155 Blue Bird Hill Rd · Mulberry, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 4/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.2/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.0/10.0
- Schools +4.3/10.0
- Livability +3.3/5.0
- 1% rule +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$127,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Very private singlewide located on quiet street. Master suite has double closets and master bath has garden tub and separate shower. There is a storage building and a detached 2 car carport. There are some new ceiling fans and it is a split bedroom floor plan. There is a new deck and another good sized deck as well. All appliances stay.
Key facts
- 2.64 acres
- Renovated bathrooms
- Cosmetic updates
Tags
Property features AI
Finance
- Other: Property listed as residential manufactured home; Road is privately maintained
- HOA & community: No association
Exterior
- Parking: Detached carport; Carport; Driveway with gravel parking; 2 garage/carport spaces
- Security: Deadbolts
- Utilities: Well water; Septic tank; Electric water heater; Private maintained road
- Home design: Manufactured home (single wide); One story; Built in 1998; Existing structure
- Construction: Block construction; Vinyl siding
- Exterior features: No fencing; Mountain and wooded views; Partially wooded and sloped lot; Rural setting; Cable available; Storage outbuilding
Interior
- Kitchen: Dishwasher; Free-standing range
- Bedrooms: Primary bedroom on main level
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Heat pump heating; Electric heating; Central air; Window unit(s)
- Interior features: Ceiling fans; Deadbolts; Vaulted ceilings
- Laundry & utility: Washer hookup; Dryer connection; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $128k.
Deal economics
- At list price, monthly cash flow is $68 ($813/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $103k (19.3% below list).
- Recommended offer: $103k (19.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 66/100 on livability (#284 in NC) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: health & safety C-, schools F, amenities F.
- Wilkes County Schools (rural): math 55% / reading 50% proficiency, ranked #59 of 178 in NC (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 44 active listings in the ZIP; 134 units permitted in Wilkes County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $14k of equity ($882 loan paydown + $13k appreciation (10.0% local appreciation)).
- Wilkes County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$35k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $50k; list at $128k implies a 155% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.93%
- Cash-on-cash
- 2.28%
- DSCR
- 1.10
- GRM
- 10.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.9%
- Equity multiple
- 3.06×
- Total profit
- $73,687
- Equity at exit
- $114,862
- IRR
- 22.7%
- Equity multiple
- 6.98×
- Total profit
- $213,466
- Equity at exit
- $247,704
Cash invested: $35,700 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28651
- Home prices YoY
- 16.8%
- Active inventory
- 44
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $1,028 medium interval (Pro) →
- Mortgage (P&I)
- −$669
- Tax from tax record
- −$23 /mo · $274/yr
- Insurance
- −$53
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$216
- Net cashflow
- $68
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,875
- Closing costs
- $3,825
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 11 events
-
2026-06-19days on market $127,500 Active 14 DOM
-
2026-06-18days on market $127,500 Active 13 DOM
-
2026-06-17days on market $127,500 Active 12 DOM
-
2026-06-16days on market $127,500 Active 11 DOM
-
2026-06-15pricedays on market $127,500 Active 10 DOM
-
2026-06-14days on market $129,900 Active 8 DOM
-
2026-06-12days on market $129,900 Active 7 DOM
-
2026-06-09days on market $129,900 Active 4 DOM
-
2026-06-08days on market $129,900 Active 3 DOM
-
2026-06-07remarks 699-char remark
-
2026-06-07$129,900 Active 2 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $274 · $23/mo
- Projected year-2 tax
- $1,046 · $87/mo
- Expected delta
- +$771/yr (+$64/mo · 281.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 7 d/yr ≥99°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,340
- − Mortgage interest
- −$7,142
- − Property taxes
- −$274
- − Insurance
- −$638
- − Repairs & maintenance
- −$987
- − Management
- −$987
- − Depreciation
- −$3,709
- Taxable loss
- −$1,398
- Est. tax savings @ 24.0%
- +$335
- After-tax cash flow
- $1,148/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wilkes County Schools
- NCES district ID
- 3704950
- Math proficiency
- 55% ▲ 13.00%
- Reading proficiency
- 50% ▲ 5.00%
- Median HH income
- $34,538
- Composite
- 43.41/100
- National rank
- #3017
- State rank
- #59 of 178 in NC
Livability — Mulberry
- Score
- 66/100
- State rank
- #284
- US rank
- #12144
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 4,629
Population outlook (Wilkes County) Hauer SSP2
- Today (2025)
- 66,349 people
- By 2030
- 64,411 · -2.9%
- By 2040
- 59,800 · -9.9%
- By 2050
- 54,770 · -17.5%
- By 2075
- 45,211 · -31.9%
- By 2100
- 36,956 · -44.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Hispanic / Latino 5% Two or more races 2%
- Common ancestry
- Serbian 2% Slovak 2% Lithuanian 1%
- Foreign-born
- 3% · Vietnam, Canada, Jamaica
- Languages at home
- 96% English-only · Spanish 3% Vietnamese 2%
Political lean MEDSL · Wilkes
- 2024 margin
- Solid R (+59.6) · D 19.9% · R 79.5%
- 2008→2024 swing
- -21.5pp toward R · 2008: -38.2pp · 2024: -59.6pp
- All cycles
- 2024: R+59.6 2020: R+56.6 2016: R+55.2 2012: R+42.7 2008: R+38.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 42.38%
- Current HPI
- 294.3413
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+225.6% since first listed5 events — show timeline
- 2026-06-05 Listed $129,900 Triad MLS
- 2018-06-25 Sold (Public Records) $50,000 Public Records
- 2015-05-18 Sold (Public Records) $38,000 Public Records
- 2015-05-18 Sold (MLS) $37,800 Triad MLS
- 2014-11-13 Listed $39,900 Triad MLS
Property tax history
+0.4%/yrLatest (2025): $274 · +21.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…