CashFlowRE
Sign in Sign up
234 Ringwood Way
C Composite 59.39
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.0/10.0
  • 1% rule +5.7/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$89,900

234 Ringwood Way · Anderson, IN 46013
2 bd · 1.0 ba · 852 sqft · SingleFamily public records · 83 Days on market
Built 1928 0.26 ac lot $106/sqft · 8% above area Est $125k · 28% under ↓ 29% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Incredible opportunity on this bungalow in sought after neighborhood. Located on cul-de-sac location in a quiet area. Multiple garages with 3-car total storage and off-street parking. Large yard. Unfinished garage has additional storage areas. Interior features great character including hardwood floors, original doors/trim, and lots of daylight windows. Newer updates include electrical panel/wiring, some plumbing, A/C unit, and vinyl replacement windows. Amazing home and price, this is a must see!

Key facts

  • Cul-de-sac location
  • Multiple garages
  • Daylight windows

Tags

CUL-DE-SAC LOCATIONMULTIPLE GARAGESOFF-STREET PARKINGLARGE YARDHARDWOOD FLOORSDAYLIGHT WINDOWS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $143 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($965 rent vs $90k).
  • Recommended offer: $85k (6.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 6.5% in Anderson — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, crime D-, amenities F.
  • Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 150 active listings in the ZIP; 32 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 83 days — a 6% lower offer ($85k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago; this cycle's ask has dropped $10k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $84,506 (6.0% below list)

Questions for the listing agent

  1. It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
8.21%
Cash-on-cash
6.84%
DSCR
1.30
GRM
7.8

CMA / ARV

ARV (median comp)
$125,012
List price
$89,900
Delta
-28.09%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3808 Brown St 0.23mi 2/1.0 868 (+2%) 1mo $75,000 $86 86
115 South Dr 0.16mi 2/1.0 886 (+4%) 6mo $90,000 $102 81
123 E 35th St 0.32mi 2/1.0 885 (+4%) 4mo $29,000 $33 75
320 E 34th St 0.47mi 2/1.0 846 (-1%) 6mo $90,000 $106 72
910 Lonsvale Dr 0.44mi 3/1.0 (+1) 844 (-1%) 2mo $125,000 $148 72
912 Crescent Dr 0.47mi 2/1.0 816 (-4%) 5mo $125,000 $153 67
128 E 36th St 0.34mi 2/1.0 762 (-11%) 4mo $126,000 $165 64
309 E 34th St 0.43mi 2/1.0 780 (-8%) 5mo $130,000 $167 62
313 E 39th St 0.50mi 2/1.0 775 (-9%) 2mo $124,000 $160 60
204 E 34th St 0.38mi 3/1.0 (+1) 728 (-15%) 4mo $109,000 $150 50
4406 Delmar Ct 0.68mi 3/1.5 (+1) 912 (+7%) 2mo $160,000 $175 48
10 W 41st St 0.42mi 3/2.0 (+1) 960 (+13%) 5mo $141,000 $147 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-5.8%
Equity multiple
0.78×
Total profit
$-5,416
Equity at exit
$13,404
10-year hold
IRR
3.9%
Equity multiple
1.28×
Total profit
$7,104
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46013

Home prices YoY
-26.9%
Active inventory
150
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$965 high interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$110 /mo · $1,322/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$203
Net cashflow
$143

