🏷️ Likely Rental
3322-24 Laplace St · Chalmette, LA
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.73%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Schools +5.0/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Appreciation +0.8/10.0
$235,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Attention all investors! Duplex located in Chalmette, offering comfort and convenience in a desirable location. Total of 4 Bedrooms, 2 Full, and 2 Half baths would make a great choice for downsizers, investors; or anyone wanting to live in one unit and rent the other! Inside each unit, you'll find an efficient floor plan with a spacious living area, dining space, and a kitchen equipped with a microwave, range/oven, and, washer/dryer hookups inside. Both units are currently leased for a total of $2400/month. Each unit has a carport for covered parking and a storage unit. With its excellent location near shopping, dining, schools, and just minutes from New Orleans, this property offers a great balance of affordability and accessibility.
Key facts
- Spacious living area
- Washer dryer hookups
- Dining space
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 4-bed/2.5-bath units multifamily listed at $235k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive. Per door: $600/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $235k).
- Recommended offer: $207k (12.0% below list) — sets the bar for market timing.
- Cap rate 14.6% vs local median 5.4% in Chalmette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#137 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime F, amenities F, commute F.
- Market conditions: 54 active listings in the ZIP; 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $66k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 180 days — a 12% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 180 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.75% ✓
- Cap rate
- 14.60%
- Cash-on-cash
- 29.65%
- DSCR
- 2.32
- GRM
- 4.8
CMA / ARV
- ARV (median comp)
- $387,655
- List price
- $235,000
- Delta
- -39.38%
- Verdict
- UNDERPRICED
- Comps
- 12 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3609 Rose St | 0.55mi | 8/4.0 | 3,980 (-3%) | 11mo | $335,000 | $84 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 14.6%
- Equity multiple
- 1.59×
- Total profit
- $38,640
- Equity at exit
- $35,039
- IRR
- 23.4%
- Equity multiple
- 3.03×
- Total profit
- $133,336
- Equity at exit
- $20,319
Cash invested: $65,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70092
- Home prices YoY
- -3.7%
- Active inventory
- 54
- Price-to-rent
- 9.5×
Monthly cashflow live
- Estimated rent
- $4,114 high interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax est. 1.5%
- −$294 /mo · $3,525/yr
- Insurance
- −$98
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$864
- Net cashflow
- $1,199
Break-even live
Sensitivity live
| Price | -10% $1,362 | -5% $1,281 | +0% $1,199 | +5% $1,118 | +10% $1,037 |
|---|---|---|---|---|---|
| Rent | -10% $874 | -5% $1,037 | +0% $1,199 | +5% $1,362 | +10% $1,524 |
| Rate | -1.0pp $1,318 | -0.5pp $1,259 | base $1,199 | +0.5pp $1,139 | +1.0pp $1,077 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 4 | 2.5 | $4,114 |
| #1 | 4 | 2.5 | $2,057 |
| #2 | 4 | 2.5 | $2,057 |
| Total (2 units) | $4,114 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,750
- Closing costs
- $7,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 2 events
-
2025-11-25$235,000 Active 744-char remark
Show marketing remark (744 chars)
Attention all investors! Duplex located in Chalmette, offering comfort and convenience in a desirable location. Total of 4 Bedrooms, 2 Full, and 2 Half baths would make a great choice for downsizers, investors; or anyone wanting to live in one unit and rent the other! Inside each unit, you'll find an efficient floor plan with a spacious living area, dining space, and a kitchen equipped with a microwave, range/oven, and, washer/dryer hookups inside. Both units are currently leased for a total of $2400/month. Each unit has a carport for covered parking and a storage unit. With its excellent location near shopping, dining, schools, and just minutes from New Orleans, this property offers a great balance of affordability and accessibility.
-
2016-05-10$115,000 342-char remark
Show marketing remark (342 chars)
Great investment property! This townhouse style double is great as income producing property or owner occupy. Each unit has open layout downstairs with 1/2 bath. Upstairs has 2 bedrooms and full bath. Both sides have covered carport and additional storage. Both units have small backyards. Renovated in 2007, new roof, plumbing, and electric!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 73% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $49,368
- − Mortgage interest
- −$13,164
- − Property taxes
- −$3,525
- − Insurance
- −$6,294
- − Repairs & maintenance
- −$3,949
- − Management
- −$3,949
- − Depreciation
- −$6,836
- Taxable income
- $11,651
- Est. tax owed @ 24.0%
- −$2,796
- After-tax cash flow
- $11,598/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This multi-family property is in fair condition with some minor repairs and maintenance needed. Painting and landscaping improvements can significantly increase its value.
Repairs flagged
- Minor Landscaping — The landscaping could benefit from some updates.
Value-add opportunities
- Both Painting the exterior and interior walls — Painting can improve the curb appeal and interior aesthetics, which can increase both resale and rental value.
- Both Landscaping improvements — Landscaping improvements can enhance the curb appeal and increase the property's value.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Landscaping · The landscaping could benefit from some updates. | Minor | $500–3,000 |
| Total estimated repair cost · 1 items | $500–3,000 |
Value-add ROI direction
- Both Painting the exterior and interior walls — Painting can improve the curb appeal and interior aesthetics, which can increase both resale and rental value. ↑
- Both Landscaping improvements — Landscaping improvements can enhance the curb appeal and increase the property's value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
No district data.
Livability — Chalmette
- Score
- 65/100
- State rank
- #137
- US rank
- #12500
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chalmette, LA
- City population
- 22,638
- Population (ZIP)
- 6,784
Population outlook (St. Bernard County) Hauer SSP2
- Today (2025)
- 66,513 people
- By 2030
- 77,768 · +16.9%
- By 2040
- 101,296 · +52.3%
- By 2050
- 125,770 · +89.1%
- By 2075
- 188,160 · +182.9%
- By 2100
- 239,339 · +259.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- White 46% Black 43% Hispanic / Latino 9% Two or more races 6% Native American 1%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 11% Iranian 1% Hispanic 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · St. Bernard
- 2024 margin
- Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
- 2008→2024 swing
- +16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
- All cycles
- 2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -8.36%
- Current HPI
- 218.6728
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+104.3% since first listed2 events — show timeline
- 2025-11-25 Listed $235,000 AcadianaMLS
- 2016-05-10 Listed $115,000 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…