313 N 6th St · Ozark, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 7/10 · Major
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.0/30.0
- DSCR +4.2/10.0
- Schools +3.2/10.0
- Livability +3.0/5.0
- 1% rule +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Gorgeous, Spacious, Like-New House in down town Ozark. Inside offers alarm system, new paint, doors, trim, floors, h/a unit & windows. Outside offers extra parking, outbuildings with workshop area & sits on double lot. Closets galore & room to spread out or you can cozy up to the fireplace in the living room. Offers a formal living room & craft/office as well. Extra Bonus: Minerals Convey!
Key facts
- Whole house fan
- Sun room area
- Bonus playroom
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $18 ($222/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $116k (22.5% below list).
- Recommended offer: $116k (22.5% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 3.1% in Ozark — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#258 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: crime F, amenities F, commute F.
- Ozark School District (town): math 41% / reading 38% proficiency, ranked #80 of 238 in AR (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Elgin B Milton Primary School (math 67% / reading 42%, grade C, #60 of 454 statewide, top 15%, 576 students, 67% FRL); Ozark Middle School (math 57% / reading 41%, grade C-, #37 of 201 statewide, top 18%, 234 students, 56% FRL); Ozark High School (math 22% / reading 39%, grade F, #134 of 292 statewide, top 47%, 700 students, 46% FRL).
- Market conditions: 82 active listings in the ZIP; 23 units permitted in Franklin County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Franklin County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 88 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 11y ago; this cycle's ask has dropped $9k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $105k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 88 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 6.44%
- Cash-on-cash
- 0.53%
- DSCR
- 1.02
- GRM
- 10.8
CMA / ARV
- ARV (on-the-fly)
- $205,632
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1100 Bluff Dr | 0.42mi | 3/2.0 | 2,045 (-4%) | 13mo | $170,000 | $83 | 62 |
| 202 Cloos Circle Dr | 0.52mi | 3/2.0 | 1,869 (-13%) | 23mo | $179,000 | $96 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.5%
- Equity multiple
- 0.45×
- Total profit
- $-23,180
- Equity at exit
- $22,351
- IRR
- -7.1%
- Equity multiple
- 0.55×
- Total profit
- $-18,939
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72949
- Home prices YoY
- -14.4%
- Active inventory
- 82
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $1,162 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$51 /mo · $607/yr
- Insurance
- −$62
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$244
- Net cashflow
- $18
Break-even live
Sensitivity live
| Price | -10% $103 | -5% $61 | +0% $18 | +5% $-24 | +10% $-66 |
|---|---|---|---|---|---|
| Rent | -10% $-73 | -5% $-27 | +0% $18 | +5% $64 | +10% $110 |
| Rate | -1.0pp $94 | -0.5pp $57 | base $18 | +0.5pp $-20 | +1.0pp $-60 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-04-13status Pending
-
2026-02-18price $149,900
-
2026-01-09$159,000 Active
-
2016-08-26soldstatus $105,000
-
2016-08-25soldstatus $105,000 416-char remark
Show marketing remark (416 chars)
Gorgeous, Spacious, Like-New House in down town Ozark. Inside offers alarm system, new paint, doors, trim, floors, h/a unit & windows. Outside offers extra parking, outbuildings with workshop area & sits on double lot. Closets galore & room to spread out or you can cozy up to the fireplace in the living room. Offers a formal living room & craft/office as well. Extra Bonus: Minerals Convey!
-
2015-12-31$120,000 416-char remark
Show marketing remark (416 chars)
Gorgeous, Spacious, Like-New House in down town Ozark. Inside offers alarm system, new paint, doors, trim, floors, h/a unit & windows. Outside offers extra parking, outbuildings with workshop area & sits on double lot. Closets galore & room to spread out or you can cozy up to the fireplace in the living room. Offers a formal living room & craft/office as well. Extra Bonus: Minerals Convey!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $607 · $51/mo
- Projected year-2 tax
- $959 · $80/mo
- Expected delta
- +$353/yr (+$29/mo · 58.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥111°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,938
- − Mortgage interest
- −$8,397
- − Property taxes
- −$607
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,115
- − Management
- −$1,115
- − Depreciation
- −$4,361
- Taxable loss
- −$2,406
- Est. tax savings @ 24.0%
- +$577
- After-tax cash flow
- $799/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ozark School District
- NCES district ID
- 0511010
- Math proficiency
- 41% ▼ -9.00%
- Reading proficiency
- 38% ▼ -8.00%
- Median HH income
- $33,306
- Composite
- 32.5/100
- National rank
- #5703
- State rank
- #80 of 238 in AR
Livability — Ozark
- Score
- 60/100
- State rank
- #258
- US rank
- #18601
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ozark, AR
- Population (ZIP)
- 9,474
Population outlook (Franklin County) Hauer SSP2
- Today (2025)
- 16,946 people
- By 2030
- 16,403 · -3.2%
- By 2040
- 15,303 · -9.7%
- By 2050
- 14,243 · -16.0%
- By 2075
- 12,136 · -28.4%
- By 2100
- 10,443 · -38.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Two or more races 11% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 1% Serbian 1% Portuguese 1%
- Foreign-born
- 0%
- Languages at home
- 98% English-only · Other Indo-European 1% Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Franklin
- 2024 margin
- Solid R (+62.4) · D 17.7% · R 80.1% · Other 2.2%
- 2008→2024 swing
- -23.1pp toward R · 2008: -39.3pp · 2024: -62.4pp
- All cycles
- 2024: R+62.4 2020: R+61.4 2016: R+54.6 2012: R+44.4 2008: R+39.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -30.41%
- Current HPI
- 180.3194
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+24.9% since first listed6 events — show timeline
- 2026-04-13 Pending — WRVBOR
- 2026-02-18 Price Changed $149,900 WRVBOR
- 2026-01-09 Listed $159,000 WRVBOR
- 2016-08-26 Sold (Public Records) $105,000 Public Records
- 2016-08-25 Sold (MLS) $105,000 NWARMLS
- 2015-12-31 Listed $120,000 NWARMLS
Property tax history
+10.9%/yrLatest (2025): $607 · -14.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…