530 N Lowe St · Hobart, OK
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.5/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +6.9/10.0
- 1% rule +4.7/10.0
- Livability +2.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$124,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Step inside this charming, updated brick house on a large corner lot with a fenced in yard. This property seamlessly blends old-world character with contemporary improvements! Highlights & Renovations: One-car garage and ample yard area. Brand-new flooring, wall texture, paint, and trim throughout. The open-plan kitchen seamlessly connects to the living room, highlighted by new wooden column beams. Includes all-new appliances. The primary bathroom features a custom-tiled shower, while the guest bathroom boasts a custom-tiled tub/shower combination. New lighting fixtures have been installed throughout the house. The master suite has its own private bathroom. Laundry room for your conv
Key facts
- Open-plan kitchen
- Updated brick house
- One-car garage
Tags
Property features AI
Finance
- Other: Homestead not indicated
- Financial info: Loan qualifying available; Not assumable
- HOA & community: No mandatory association dues
Exterior
- Parking: Detached or attached garage with space for 1 car
- Home design: Single family residence; One-story; Existing property
- Construction: Frame construction; Composition roof; Slab foundation
- Exterior features: Covered patio; Covered porch; Corner lot
Interior
- Bedrooms: Three bedrooms
- Bathrooms: Two full bathrooms
- Heating & cooling: Electric heating
- Interior features: One living area; No fireplace; No study
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $124k.
Deal economics
- At list price, monthly cash flow is $187 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $120k (3.5% below list).
- Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 53/100 on livability (#627 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: crime D+, amenities F, commute F.
- Hobart (town): math 23% / reading 28% proficiency, ranked #110 of 270 in OK (top 41%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Hobart Es (math 32% / reading 27%, grade F, #255 of 845 statewide, top 35%, 366 students, 0% FRL); Hobart Hs (math 5% / reading 24%, grade F, #332 of 447 statewide, top 78%, 197 students, 0% FRL) — zoned schools average 0% FRL vs 63% district-wide (63 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 52 active listings in the ZIP.
Forward outlook
- In year one you build about $13k of equity ($861 loan paydown + $12k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 182 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $53k; list at $124k implies a 135% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1953 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 182 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1953 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 8.10%
- Cash-on-cash
- 6.44%
- DSCR
- 1.29
- GRM
- 8.6
CMA / ARV
- ARV (on-the-fly)
- $81,592
- Comps found
- 11
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 415 N Hitchcock St | 0.15mi | 3/1.0 | 1,372 (+4%) | 6mo | $5,000 | $4 | 77 |
| 512 N Randlett St | 0.08mi | 3/1.0 | 1,248 (-5%) | 11mo | $115,000 | $92 | 75 |
| 613 N Broadway | 0.21mi | 3/2.0 | 1,407 (+7%) | 6mo | $115,000 | $82 | 74 |
| 325 W Dogwood St | 0.15mi | 2/1.0 (-1) | 1,246 (-5%) | 9mo | $73,000 | $59 | 68 |
| 329 N Bailey St | 0.24mi | 3/2.0 | 1,132 (-14%) | 4mo | $70,000 | $62 | 62 |
| 215 N Washington | 0.40mi | 3/2.0 | 1,416 (+8%) | 9mo | $139,500 | $99 | 61 |
| 200 S Pueblo Ave | 0.58mi | 3/2.0 | 1,232 (-6%) | 19mo | $100,000 | $81 | 46 |
| 400 N Stephens St | 0.25mi | 2/1.5 (-1) | 1,123 (-15%) | 13mo | $109,500 | $98 | 46 |
| 229 S Hill St | 0.58mi | 2/1.0 (-1) | 1,254 (-5%) | 15mo | $45,000 | $36 | 44 |
| 118 S Hitchcock St | 0.46mi | 3/1.0 | 1,456 (+11%) | 20mo | $11,666 | $8 | 40 |
| 416 S Hill St | 0.73mi | 2/1.0 (-1) | 1,188 (-10%) | 20mo | $16,666 | $14 | 24 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 28.9%
- Equity multiple
- 3.29×
- Total profit
- $79,684
- Equity at exit
- $112,159
- IRR
- 25.1%
- Equity multiple
- 7.46×
- Total profit
- $225,198
- Equity at exit
- $241,876
Cash invested: $34,860 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73651
- Home prices YoY
- 8.0%
- Active inventory
- 52
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,202 medium interval (Pro) →
- Mortgage (P&I)
- −$653
- Tax from tax record
- −$58 /mo · $690/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$252
- Net cashflow
- $187
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,125
- Closing costs
- $3,735
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 8 events
-
2026-04-15status Pending
-
2026-03-27price $124,500
-
2026-03-03price $127,000
-
2026-01-04status Active
-
2025-12-23historical
-
2025-10-02$127,500 Active
-
2025-07-03soldstatus $53,000
-
2007-01-23soldstatus $40,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $690 · $58/mo
- Projected year-2 tax
- $1,120 · $93/mo
- Expected delta
- +$430/yr (+$36/mo · 62.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,422
- − Mortgage interest
- −$6,974
- − Property taxes
- −$690
- − Insurance
- −$622
- − Repairs & maintenance
- −$1,154
- − Management
- −$1,154
- − Depreciation
- −$3,622
- Taxable income
- $206
- Est. tax owed @ 24.0%
- −$49
- After-tax cash flow
- $2,196/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hobart
- NCES district ID
- 4014700
- Math proficiency
- 23% ▼ -6.00%
- Reading proficiency
- 28% ▼ -8.00%
- Median HH income
- $36,779
- Composite
- 21.2/100
- National rank
- #8417
- State rank
- #110 of 270 in OK
Livability — Hobart
- Score
- 53/100
- State rank
- #627
- US rank
- #24677
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Hobart, OK
- City population
- 4,070
- Population (ZIP)
- 4,070
Population outlook (Kiowa County) Hauer SSP2
- Today (2025)
- 8,842 people
- By 2030
- 8,733 · -1.2%
- By 2040
- 8,641 · -2.3%
- By 2050
- 8,758 · -1.0%
- By 2075
- 9,894 · +11.9%
- By 2100
- 11,194 · +26.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Hispanic / Latino 15% Two or more races 10% Black 4% Native American 2%
- Hispanic origin (detail)
- Mexican 13%
- Common ancestry
- Iranian 8% Italian 2% Slovak 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 90% English-only · Spanish 10%
Political lean MEDSL · Kiowa
- 2024 margin
- Solid R (+58.3) · D 20.1% · R 78.4% · Other 1.6%
- 2008→2024 swing
- -23.5pp toward R · 2008: -34.8pp · 2024: -58.3pp
- All cycles
- 2024: R+58.3 2020: R+57.6 2016: R+52.4 2012: R+35.4 2008: R+34.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 11.68%
- Current HPI
- 158.6311
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+211.2% since first listed8 events — show timeline
- 2026-04-15 Pending — MLSOK
- 2026-03-27 Price Changed $124,500 MLSOK
- 2026-03-03 Price Changed $127,000 MLSOK
- 2026-01-04 Relisted — MLSOK
- 2025-12-23 Listing Removed — MLSOK
- 2025-10-02 Listed $127,500 MLSOK
- 2025-07-03 Sold (Public Records) $53,000 Public Records
- 2007-01-23 Sold (Public Records) $40,000 Public Records
Property tax history
+7.2%/yrLatest (2025): $690 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…