CashFlowRE
Sign in Sign up
3510 Roswell Rd NW Unit L-4
C Composite 58.58
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +19.1/30.0
  • ARV discount +14.0/15.0
  • 1% rule +6.3/10.0
  • DSCR +6.0/10.0
  • Livability +4.2/5.0
  • Rent growth +3.7/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$208,888

3510 Roswell Rd NW Unit L-4 · Atlanta, GA 30305
2 bd · 2.0 ba · 990 sqft · Condo public records · 44 Days on market
Built 1963 $211/sqft · at area comps Est $244k · 14% under $399/mo HOA · 17% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Affordable living in the heart of Buckhead? You've found it! This top-floor 2 bedroom, 2 bathroom unit in Wellington Buckhead offers a comfortable, functional layout with spacious living and dining areas, a neat and practical kitchen, and access to a newly rebuilt private balcony. Recent updates include new LVP flooring in the main living areas, fresh interior paint, and a newer HVAC system. So much has already been done for you, but at this price point, there's still room to add your own style and upgrades over time. Building L is tucked toward the back of the community, offering a quieter setting just steps from the newly refinished pool - perfect timing for summer. And the location is hard to beat! Just minutes to The Shops Buckhead Atlanta, Buckhead Village District, Chastain Park, and MARTA, plus some of the best dining and nightlife Atlanta has to offer. The monthly HOA fee covers cable TV and water for the unit, as well as the pool, exterior maintenance, trash service, and all common areas - making for easy, low-maintenance living. With several units currently available in the community, this one stands out for its top-floor position, recent updates, and overall value.

Key facts

  • Private balcony
  • Quieter setting
  • Top-floor position

Tags

PRIVATE BALCONYNEW LVP FLOORINGNEWER HVAC SYSTEMQUIETER SETTINGNEWLY REFINISHED POOLTOP-FLOOR POSITION

Property features AI

Finance

  • HOA & community: Monthly association fee of $399; Association covers grounds maintenance, structure maintenance, water, sewer, trash, cable TV, and pool; 56-unit community; Community features include homeowners association, pool, and proximity to public transport and shopping

Exterior

  • Parking: Two assigned parking spaces
  • Utilities: Private water; Public sewer; 110-volt electric; Cable available; Electricity available; Water available; Sewer available
  • Home design: Condominium; One level; Resale condition
  • Construction: Brick construction; Composition roof; Slab foundation
  • Exterior features: Courtyard; Balcony; Paved city street frontage

Interior

  • Kitchen: Dishwasher; Double oven; Electric cooktop; Range hood; Refrigerator; Stain-finish cabinets; Laminate countertops; Open-concept dining area
  • Bedrooms: Two main-level bedrooms; Roommate floor plan
  • Flooring: Ceramic tile; Luxury vinyl; Carpet; Laminate
  • Bathrooms: Two full bathrooms; Master bathroom with shower only
  • Heating & cooling: Central heating; Central air; Ceiling fans
  • Interior features: Double-pane windows; 2+ common walls with no one above; Other interior features
  • Laundry & utility: Washer and dryer included; Laundry located in hall inside a laundry closet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $209k.

Deal economics

  • At list price, monthly cash flow is $223 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $209k).
  • Recommended offer: $203k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.6% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Willis A. Sutton Middle School (math 36% / reading 55%, grade D+, #97 of 470 statewide, top 22%, 1,548 students, 34% FRL); North Atlanta High School (math 27% / reading 17%, grade F, #213 of 424 statewide, top 51%, 2,316 students, 24% FRL) — zoned schools average 29% FRL vs 71% district-wide (42 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+4.8%/yr); 421 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 44 days — a 3% lower offer ($203k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $132k; list at $209k implies a 58% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $202,621 (3.0% below list)

Questions for the listing agent

  1. It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.13%
Cap rate
7.58%
Cash-on-cash
4.58%
DSCR
1.20
GRM
7.4

CMA / ARV

ARV (median comp)
$244,247
List price
$208,888
Delta
-14.48%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.75% rent growth · sell at horizon

5-year hold
IRR
-6.9%
Equity multiple
0.74×
Total profit
$-15,221
Equity at exit
$31,146
10-year hold
IRR
5.1%
Equity multiple
1.41×
Total profit
$23,735
Equity at exit
$18,061

Cash invested: $58,489 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30305

Rents YoY
4.8%
Active inventory
421
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$2,365 high interval (Pro) →
Mortgage (P&I)
$1,095
Tax from tax record
$63 /mo · $758/yr
Insurance
$87
HOA
$399
Vacancy / Maint / Mgmt
$497
Net cashflow
$223

