
6406 W Lincoln Ave Unit 32 West Allis, WI 1.0 1.0 850 $920 $1.08 5d 1 0.62mi
1553 S 75th St Unit 1553 West Allis, WI 2.0 1.0 1008 $1,595 $1.58 5d 1 0.64mi
1673 S 54th St Milwaukee, WI 2.0 1.0 750 $1,250 $1.67 25d 1 0.68mi
7500 W Greenfield Ave Unit 7504 Upper West Allis, WI 2.0 1.0 844 $1,250 $1.48 25d 1 0.70mi
1414 S 55th St Unit 4 West Milwaukee, WI 2.0 1.0 800 $995 $1.24 14d 1 0.72mi
5501 W National Ave Unit 240 Milwaukee, WI 1.0 1.0 $995 18d 1 0.78mi
5501 W National Ave Unit 109 Milwaukee, WI 2.0 1.0 $1,295 18d 1 0.78mi
5501 W National Ave West Milwaukee, WI 2.0 1.0 $1,295 18d 13 0.79mi
1333 S 53rd St West Milwaukee, WI 1.0 1.0 $850 25d 1 0.82mi
1467 S 78th St Milwaukee, WI 2.0 1.0 1000 $1,500 $1.50 14d 1 0.83mi
5832 W Walker St Milwaukee, WI 3.0 1.0 981 $1,300 $1.33 25d 1 0.84mi
642 S 66th St Milwaukee, WI 3.0 1.0 1059 $1,770 $1.67 19d 1 0.90mi
638 S 66th St Milwaukee, WI 3.0 1.0 1104 $1,795 $1.63 16d 1 0.91mi

Listing history 3 events

  1. 2026-06-21
    statusdays on market $325,000 Active 2 DOM
  2. 2026-06-19
    remarks 699-char remark
  3. 2026-06-19
    listed $325,000 Coming Soon 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,676
− Mortgage interest
−$18,205
− Property taxes
−$4,875
− Insurance
−$1,625
− Repairs & maintenance
−$2,854
− Management
−$2,854
− Depreciation
−$9,455
Taxable loss
−$4,192
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,006
After-tax cash flow
$2,238/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
West Allis-West Milwaukee School District
NCES district ID
5516260
Math proficiency
17% ▼ -16.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$45,620
Composite
18.71/100
National rank
#8881
State rank
#328 of 342 in WI

Livability — West Allis

Score
79/100
State rank
#69
US rank
#1958

Category grades

Amenities F Commute A+ Cost of living A+ Crime C+ Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
West Allis, WI
County
Milwaukee County · 926,379 people
City population
57,365
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
34,480
Household income
$60,962
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
1377.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Hispanic / Latino 18% Two or more races 12% Black 7% Asian 3%
Hispanic origin (detail)
Mexican 12% Puerto Rican 4%
Common ancestry
Romanian 11% Lithuanian 3% Portuguese 2%
Foreign-born
7% · Canada, China, Philippines
Languages at home
86% English-only · Spanish 10% Other Asian/Pacific 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -112.31%
Current HPI
276.0476
Rent YoY
▲ 8.30%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+550.0% since first listed
8 events — show timeline
  • 2026-06-19 Coming Soon $325,000 METROMLS
  • 2022-12-12 Sold (MLS) $260,000 METROMLS
  • 2022-12-07 Pending METROMLS
  • 2022-11-16 Contingent METROMLS
  • 2022-11-07 Listed $239,000 METROMLS
  • 2012-10-09 Listing Removed METROMLS
  • 2012-10-09 Listed $54,900 METROMLS
  • 2012-05-21 Sold (MLS) $50,001 METROMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…