CashFlowRE
Sign in Sign up
11635 Greenview Ave
B- Composite 66.88
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$69,000

11635 Greenview Ave · Detroit, MI 48228
2 bd · 1.0 ba · 692 sqft · SingleFamily public records · 22 Days on market
Built 1942 4,356 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Brick ranch tenant occupied with Section 8 tenant paying $1,010 monthly. Reliable income-producing property ideal for investors. Do not disturb tenant.

Key facts

  • 4,356 sq ft lot
  • Built 1942
  • Listed 22 days

Property features AI

Exterior

  • Parking: No garage
  • Security: Smoke detector(s)
  • Utilities: Public water; Sewer available
  • Home design: Single-family residence; One story; Ground-level entry with steps; Brick exterior
  • Construction: Block foundation
  • Exterior features: Paved road access; Lot dimensions approximately 35 x 125 (0.1 acre)

Interior

  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No cooling
  • Interior features: Unfinished basement; Smoke detector(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $69k.

Deal economics

  • At list price, monthly cash flow is $334 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $69k).
  • Recommended offer: $68k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.3%/yr); 363 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($31k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $19k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $26k; list at $69k implies a 168% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $67,965 (1.5% below list)

Questions for the listing agent

  1. Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.52%
Cap rate
12.09%
Cash-on-cash
20.71%
DSCR
1.92
GRM
5.5

CMA / ARV

ARV (on-the-fly)
$42,904
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
11738 Greenview Ave 0.10mi 2/1.0 692 (0%) 12mo $43,000 $62 85
11355 Artesian St 0.24mi 2/1.5 744 (+8%) 15mo $20,000 $27 62
11697 Stahelin Ave 0.14mi 2/1.0 774 (+12%) 15mo $16,000 $21 61
11730 Westwood St 0.42mi 2/1.0 742 (+7%) 17mo $64,900 $87 54
12900 Faust Ave 0.74mi 2/1.0 735 (+6%) 6mo $18,500 $25 50
12876 Faust Ave 0.71mi 2/1.0 760 (+10%) 2mo $44,999 $59 48
12027 Auburn St 0.58mi 2/1.0 728 (+5%) 20mo $23,000 $32 48
9617 Stahelin Ave 0.44mi 2/1.5 760 (+10%) 16mo $60,000 $79 48
11720 Minock St 0.48mi 3/1.5 (+1) 771 (+11%) 5mo $95,000 $123 47
9950 Memorial St 0.66mi 3/1.0 (+1) 746 (+8%) 7mo $5,500 $7 45
10009 Archdale St 0.45mi 3/1.0 (+1) 772 (+12%) 18mo $51,000 $66 40
9962 Evergreen Ave 0.72mi 3/1.0 (+1) 762 (+10%) 16mo $52,000 $68 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
9.6%
Equity multiple
1.36×
Total profit
$7,013
Equity at exit
$10,288
10-year hold
IRR
16.0%
Equity multiple
2.12×
Total profit
$21,686
Equity at exit
$5,966

Cash invested: $19,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48228

Rents YoY
-2.3%
Active inventory
363
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,049 high interval (Pro) →
Mortgage (P&I)
$362
Tax from tax record
$105 /mo · $1,256/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$220
Net cashflow
$334

Break-even live

Break-even rent $627
Max offer price $69,000
Occupancy floor 63%

Sensitivity live

Price -10% $373 -5% $353 +0% $334 +5% $314 +10% $294
Rent -10% $251 -5% $292 +0% $334 +5% $375 +10% $416
Rate -1.0pp $368 -0.5pp $351 base $334 +0.5pp $316 +1.0pp $297

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,250
Closing costs
$2,070
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18450 W Chicago Detroit, MI 1.0–2.0 1.0 687 $1,117 $1.62 2d 15 0.55mi
12875 Faust Ave Detroit, MI 2.0 1.0 735 $1,200 $1.63 5d 1 0.69mi
12611 Memorial St Unit 629203 Detroit, MI 1.0 1.0 635 $995 $1.57 24d 1 0.71mi
12611 Memorial St Unit 629104 Detroit, MI 1.0 1.0 700 $995 $1.42 44d 1 0.71mi
20237 W Chicago Detroit, MI 1.0 1.0 650 $850 $1.31 44d 1 1.02mi
18401 Joy Rd Unit 8 Detroit, MI 1.0 1.0 600 $875 $1.46 44d 1 1.08mi
19301 Joy Rd Apt 1 Detroit, MI 2.0 1.0 750 $1,100 $1.47 44d 1 1.14mi
11345 Greenfield Rd Detroit, MI 2.0 1.0 700 $1,050 $1.50 13d 1 1.30mi
9601 Greenfield Rd Detroit, MI 1.0 1.0 500 $725 $1.45 44d 1 1.36mi
14347 Westwood St Detroit, MI 2.0 1.0 706 $1,200 $1.70 24d 1 1.39mi

Listing history 34 events

  1. 2026-06-18
    days on market $69,000 Active 22 DOM
  2. 2026-06-17
    days on market $69,000 Active 21 DOM
  3. 2026-06-15
    days on market $69,000 Active 19 DOM
  4. 2026-06-13
    days on market $69,000 Active 17 DOM
  5. 2026-06-13
    days on market $69,000 Active 16 DOM
  6. 2026-06-09
    days on market $69,000 Active 13 DOM
  7. 2026-06-08
    days on market $69,000 Active 12 DOM
  8. 2026-06-07
    days on market $69,000 Active 11 DOM
  9. 2026-06-04
    days on market $69,000 Active 8 DOM
  10. 2026-06-03
    days on market $69,000 Active 7 DOM
  11. 2026-06-02
    days on market $69,000 Active 6 DOM
  12. 2026-06-01
    days on market $69,000 Active 5 DOM
  13. 2026-05-31
    days on market $69,000 Active 4 DOM
  14. 2026-05-27
    listed $69,000 Active
    Show marketing remark (151 chars)

    Brick ranch tenant occupied with Section 8 tenant paying $1,010 monthly. Reliable income-producing property ideal for investors. Do not disturb tenant.

