CashFlowRE
Sign in Sign up
3322-24 Laplace St 🏷️ Likely Rental
B+ Composite 78.82
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +5.0/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.8/10.0

$235,000

3322-24 Laplace St · Chalmette, LA 70092
8 bd · 7.0 ba · 4,096 sqft · MultiFamily · 180 Days on market
Fair condition 5,227 sqft lot $57/sqft · 39% below area Est $388k · 39% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Attention all investors! Duplex located in Chalmette, offering comfort and convenience in a desirable location. Total of 4 Bedrooms, 2 Full, and 2 Half baths would make a great choice for downsizers, investors; or anyone wanting to live in one unit and rent the other! Inside each unit, you'll find an efficient floor plan with a spacious living area, dining space, and a kitchen equipped with a microwave, range/oven, and, washer/dryer hookups inside. Both units are currently leased for a total of $2400/month. Each unit has a carport for covered parking and a storage unit. With its excellent location near shopping, dining, schools, and just minutes from New Orleans, this property offers a great balance of affordability and accessibility.

Key facts

  • Spacious living area
  • Washer dryer hookups
  • Dining space

Tags

SPACIOUS LIVING AREADINING SPACEWASHER DRYER HOOKUPSCARPORT FOR COVERED PARKINGSTORAGE UNITMINUTES FROM NEW ORLEANS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $235,000 price doesn't fit this home's estimated sale value (~$387,655) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 2 × 4-bed/2.5-bath units multifamily listed at $235k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive. Per door: $600/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $235k).
  • Recommended offer: $207k (12.0% below list) — sets the bar for market timing.
  • Cap rate 14.6% vs local median 5.4% in Chalmette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#137 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime F, amenities F, commute F.
  • Market conditions: 54 active listings in the ZIP; 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $66k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 180 days — a 12% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $206,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 180 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.75%
Cap rate
14.60%
Cash-on-cash
29.65%
DSCR
2.32
GRM
4.8

CMA / ARV

ARV (median comp)
$387,655
List price
$235,000
Delta
-39.38%
Verdict
UNDERPRICED
Comps
12 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3609 Rose St 0.55mi 8/4.0 3,980 (-3%) 11mo $335,000 $84 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
14.6%
Equity multiple
1.59×
Total profit
$38,640
Equity at exit
$35,039
10-year hold
IRR
23.4%
Equity multiple
3.03×
Total profit
$133,336
Equity at exit
$20,319

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70092

Home prices YoY
-3.7%
Active inventory
54
Price-to-rent
9.5×

Monthly cashflow live

Estimated rent
$4,114 high interval (Pro) →
Mortgage (P&I)
$1,232
Tax est. 1.5%
$294 /mo · $3,525/yr
Insurance
$98
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$864
Net cashflow
$1,199

Break-even live

Break-even rent $2,596
Max offer price $235,000
Occupancy floor 66%

Sensitivity live

Price -10% $1,362 -5% $1,281 +0% $1,199 +5% $1,118 +10% $1,037
Rent -10% $874 -5% $1,037 +0% $1,199 +5% $1,362 +10% $1,524
Rate -1.0pp $1,318 -0.5pp $1,259 base $1,199 +0.5pp $1,139 +1.0pp $1,077

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $4,114

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 2 events

  1. 2025-11-25
    listed $235,000 Active 744-char remark
    Show marketing remark (744 chars)

    Attention all investors! Duplex located in Chalmette, offering comfort and convenience in a desirable location. Total of 4 Bedrooms, 2 Full, and 2 Half baths would make a great choice for downsizers, investors; or anyone wanting to live in one unit and rent the other! Inside each unit, you'll find an efficient floor plan with a spacious living area, dining space, and a kitchen equipped with a microwave, range/oven, and, washer/dryer hookups inside. Both units are currently leased for a total of $2400/month. Each unit has a carport for covered parking and a storage unit. With its excellent location near shopping, dining, schools, and just minutes from New Orleans, this property offers a great balance of affordability and accessibility.

  2. 2016-05-10
    listed $115,000 342-char remark
    Show marketing remark (342 chars)

    Great investment property! This townhouse style double is great as income producing property or owner occupy. Each unit has open layout downstairs with 1/2 bath. Upstairs has 2 bedrooms and full bath. Both sides have covered carport and additional storage. Both units have small backyards. Renovated in 2007, new roof, plumbing, and electric!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 73% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$49,368
− Mortgage interest
−$13,164
− Property taxes
−$3,525
− Insurance
−$6,294
− Repairs & maintenance
−$3,949
− Management
−$3,949
− Depreciation
−$6,836
Taxable income
$11,651
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,796
After-tax cash flow
$11,598/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This multi-family property is in fair condition with some minor repairs and maintenance needed. Painting and landscaping improvements can significantly increase its value.

Repairs flagged

  • Minor Landscaping — The landscaping could benefit from some updates.

Value-add opportunities

  • Both Painting the exterior and interior walls — Painting can improve the curb appeal and interior aesthetics, which can increase both resale and rental value.
  • Both Landscaping improvements — Landscaping improvements can enhance the curb appeal and increase the property's value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Landscaping · The landscaping could benefit from some updates. Minor $500–3,000
Total estimated repair cost · 1 items $500–3,000

Value-add ROI direction

  • Both Painting the exterior and interior walls — Painting can improve the curb appeal and interior aesthetics, which can increase both resale and rental value.
  • Both Landscaping improvements — Landscaping improvements can enhance the curb appeal and increase the property's value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

No district data.

Livability — Chalmette

Score
65/100
State rank
#137
US rank
#12500

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chalmette, LA
City population
22,638
Population (ZIP)
6,784

Population outlook (St. Bernard County) Hauer SSP2

Today (2025)
66,513 people
By 2030
77,768 · +16.9%
By 2040
101,296 · +52.3%
By 2050
125,770 · +89.1%
By 2075
188,160 · +182.9%
By 2100
239,339 · +259.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.60)
Race & ethnicity
White 46% Black 43% Hispanic / Latino 9% Two or more races 6% Native American 1%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 11% Iranian 1% Hispanic 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · St. Bernard

2024 margin
Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
2008→2024 swing
+16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
All cycles
2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -8.36%
Current HPI
218.6728
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+104.3% since first listed
2 events — show timeline
  • 2025-11-25 Listed $235,000 AcadianaMLS
  • 2016-05-10 Listed $115,000 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…