170 Politz Ave · St. Gabriel, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.2/30.0
- Appreciation +5.8/10.0
- DSCR +3.6/10.0
- ARV discount +3.6/15.0
- 1% rule +3.2/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
$450,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is HOME? This beautiful cared-for custom home checks every box and then some! Featuring 3 bedrooms, 2.5 bathrooms, and a private office, this beauty offers both luxury and functionality. Step inside to a split floor plan designed for ultimate privacy in the primary suite. The chef-inspired kitchen boasts a built-in wine cooler, a spacious island, and a cozy keeping room perfect for casual mornings or hosting guests. The expansive living room overlooks a shaded backyard patio, offering the ideal setup for relaxing afternoons or entertaining. You'll love the large walk-in pantry, convenient laundry room, and well-placed half bath for guests. This home also features premium upgrades including a whole-house generator, tankless water heater, and a gutter system -- true essentials for comfort and peace of mind. This one is absolutely a must-see! ?? Floor plan available in the documents. ?? Call today for your private tour!
Key facts
- Spacious island
- Private office
- Split floor plan
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $450k.
Deal economics
- At list price, monthly cash flow is $-87 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $435k (3.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $370k (17.8% below list).
- Recommended offer: $370k (17.8% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 4.0% in St. Gabriel — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- Iberville Parish (rural): math 23% / reading 34% proficiency, ranked #45 of 98 in LA (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 40 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 117 units permitted in Iberville Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $10k of equity ($3k loan paydown + $7k appreciation (1.6% local appreciation)).
- Iberville County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- By year 4, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 212 days — a 12% lower offer ($396k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 212 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.82% ✗
- Cap rate
- 6.06%
- Cash-on-cash
- -0.83%
- DSCR
- 0.96
- GRM
- 10.1
CMA / ARV
- ARV (median comp)
- $413,779
- List price
- $450,000
- Delta
- 8.75%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 270 S Club Ave | 0.09mi | 4/3.0 (+1) | 2,304 (+2%) | 14mo | $420,000 | $182 | 74 |
| 220 Fieldhouse Ave | 0.16mi | 3/2.5 | 2,117 (-6%) | 9mo | $385,000 | $182 | 74 |
| 410 Clock Tower Dr | 0.24mi | 3/3.0 | 2,150 (-5%) | 7mo | $379,000 | $176 | 73 |
| 155 Tiger Dr | 0.10mi | 3/3.0 | 2,117 (-6%) | 13mo | $399,999 | $189 | 72 |
| 270 Fieldhouse Ave | 0.14mi | 4/3.0 (+1) | 2,334 (+3%) | 12mo | $410,000 | $176 | 71 |
| 510 South Club Ave | 0.35mi | 4/3.0 (+1) | 2,226 (-2%) | 9mo | $412,000 | $185 | 67 |
| 3132 Veranda View Ave | 0.50mi | 3/2.5 | 2,310 (+2%) | 11mo | $565,000 | $245 | 64 |
| 3135 Veranda Lakes Dr | 0.32mi | 3/2.5 | 2,021 (-11%) | 5mo | $550,000 | $272 | 63 |
| 3129 Veranda Green Ave | 0.39mi | 3/2.5 | 2,470 (+9%) | 6mo | $649,900 | $263 | 62 |
| 3647 Rue D Orleans | 0.30mi | 3/3.0 | 2,480 (+10%) | 8mo | $560,000 | $226 | 62 |
| 3106 Veranda Square Ave | 0.43mi | 3/2.5 | 2,518 (+11%) | 1mo | $669,900 | $266 | 60 |
| 3027 Lac D'or Ave | 0.40mi | 3/2.5 | 1,933 (-14%) | 9mo | $500,000 | $259 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.6% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 2.4%
- Equity multiple
- 1.13×
- Total profit
- $16,106
- Equity at exit
- $167,734
- IRR
- 6.6%
- Equity multiple
- 1.86×
- Total profit
- $108,084
- Equity at exit
- $234,255
Cash invested: $126,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70776
- Home prices YoY
- 1.1%
- Active inventory
- 40
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $3,700 medium interval (Pro) →
- Mortgage (P&I)
- −$2,360
- Tax from tax record
- −$423 /mo · $5,077/yr
- Insurance
- −$188
- HOA
- −$40
- Vacancy / Maint / Mgmt
- −$777
- Net cashflow
- $-87
Break-even live
Sensitivity live
| Price | -10% $167 | -5% $40 | +0% $-87 | +5% $-215 | +10% $-342 |