Break-even live

Break-even rent $2,082
Max offer price $208,888
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,222
Closing costs
$6,267
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3510 Roswell Rd NW Unit J3 Atlanta, GA 2.0 2.0 990 $1,695 $1.71 7d 1 0.04mi
3501 Roswell Rd NE Atlanta, GA 1.0–4.0 1.0–2.5 1246 $1,767 $1.42 16d 2 0.14mi
3645 Habersham Rd NE Atlanta, GA 1.0–2.0 1.0–2.0 1046 $2,213 $2.12 2d 10 0.19mi
3434 Roswell Rd NW Atlanta, GA 2.0 1.0 1050 $1,325 $1.26 1d 1 0.19mi
75 Roswell Ct NE Atlanta, GA 2.0 1.0 1020 $2,000 $1.96 18d 1 0.26mi
3558 Piedmont Rd NE Atlanta, GA 1.0–3.0 1.0–3.5 1426 $2,188 $1.53 2d 26 0.28mi
3707 Roswell Rd NE Atlanta, GA 1.0–2.0 1.0–2.0 750 $1,835 $2.45 2d 20 0.44mi
77 E Andrews Dr NW Atlanta, GA 1.0–2.0 1.0–2.5 1294 $3,429 $2.65 1d 8 0.46mi
3315 Roswell Rd NE Atlanta, GA 3.0 1.0–2.0 1079 $1,996 $1.85 2d 25 0.47mi
3300 Roswell Rd Atlanta, GA 1.0–2.0 1.0–2.0 1170 $3,769 $3.22 1d 16 0.47mi
3699 Lenox Rd NE Atlanta, GA 3.0 1.0–2.0 997 $2,562 $2.57 2d 28 0.61mi
3651 Lenox Rd NE Atlanta, GA 3.0 1.0–2.5 1282 $3,545 $2.77 1d 27 0.62mi
65 Irby Ave NW Atlanta, GA 1.0 1.0 629 $2,085 $3.31 2d 13 0.68mi
99 W Paces Ferry Rd NW Atlanta, GA 1.0–2.0 1.0–2.5 1193 $7,441 $6.24 3d 21 0.68mi
3172 Roswell Rd NW Atlanta, GA 3.0 1.0–2.0 1066 $3,283 $3.08 2d 22 0.72mi
3150 Roswell Rd NW Atlanta, GA 2.0 1.0–2.0 1003 $4,024 $4.01 1d 26 0.77mi
92 W Paces Ferry Rd NW Atlanta, GA 1.0–2.0 1.0–2.0 1163 $3,159 $2.72 1d 16 0.78mi
3338 Peachtree Rd NE Atlanta, GA 1.0–3.0 1.0–3.5 2041 $5,650 $2.77 15d 3 0.79mi
3338 Peachtree Rd NE Atlanta, GA 1.0–3.0 1.0–3.5 2041 $5,650 $2.77 7d 3 0.79mi
3336 Peachtree Rd NE Unit 710 Atlanta, GA 1.0 1.0 936 $2,700 $2.88 5d 1 0.79mi
3334 Peachtree Rd NE #404 Atlanta, GA 1.0 1.0 793 $1,750 $2.21 24d 1 0.82mi
3314 Piedmont Rd Atlanta, GA 2.0 1.0–2.0 919 $3,403 $3.70 3d 18 0.82mi
3060 Pharr Court North NW Atlanta, GA 1.0 1.0 525 $1,645 $3.13 24d 2 0.84mi
3040 Peachtree Rd NW #1509 Atlanta, GA 1.0 1.0 800 $1,895 $2.37 24d 1 0.84mi
3040 Peachtree Rd NW #813 Atlanta, GA 1.0 1.0 761 $2,300 $3.02 24d 1 0.84mi
3040 Peachtree Rd NW #813 Atlanta, GA 1.0 1.0 761 $2,300 $3.02 3d 1 0.84mi
3040 Peachtree Rd NE Unit 610 Atlanta, GA 1.0 1.0 633 $1,599 $2.53 24d 1 0.86mi
3057 N Pharr Court NW Apt E2 Atlanta, GA 2.0 2.0 1000 $1,850 $1.85 24d 1 0.88mi
3242 Peachtree Rd NE Atlanta, GA 2.0 1.0–2.5 1128 $3,248 $2.88 2d 16 0.88mi
20 Terminus Pl NE Atlanta, GA 2.0 1.0–2.0 997 $2,720 $2.73 3d 23 0.88mi
297 E Paces Ferry Rd NE Atlanta, GA 1.0–3.0 1.0–2.0 1312 $4,442 $3.39 1d 36 0.94mi
340 E Paces Ferry Rd NE Atlanta, GA 2.0 1.0–2.0 815 $3,845 $4.71 3d 130 0.95mi
3400 Stratford Rd NE Atlanta, GA 2.0 1.0–2.0 1005 $2,270 $2.26 1d 40 0.95mi
325 E Paces Ferry Rd NE #1810 Atlanta, GA 1.0 1.0 953 $2,300 $2.41 24d 1 0.98mi
3390 Stratford Rd NE Atlanta, GA 3.0 1.0–3.0 979 $2,375 $2.42 2d 41 0.99mi
3005 Peachtree Rd NE Atlanta, GA 3.0 1.0–2.0 971 $3,192 $3.29 1d 36 1.01mi
3445 Stratford Rd NE #805 Atlanta, GA 1.0 1.0 880 $2,150 $2.44 24d 1 1.01mi
250 Pharr Rd NE Atlanta, GA 1.0–2.0 1.0–2.0 1006 $3,395 $3.37 12d 2 1.01mi
250 Pharr Rd NE #1507 Atlanta, GA 1.0 1.0 762 $2,200 $2.89 16d 1 1.01mi
2965 S Pharr Ct NW #316 Atlanta, GA 2.0 2.0 1012 $1,750 $1.73 2d 1 1.03mi