Break-even live

Break-even rent $784
Max offer price $89,900
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 32 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4015 Haverhill Dr Anderson, IN 3.0 2.0 884 $1,100 $1.24 43d 1 0.37mi
2904 Lincoln St Anderson, IN 2.0 1.0 864 $900 $1.04 43d 1 0.57mi
328 E 31st St Anderson, IN 1.0 1.0 600 $750 $1.25 43d 1 0.63mi
2820 Fairview St Unit A Anderson, IN 2.0 1.0 850 $895 $1.05 43d 1 0.65mi
3000 Fletcher St Unit 3000 Anderson, IN 2.0 1.0 800 $650 $0.81 43d 1 0.65mi
2627 Chase St Anderson, IN 3.0 1.0 1050 $850 $0.81 17d 1 0.72mi
2625 Main St Anderson, IN 2.0 1.0 988 $895 $0.91 23d 1 0.77mi
3006 Noble St Anderson, IN 2.0 1.0 1064 $995 $0.94 7d 1 0.79mi
4325 S Madison Ave Anderson, IN 1.0–3.0 1.0–1.5 995 $1,112 $1.12 1d 6 0.81mi
3614 Columbus Ave Anderson, IN 1.0 1.0 553 $725 $1.31 14d 1 0.86mi
2442 Morton St Anderson, IN 2.0 1.0 862 $1,125 $1.31 23d 1 0.86mi
4426 Mellen Ct Anderson, IN 2.0 1.0 899 $900 $1.00 1d 1 0.86mi
812 Mellen Dr Unit 814 Anderson, IN 2.0 1.0 924 $950 $1.03 1d 1 0.94mi
2324 Chase St Anderson, IN 2.0 1.0 783 $950 $1.21 43d 1 0.96mi
2411 Hendricks St Anderson, IN 3.0 1.0 860 $1,000 $1.16 23d 1 0.99mi
4415 Columbus Ave Apt 15 Anderson, IN 2.0 1.0 800 $800 $1.00 1d 1 1.01mi
3009 E Lynn St Unit 1 Anderson, IN 3.0 1.0 1000 $875 $0.88 20d 1 1.02mi
2301 Sheridan St Anderson, IN 2.0 1.0 900 $950 $1.06 43d 1 1.03mi
702 W 23rd St Anderson, IN 1.0 1.0 560 $595 $1.06 4d 1 1.05mi
618 W 22nd St Anderson, IN 3.0 1.0 900 $1,250 $1.39 43d 1 1.11mi
2208 Hendricks St Unit 3 Anderson, IN 1.0 1.0 585 $675 $1.15 43d 1 1.12mi
2111 Central Ave Anderson, IN 3.0 1.0 1026 $1,250 $1.22 43d 1 1.15mi
702 E 23rd St Anderson, IN 1.0 1.0 560 $595 $1.06 14d 1 1.21mi
1232 E 28th St Anderson, IN 2.0 2.0 795 $950 $1.19 43d 1 1.21mi
1501 E 31st St Anderson, IN 2.0 1.0 840 $1,199 $1.43 20d 1 1.25mi
2613 Louise St Anderson, IN 2.0 1.0 1096 $950 $0.87 21d 1 1.32mi
2233 E Lynn St Anderson, IN 1.0 1.0 700 $695 $0.99 1d 1 1.36mi
2002 Jefferson St Unit 3 Anderson, IN 1.0 2.0 725 $600 $0.83 43d 1 1.38mi
2719 Dewey St Anderson, IN 2.0 1.0 877 $1,150 $1.31 43d 1 1.39mi
2203 W 28th St Anderson, IN 3.0 1.0 1068 $1,000 $0.94 43d 1 1.44mi
417 E 55th St Anderson, IN 2.0 1.0 724 $1,100 $1.52 21d 1 1.44mi
1726-1728 Walnut St Anderson, IN 2.0 2.0 900 $995 $1.11 2d 1 1.46mi

Listing history 22 events

  1. 2026-06-18
    days on market $89,900 Active 83 DOM
  2. 2026-06-17
    price $89,900 Active 82 DOM
  3. 2026-06-17
    days on market $99,900 Active 82 DOM
  4. 2026-06-16
    days on market $99,900 Active 81 DOM
  5. 2026-06-15
    days on market $99,900 Active 80 DOM
  6. 2026-06-13
    days on market $99,900 Active 78 DOM
  7. 2026-06-09
    days on market $99,900 Active 74 DOM
  8. 2026-06-08
    days on market $99,900 Active 73 DOM
  9. 2026-06-07
    days on market $99,900 Active 72 DOM
  10. 2026-06-05
    days on market $99,900 Active 69 DOM
  11. 2026-06-03
    days on market $99,900 Active 68 DOM
  12. 2026-06-02
    days on market $99,900 Active 67 DOM
  13. 2026-06-01
    days on market $99,900 Active 66 DOM
  14. 2026-05-31
    days on market $99,900 Active 65 DOM
  15. 2026-03-27
    listed $99,900 Active 502-char remark
    Show marketing remark (502 chars)