|---|---|---|---|---|---|
| Rent | -10% $-380 | -5% $-234 | +0% $-87 | +5% $59 | +10% $205 |
| Rate | -1.0pp $139 | -0.5pp $27 | base $-87 | +0.5pp $-204 | +1.0pp $-323 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $112,500
- Closing costs
- $13,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2904 Rue Dauphine Baton Rouge, LA | 4.0 | 3.0 | 2622 | $3,700 | $1.41 | 44d | 1 | 0.41mi |
HOA detail
- Monthly dues
- $40 · $480/yr
- Likely covers
- water
Listing history 30 events
-
2026-06-18days on market $450,000 Active 212 DOM
-
2026-06-17days on market $450,000 Active 211 DOM
-
2026-06-16days on market $450,000 Active 210 DOM
-
2026-06-15days on market $450,000 Active 209 DOM
-
2026-06-14days on market $450,000 Active 207 DOM
-
2026-06-13days on market $450,000 Active 206 DOM
-
2026-06-10days on market $450,000 Active 204 DOM
-
2026-06-09days on market $450,000 Active 203 DOM
-
2026-06-08days on market $450,000 Active 202 DOM
-
2026-06-07days on market $450,000 Active 201 DOM
-
2026-06-03days on market $450,000 Active 197 DOM
-
2026-06-03price $450,000 Active 196 DOM
-
2026-06-02days on market $460,000 Active 196 DOM
-
2026-06-01days on market $460,000 Active 195 DOM
-
2026-05-31days on market $460,000 Active 194 DOM
-
2026-05-31days on market $460,000 Active 193 DOM
-
2026-05-01price $460,000 935-char remark
Show marketing remark (948 chars)
This is HOME? This beautiful cared-for custom home checks every box and then some! Featuring 3 bedrooms, 2.5 bathrooms, and a private office, this beauty offers both luxury and functionality. Step inside to a split floor plan designed for ultimate privacy in the primary suite. The chef-inspired kitchen boasts a built-in wine cooler, a spacious island, and a cozy keeping room perfect for casual mornings or hosting guests. The expansive living room overlooks a shaded backyard patio, offering the ideal setup for relaxing afternoons or entertaining. You’ll love the large walk-in pantry, convenient laundry room, and well-placed half bath for guests. This home also features premium upgrades including a whole-house generator, tankless water heater, and a gutter system — true essentials for comfort and peace of mind. This one is absolutely a must-see! ?? Floor plan available in the documents. ?? Call today for your private tour!
-
2026-05-01price $460,000 948-char remark
Show marketing remark (948 chars)
This is HOME? This beautiful cared-for custom home checks every box and then some! Featuring 3 bedrooms, 2.5 bathrooms, and a private office, this beauty offers both luxury and functionality. Step inside to a split floor plan designed for ultimate privacy in the primary suite. The chef-inspired kitchen boasts a built-in wine cooler, a spacious island, and a cozy keeping room perfect for casual mornings or hosting guests. The expansive living room overlooks a shaded backyard patio, offering the ideal setup for relaxing afternoons or entertaining. You’ll love the large walk-in pantry, convenient laundry room, and well-placed half bath for guests. This home also features premium upgrades including a whole-house generator, tankless water heater, and a gutter system — true essentials for comfort and peace of mind. This one is absolutely a must-see! ?? Floor plan available in the documents. ?? Call today for your private tour!
-
2025-11-17$465,000 Active 935-char remark
Show marketing remark (948 chars)
This is HOME? This beautiful cared-for custom home checks every box and then some! Featuring 3 bedrooms, 2.5 bathrooms, and a private office, this beauty offers both luxury and functionality. Step inside to a split floor plan designed for ultimate privacy in the primary suite. The chef-inspired kitchen boasts a built-in wine cooler, a spacious island, and a cozy keeping room perfect for casual mornings or hosting guests. The expansive living room overlooks a shaded backyard patio, offering the ideal setup for relaxing afternoons or entertaining. You’ll love the large walk-in pantry, convenient laundry room, and well-placed half bath for guests. This home also features premium upgrades including a whole-house generator, tankless water heater, and a gutter system — true essentials for comfort and peace of mind. This one is absolutely a must-see! ?? Floor plan available in the documents. ?? Call today for your private tour!