HOA detail condo

Monthly dues
$399 · $4,788/yr
Likely covers
watertrashcableexterior maint.pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 28 events

  1. 2026-06-18
    days on market $208,888 Active 44 DOM
  2. 2026-06-17
    days on market $208,888 Active 43 DOM
  3. 2026-06-16
    days on market $208,888 Active 42 DOM
  4. 2026-06-15
    days on market $208,888 Active 41 DOM
  5. 2026-06-13
    days on market $208,888 Active 39 DOM
  6. 2026-06-13
    days on market $208,888 Active 38 DOM
  7. 2026-06-09
    days on market $208,888 Active 35 DOM
  8. 2026-06-08
    days on market $208,888 Active 34 DOM
  9. 2026-06-07
    days on market $208,888 Active 33 DOM
  10. 2026-06-04
    days on market $208,888 Active 30 DOM
  11. 2026-06-03
    days on market $208,888 Active 29 DOM
  12. 2026-06-02
    days on market $208,888 Active 28 DOM
  13. 2026-06-01
    days on market $208,888 Active 27 DOM
  14. 2026-05-31
    days on market $208,888 Active 26 DOM
  15. 2026-05-05
    listed $208,888 New 1195-char remark
    Show marketing remark (1195 chars)

    Affordable living in the heart of Buckhead? You've found it! This top-floor 2 bedroom, 2 bathroom unit in Wellington Buckhead offers a comfortable, functional layout with spacious living and dining areas, a neat and practical kitchen, and access to a newly rebuilt private balcony. Recent updates include new LVP flooring in the main living areas, fresh interior paint, and a newer HVAC system. So much has already been done for you, but at this price point, there's still room to add your own style and upgrades over time. Building L is tucked toward the back of the community, offering a quieter setting just steps from the newly refinished pool - perfect timing for summer. And the location is hard to beat! Just minutes to The Shops Buckhead Atlanta, Buckhead Village District, Chastain Park, and MARTA, plus some of the best dining and nightlife Atlanta has to offer. The monthly HOA fee covers cable TV and water for the unit, as well as the pool, exterior maintenance, trash service, and all common areas - making for easy, low-maintenance living. With several units currently available in the community, this one stands out for its top-floor position, recent updates, and overall value.

  16. 2026-05-05
    listed $208,888 Active 1207-char remark
    Show marketing remark (1195 chars)

    Affordable living in the heart of Buckhead? You've found it! This top-floor 2 bedroom, 2 bathroom unit in Wellington Buckhead offers a comfortable, functional layout with spacious living and dining areas, a neat and practical kitchen, and access to a newly rebuilt private balcony. Recent updates include new LVP flooring in the main living areas, fresh interior paint, and a newer HVAC system. So much has already been done for you, but at this price point, there's still room to add your own style and upgrades over time. Building L is tucked toward the back of the community, offering a quieter setting just steps from the newly refinished pool - perfect timing for summer. And the location is hard to beat! Just minutes to The Shops Buckhead Atlanta, Buckhead Village District, Chastain Park, and MARTA, plus some of the best dining and nightlife Atlanta has to offer. The monthly HOA fee covers cable TV and water for the unit, as well as the pool, exterior maintenance, trash service, and all common areas - making for easy, low-maintenance living. With several units currently available in the community, this one stands out for its top-floor position, recent updates, and overall value.