    Incredible opportunity on this bungalow in sought after neighborhood. Located on cul-de-sac location in a quiet area. Multiple garages with 3-car total storage and off-street parking. Large yard. Unfinished garage has additional storage areas. Interior features great character including hardwood floors, original doors/trim, and lots of daylight windows. Newer updates include electrical panel/wiring, some plumbing, A/C unit, and vinyl replacement windows. Amazing home and price, this is a must see!

  16. 2026-03-27
    listed $99,900 Active 502-char remark
    Show marketing remark (502 chars)

    Incredible opportunity on this bungalow in sought after neighborhood. Located on cul-de-sac location in a quiet area. Multiple garages with 3-car total storage and off-street parking. Large yard. Unfinished garage has additional storage areas. Interior features great character including hardwood floors, original doors/trim, and lots of daylight windows. Newer updates include electrical panel/wiring, some plumbing, A/C unit, and vinyl replacement windows. Amazing home and price, this is a must see!

  17. 2025-08-23
    historical
  18. 2025-03-24
    price $139,900
  19. 2025-03-24
    status Active
  20. 2024-10-01
    price $129,900
  21. 2024-09-17
    price $132,000
  22. 2024-08-29
    listed $139,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,322 · $110/mo
Projected year-2 tax
$1,322 · $110/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,583
− Mortgage interest
−$5,036
− Property taxes
−$1,322
− Insurance
−$450
− Repairs & maintenance
−$927
− Management
−$927
− Depreciation
−$2,615
Taxable income
$307
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$74
After-tax cash flow
$1,648/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Anderson Community School Corporation
NCES district ID
1800150
Math proficiency
15% ▼ -14.00%
Reading proficiency
23% ▼ -7.00%
Median HH income
$38,208
Composite
15.93/100
National rank
#9250
State rank
#280 of 301 in IN

Livability — Anderson

Score
60/100
State rank
#521
US rank
#18709

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anderson, IN
County
Madison County · 69,445 people
City population
57,762
Metro
Indianapolis-Carmel-Anderson, IN
Population (ZIP)
19,073
Household income
$49,310
Rent vs Own
34.8% rent · 65.2% own
Severe rent burden
612.0

Population outlook (Madison County) Hauer SSP2

Today (2025)
125,800 people
By 2030
122,640 · -2.5%
By 2040
115,420 · -8.3%
By 2050
108,148 · -14.0%
By 2075
91,838 · -27.0%
By 2100
75,670 · -39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Two or more races 8% Black 7% Hispanic / Latino 3%
Common ancestry
Lithuanian 2% Slovak 2% Italian 1%
Foreign-born
0% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Madison

2024 margin
Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
2008→2024 swing
-33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
All cycles
2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -86.70%
Current HPI
235.7485
Rent YoY
Metro
Indianapolis-Carmel-Anderson, IN
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-28.6% since first listed
8 events — show timeline
  • 2026-03-27 Listed $99,900 MIBOR as Distributed by MLS Grid
  • 2026-03-27 Listed $99,900 IRMLS
  • 2025-08-23 Listing Removed MIBOR as Distributed by MLS Grid
  • 2025-03-24 Price Changed $139,900 MIBOR as Distributed by MLS Grid
  • 2025-03-24 Relisted MIBOR as Distributed by MLS Grid
  • 2024-10-01 Price Changed $129,900 MIBOR as Distributed by MLS Grid
  • 2024-09-17 Price Changed $132,000 MIBOR as Distributed by MLS Grid
  • 2024-08-29 Listed $139,900 MIBOR as Distributed by MLS Grid

Property tax history

+4.9%/yr

Latest (2024): $1,322 · +6.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…