-
2025-11-17$465,000 Active 948-char remark
Show marketing remark (948 chars)
This is HOME? This beautiful cared-for custom home checks every box and then some! Featuring 3 bedrooms, 2.5 bathrooms, and a private office, this beauty offers both luxury and functionality. Step inside to a split floor plan designed for ultimate privacy in the primary suite. The chef-inspired kitchen boasts a built-in wine cooler, a spacious island, and a cozy keeping room perfect for casual mornings or hosting guests. The expansive living room overlooks a shaded backyard patio, offering the ideal setup for relaxing afternoons or entertaining. You’ll love the large walk-in pantry, convenient laundry room, and well-placed half bath for guests. This home also features premium upgrades including a whole-house generator, tankless water heater, and a gutter system — true essentials for comfort and peace of mind. This one is absolutely a must-see! ?? Floor plan available in the documents. ?? Call today for your private tour!
-
2023-10-20soldstatus Sold
-
2023-10-20soldstatus $445,000
-
2023-10-05status Pending
-
2023-09-21historical
-
2023-09-11$444,900 Active
-
2023-09-11$444,900
-
2014-01-31soldstatus $54,500
-
2011-07-25soldstatus
-
2011-06-01soldstatus
-
2009-02-17soldstatus $5,861
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $5,077 · $423/mo
- Projected year-2 tax
- $5,077 · $423/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $44,400
- − Mortgage interest
- −$25,207
- − Property taxes
- −$5,077
- − Insurance
- −$2,250
- − Repairs & maintenance
- −$3,552
- − Management
- −$3,552
- − HOA
- −$480
- − Depreciation
- −$13,091
- Taxable loss
- −$8,809
- Est. tax savings @ 24.0%
- +$2,114
- After-tax cash flow
- $1,065/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Iberville Parish
- NCES district ID
- 2200750
- Math proficiency
- 23% ▼ -43.00%
- Reading proficiency
- 34% ▼ -35.00%
- Median HH income
- $44,386
- Composite
- 24.38/100
- National rank
- #7690
- State rank
- #45 of 98 in LA
Livability — St. Gabriel
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Gabriel, LA
- City population
- 6,672
- Population (ZIP)
- 6,304
Population outlook (Iberville County) Hauer SSP2
- Today (2025)
- 33,056 people
- By 2030
- 32,819 · -0.7%
- By 2040
- 32,043 · -3.1%
- By 2050
- 30,956 · -6.4%
- By 2075
- 28,314 · -14.3%
- By 2100
- 23,559 · -28.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Black 48% White 39% Hispanic / Latino 10% Two or more races 8%
- Hispanic origin (detail)
- Puerto Rican 2% Cuban 1%
- Common ancestry
- Lithuanian 7% Serbian 1% Italian 1%
- Foreign-born
- 9% · Canada, Jamaica
- Languages at home
- 85% English-only · Spanish 12% French/Haitian/Cajun 2%
Political lean MEDSL · Iberville
- 2024 margin
- Toss-up / Even · D 48.9% · R 49.6% · Other 1.5%
- 2008→2024 swing
- -11.9pp toward R · 2008: 11.2pp · 2024: -0.7pp
- All cycles
- 2024: R+0.7 2020: D+3.7 2016: D+6.3 2012: D+13.4 2008: D+11.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.60%
- Current HPI
- 149.6923
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+7748.5% since first listed14 events — show timeline
- 2026-05-01 Price Changed $460,000 AcadianaMLS
- 2026-05-01 Price Changed $460,000 GBRMLS
- 2025-11-17 Listed $465,000 GBRMLS
- 2025-11-17 Listed $465,000 AcadianaMLS
- 2023-10-20 Sold (Public Records) $445,000 Public Records
- 2023-10-20 Sold (MLS) — GBRMLS
- 2023-10-05 Pending — GBRMLS
- 2023-09-21 Delisted — GBRMLS
- 2023-09-11 Listed $444,900 AcadianaMLS
- 2023-09-11 Listed $444,900 GBRMLS
- 2014-01-31 Sold (Public Records) $54,500 Public Records
- 2011-07-25 Sold (Public Records) — Public Records
- 2011-06-01 Sold (Public Records) — Public Records
- 2009-02-17 Sold (Public Records) $5,861 Public Records
Property tax history
+19.6%/yrLatest (2024): $5,077 · +25.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…