CashFlowRE
Sign in Sign up
714 Union Ave
B- Composite 67.39
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.3/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$66,000

714 Union Ave · McKeesport, PA 15132
4 bd · 1.0 ba · 2,145 sqft · SingleFamily public records · 99 Days on market
Built 1902 3,881 sqft lot $31/sqft · 52% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

Key facts

  • Large covered porch
  • Detached garage
  • 3,881 sq ft lot

Tags

DETACHED GARAGELARGE COVERED PORCH

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $66k.

Deal economics

  • At list price, monthly cash flow is $658 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $66k).
  • Recommended offer: $60k (9.0% below list) — sets the bar for market timing.
  • Cap rate 18.2% vs local median 10.2% in McKeesport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 66/100 on livability (#1,089 in PA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, health & safety D, crime F.
  • Mckeesport Area SD (suburban): math 11% / reading 28% proficiency, ranked #499 of 539 in PA (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 115 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
  • At $1,526/mo this rent would consume 52% of the median local household income ($35k/yr) (locally 1239% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $456 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($60k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 9y ago; this cycle's ask has dropped $44k (40%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $7k; list at $66k implies a 824% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.2% of price; built in 1902 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $60,060 (9.0% below list)

Questions for the listing agent

  1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1902 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.31%
Cap rate
18.25%
Cash-on-cash
42.70%
DSCR
2.90
GRM
3.6

CMA / ARV

ARV (median comp)
$43,408
List price
$66,000
Delta
52.05%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1411 Manor Ave 0.32mi 5/2.0 (+1) 2,144 (-0%) 22mo $145,000 $68 58
1409 Carnegie Ave 0.22mi 4/1.5 2,352 (+10%) 21mo $72,000 $31 54
1409 Centennial St 0.42mi 5/3.5 (+1) 2,285 (+6%) 7mo $170,000 $74 49
1703 Coursin St 0.41mi 3/2.0 (-1) 1,874 (-13%) 6mo $55,000 $29 45
1809 Coursin St 0.51mi 4/3.0 1,916 (-11%) 11mo $212,000 $111 41
1703 Bailie Ave 0.42mi 3/2.0 (-1) 1,980 (-8%) 22mo $13,500 $7 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
39.5%
Equity multiple
2.69×
Total profit
$31,262
Equity at exit
$9,841
10-year hold
IRR
45.9%
Equity multiple
5.41×
Total profit
$81,469
Equity at exit
$5,706

Cash invested: $18,480 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15132

Home prices YoY
-32.9%
Active inventory
115
Price-to-rent
3.6×

Monthly cashflow live

Estimated rent
$1,526 high interval (Pro) →
Mortgage (P&I)
$346
Tax from tax record
$174 /mo · $2,093/yr
Insurance
$28
HOA
$0
Vacancy / Maint / Mgmt
$320
Net cashflow
$658

Break-even live

Break-even rent $694
Max offer price $66,000
Occupancy floor 52%

Sensitivity live

Price -10% $695 -5% $676 +0% $658 +5% $639 +10% $620
Rent -10% $537 -5% $597 +0% $658 +5% $718 +10% $778
Rate -1.0pp $691 -0.5pp $674 base $658 +0.5pp $640 +1.0pp $623

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,500
Closing costs
$1,980
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1507 Carnegie Ave McKeesport, PA 3.0 1.5 1600 $1,699 $1.06 15d 1 0.20mi
1217 Scott St McKeesport, PA 3.0 1.0 1500 $1,165 $0.78 44d 1 0.52mi
1451 Jenny Lind St McKeesport, PA 3.0 1.5 1408 $1,150 $0.82 24d 1 0.57mi
2807 Beaver St McKeesport, PA 4.0 2.0 1700 $1,200 $0.71 44d 1 0.81mi
1318 Maryland Ave West Mifflin, PA 3.0 1.0 1408 $1,695 $1.20 44d 1 0.87mi
2212 Cronemeyer St McKeesport, PA 3.0 1.0 1720 $1,375 $0.80 44d 1 0.97mi
2408 McCarrell St McKeesport, PA 4.0 1.0 1430 $1,195 $0.84 24d 1 1.21mi
2311 Grandview Ave McKeesport, PA 4.0 2.0 2550 $1,250 $0.49 18d 1 1.35mi
3211 Walnut St McKeesport, PA 4.0 1.0 1434 $1,500 $1.05 8d 1 1.45mi

Listing history 28 events

  1. 2026-06-09
    days on market $66,000 Active 99 DOM
  2. 2026-06-08
    days on market $66,000 Active 98 DOM
  3. 2026-06-07
    days on market $66,000 Active 97 DOM
  4. 2026-06-03
    days on market $66,000 Active 93 DOM
  5. 2026-06-02
    days on market $66,000 Active 92 DOM
  6. 2026-06-01
    days on market $66,000 Active 91 DOM
  7. 2026-05-31
    days on market $66,000 Active 90 DOM
  8. 2026-05-11
    price $66,000 395-char remark
    Show marketing remark (395 chars)

    Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

  9. 2026-05-01
    price $67,000 395-char remark
    Show marketing remark (395 chars)

    Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

  10. 2026-04-25
    price $70,000 395-char remark
    Show marketing remark (395 chars)

    Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

  11. 2026-04-13
    price $75,000 395-char remark
    Show marketing remark (395 chars)

    Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

  12. 2026-04-09
    price $85,000 395-char remark
    Show marketing remark (395 chars)

    Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

  13. 2026-04-03
    price $88,000 395-char remark
    Show marketing remark (395 chars)

    Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

  14. 2026-03-23
    price $89,000 395-char remark
    Show marketing remark (395 chars)

    Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

  15. 2026-03-15
    price $94,000 395-char remark
    Show marketing remark (395 chars)

    Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

  16. 2026-03-09
    price $94,500 395-char remark
    Show marketing remark (395 chars)

    Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

  17. 2026-03-04
    price $95,000 395-char remark
    Show marketing remark (395 chars)

    Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

  18. 2026-03-02
    listed $110,000 Active 395-char remark
    Show marketing remark (395 chars)

    Welcome to 714 Union Ave! This is a very spacious home offering 4 bds with plenty of living space. This includes a 4-car detached garage for off-street parking and storage as well. You can enjoy the upcoming spring and summer months on your large covered porch. This would make a great home for anyone looking to buy, or a great investment for anyone looking to add to their portfolio this year.

  19. 2023-11-02
    status Active 57-char remark
    Show marketing remark (57 chars)

    Nice Investment property in McKeesport. Currently rented.

  20. 2023-07-16
    status Pending 57-char remark
    Show marketing remark (57 chars)

    Nice Investment property in McKeesport. Currently rented.

  21. 2023-05-23
    price $95,000 57-char remark
    Show marketing remark (57 chars)

    Nice Investment property in McKeesport. Currently rented.

  22. 2023-04-25
    listed $80,000 Active 57-char remark
    Show marketing remark (57 chars)

    Nice Investment property in McKeesport. Currently rented.

  23. 2017-06-02
    soldstatus $7,140 Sold
  24. 2017-03-15
    status Under Contract
  25. 2017-02-14
    status Active
  26. 2017-01-27
    historical Withdrawn
  27. 2017-01-12
    listed $5,200 Active
  28. 2004-09-13
    soldstatus $29,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,093 · $174/mo
Projected year-2 tax
$2,093 · $174/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 8 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,312
− Mortgage interest
−$3,697
− Property taxes
−$2,093
− Insurance
−$330
− Repairs & maintenance
−$1,465
− Management
−$1,465
− Depreciation
−$1,920
Taxable income
$7,342
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,762
After-tax cash flow
$6,128/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mckeesport Area SD
NCES district ID
4214940
Math proficiency
11% ▼ -9.00%
Reading proficiency
28% ▼ -10.00%
Median HH income
$33,779
Composite
15.88/100
National rank
#9257
State rank
#499 of 539 in PA

Livability — McKeesport

Score
66/100
State rank
#1089
US rank
#12321

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety D User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
McKeesport, PA
County
Allegheny County · 1,022,028 people
City population
25,010
Metro
Pittsburgh, PA
Population (ZIP)
18,898
Household income
$35,397
Rent vs Own
49.0% rent · 51.0% own
Severe rent burden
1239.0

Population outlook (Allegheny County) Hauer SSP2

Today (2025)
1,250,282 people
By 2030
1,256,482 · +0.5%
By 2040
1,256,318 · +0.5%
By 2050
1,244,169 · -0.5%
By 2075
1,197,693 · -4.2%
By 2100
1,093,187 · -12.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 50% Black 35% Two or more races 10% Hispanic / Latino 4% Asian 1%
Common ancestry
Romanian 5% Serbian 2% Scotch-Irish 2%
Foreign-born
2% · Canada, China
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Allegheny

2024 margin
Strong D (+20.3) · D 59.7% · R 39.4%
2008→2024 swing
+4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
All cycles
2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -71.01%
Current HPI
145.195
Rent YoY
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+127.6% since first listed
21 events — show timeline
  • 2026-05-11 Price Changed $66,000 West Penn MLS
  • 2026-05-01 Price Changed $67,000 West Penn MLS
  • 2026-04-25 Price Changed $70,000 West Penn MLS
  • 2026-04-13 Price Changed $75,000 West Penn MLS
  • 2026-04-09 Price Changed $85,000 West Penn MLS
  • 2026-04-03 Price Changed $88,000 West Penn MLS
  • 2026-03-23 Price Changed $89,000 West Penn MLS
  • 2026-03-15 Price Changed $94,000 West Penn MLS
  • 2026-03-09 Price Changed $94,500 West Penn MLS
  • 2026-03-04 Price Changed $95,000 West Penn MLS
  • 2026-03-02 Listed $110,000 West Penn MLS
  • 2023-11-02 Relisted West Penn MLS
  • 2023-07-16 Pending West Penn MLS
  • 2023-05-23 Price Changed $95,000 West Penn MLS
  • 2023-04-25 Listed $80,000 West Penn MLS
  • 2017-06-02 Sold (MLS) $7,140 West Penn MLS
  • 2017-03-15 Pending West Penn MLS
  • 2017-02-14 Relisted West Penn MLS
  • 2017-01-27 Delisted West Penn MLS
  • 2017-01-12 Listed $5,200 West Penn MLS
  • 2004-09-13 Sold (Public Records) $29,000 Public Records

Property tax history

+6.2%/yr

Latest (2026): $2,093 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…