  17. 2016-12-28
    soldstatus $132,500
  18. 2016-12-19
    soldstatus $132,500 Sold
    Show marketing remark (570 chars)

    Amazing location in the heart of Buckhead. Walk to restaurants, shopping, Marta and more. Top floor end unit has great natural light. Updated kitchen has two full size double ovens for the baker in the family. And while the bathrooms are original they're in excellent condition. Dining room has a mirrored wall with columns. Oversized living room can accommodate all your furniture and big screen TV. Second bedroom has built in bookcases. Master bedroom is a good sized room and has a small, but walk in closet and dedicated bath (en suite for those who watch HGTV).

  19. 2016-12-04
    historical Contingent - Due Diligence
    Show marketing remark (570 chars)

    Amazing location in the heart of Buckhead. Walk to restaurants, shopping, Marta and more. Top floor end unit has great natural light. Updated kitchen has two full size double ovens for the baker in the family. And while the bathrooms are original they're in excellent condition. Dining room has a mirrored wall with columns. Oversized living room can accommodate all your furniture and big screen TV. Second bedroom has built in bookcases. Master bedroom is a good sized room and has a small, but walk in closet and dedicated bath (en suite for those who watch HGTV).

  20. 2016-11-17
    listed $145,000 Active
    Show marketing remark (570 chars)

    Amazing location in the heart of Buckhead. Walk to restaurants, shopping, Marta and more. Top floor end unit has great natural light. Updated kitchen has two full size double ovens for the baker in the family. And while the bathrooms are original they're in excellent condition. Dining room has a mirrored wall with columns. Oversized living room can accommodate all your furniture and big screen TV. Second bedroom has built in bookcases. Master bedroom is a good sized room and has a small, but walk in closet and dedicated bath (en suite for those who watch HGTV).

  21. 2011-11-16
    historical
  22. 2011-09-16
    soldstatus $53,550 Sold
  23. 2011-09-12
    status Pending
  24. 2011-07-20
    price $59,900
  25. 2011-06-15
    price $64,500
  26. 2011-05-13
    price $64,900
  27. 2011-05-02
    listed $74,900 Active
  28. 1980-03-17
    soldstatus $42,950

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$758 · $63/mo
Projected year-2 tax
$1,922 · $160/mo
Expected delta
+$1,164/yr (+$97/mo · 153.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 21% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,376
− Mortgage interest
−$11,701
− Property taxes
−$758
− Insurance
−$1,044
− Repairs & maintenance
−$2,270
− Management
−$2,270
− HOA
−$4,788
− Depreciation
−$6,077
Taxable loss
−$532
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$128
After-tax cash flow
$2,809/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
28,110
Household income
$106,907
Rent vs Own
50.6% rent · 49.4% own
Severe rent burden
1407.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Black 12% Asian 7% Two or more races 6% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Italian 5% Lithuanian 4% Romanian 3%
Foreign-born
14% · Canada, China, South Korea
Languages at home
87% English-only · Spanish 3% Chinese 2% German/W. Germanic 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -770.70%
Current HPI
195.1185
Rent YoY
▲ 4.75%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+386.4% since first listed
14 events — show timeline
  • 2026-05-05 Listed $208,888 FMLS
  • 2026-05-05 Listed $208,888 GAMLS
  • 2016-12-28 Sold (Public Records) $132,500 Public Records
  • 2016-12-19 Sold (MLS) $132,500 FMLS
  • 2016-12-04 Contingent FMLS
  • 2016-11-17 Listed $145,000 FMLS
  • 2011-11-16 Listing Removed FMLS
  • 2011-09-16 Sold (MLS) $53,550 FMLS
  • 2011-09-12 Pending FMLS
  • 2011-07-20 Price Changed $59,900 FMLS
  • 2011-06-15 Price Changed $64,500 FMLS
  • 2011-05-13 Price Changed $64,900 FMLS
  • 2011-05-02 Listed $74,900 FMLS
  • 1980-03-17 Sold (Public Records) $42,950 Public Records

Property tax history

-3.7%/yr

Latest (2025): $758 · -1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…