  15. 2026-05-27
    listed $69,000 Active 151-char remark
    Show marketing remark (151 chars)

    Brick ranch tenant occupied with Section 8 tenant paying $1,010 monthly. Reliable income-producing property ideal for investors. Do not disturb tenant.

  16. 2025-01-18
    historical $1,200
  17. 2024-09-11
    listed $1,200
  18. 2021-08-25
    soldstatus $25,750 Sold 151-char remark
    Show marketing remark (151 chars)

    Investors Specials! Buy, Fix and Rent! Great Home To Add To Your Portfolio. No Showings Until Accepted Offer. Sold AS-IS. No Land Contracts. Cash Only.

  19. 2021-08-25
    soldstatus $25,750 Closed
    Show marketing remark (151 chars)

    Investors Specials! Buy, Fix and Rent! Great Home To Add To Your Portfolio. No Showings Until Accepted Offer. Sold AS-IS. No Land Contracts. Cash Only.

  20. 2021-07-26
    status Pending
    Show marketing remark (151 chars)

    Investors Specials! Buy, Fix and Rent! Great Home To Add To Your Portfolio. No Showings Until Accepted Offer. Sold AS-IS. No Land Contracts. Cash Only.

  21. 2021-07-26
    status Pending 151-char remark
    Show marketing remark (151 chars)

    Investors Specials! Buy, Fix and Rent! Great Home To Add To Your Portfolio. No Showings Until Accepted Offer. Sold AS-IS. No Land Contracts. Cash Only.

  22. 2021-07-21
    historical
  23. 2021-06-23
    historical Accepting Backup Offers
    Show marketing remark (151 chars)

    Investors Specials! Buy, Fix and Rent! Great Home To Add To Your Portfolio. No Showings Until Accepted Offer. Sold AS-IS. No Land Contracts. Cash Only.

  24. 2021-06-23
    historical Accepting Backup Offers 151-char remark
    Show marketing remark (151 chars)

    Investors Specials! Buy, Fix and Rent! Great Home To Add To Your Portfolio. No Showings Until Accepted Offer. Sold AS-IS. No Land Contracts. Cash Only.

  25. 2021-05-20
    listed $30,000 Active 151-char remark
    Show marketing remark (151 chars)

    Investors Specials! Buy, Fix and Rent! Great Home To Add To Your Portfolio. No Showings Until Accepted Offer. Sold AS-IS. No Land Contracts. Cash Only.

  26. 2021-05-20
    listed $30,000 Active
    Show marketing remark (151 chars)

    Investors Specials! Buy, Fix and Rent! Great Home To Add To Your Portfolio. No Showings Until Accepted Offer. Sold AS-IS. No Land Contracts. Cash Only.

  27. 2020-10-25
    historical
  28. 2020-10-24
    historical
  29. 2020-09-24
    listed $79,900 Active
  30. 2020-09-24
    listed $79,900 Active
  31. 1999-05-05
    soldstatus $7,000
  32. 1999-05-05
    soldstatus $36,285
  33. 1998-06-25
    soldstatus $7,000
  34. 1998-06-25
    soldstatus $17,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,256 · $105/mo
Projected year-2 tax
$1,256 · $105/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,589
− Mortgage interest
−$3,865
− Property taxes
−$1,256
− Insurance
−$345
− Repairs & maintenance
−$1,007
− Management
−$1,007
− Depreciation
−$2,007
Taxable income
$3,101
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$744
After-tax cash flow
$3,258/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
50,117
Household income
$30,680
Rent vs Own
50.7% rent · 49.3% own
Severe rent burden
4144.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 16% Two or more races 7% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Arab 2% Romanian 2% Lithuanian 1%
Foreign-born
11% · Canada
Languages at home
82% English-only · Arabic 11% Spanish 5%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -160.81%
Current HPI
168.6843
Rent YoY
▼ -2.30%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+885.7% since first listed
21 events — show timeline
  • 2026-05-27 Listed $69,000 REALCOMP
  • 2026-05-27 Listed $69,000 MiRealSource-MiMLS
  • 2025-01-18 Rental Removed $1,200 APPFOLIO
  • 2024-09-11 Listed for Rent $1,200 APPFOLIO
  • 2021-08-25 Sold (MLS) $25,750 MiRealSource-MiMLS
  • 2021-08-25 Sold (MLS) $25,750 REALCOMP
  • 2021-07-26 Pending MiRealSource-MiMLS
  • 2021-07-26 Pending REALCOMP
  • 2021-07-21 Listing Removed MiRealSource-MiMLS
  • 2021-06-23 Contingent MiRealSource-MiMLS
  • 2021-06-23 Contingent REALCOMP
  • 2021-05-20 Listed $30,000 MiRealSource-MiMLS
  • 2021-05-20 Listed $30,000 REALCOMP
  • 2020-10-25 Listing Removed REALCOMP
  • 2020-10-24 Listing Removed MiRealSource-MiMLS
  • 2020-09-24 Listed $79,900 MiRealSource-MiMLS
  • 2020-09-24 Listed $79,900 REALCOMP
  • 1999-05-05 Sold (Public Records) $36,285 Public Records
  • 1999-05-05 Sold (Public Records) $7,000 Public Records
  • 1998-06-25 Sold (Public Records) $17,000 Public Records
  • 1998-06-25 Sold (Public Records) $7,000 Public Records

Property tax history

+2.8%/yr

Latest (2025): $1,256 · -31.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…