CashFlowRE
Sign in Sign up
2314 Norwood Blvd
B+ Composite 77.81
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +9.2/10.0
  • Livability +4.1/5.0
  • Rent growth +4.0/5.0
  • Schools +3.0/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$99,900

2314 Norwood Blvd · Florence, AL 35630
3 bd · 1.5 ba · 1,371 sqft · SingleFamily public records · 2 Days on market
Built 1958 0.31 ac lot Est $156k · 36% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Looking for your next investment or a place to make your own? This 3-bedroom, 1.5-bath home is packed with potential and priced to move. Listed nearly $50,000 below the new tax appraised value, this is ready for some sweat equity. Step inside to find original wood flooring in the living room, with even more hardwood hidden beneath the carpet just waiting to be uncovered and restored to its former charm. With a little vision and some TLC, this home could truly shine. The layout offers a solid foundation for updates, whether you're dreaming of a cozy family home or a profitable flip.

Key facts

  • 0.31 acre lot
  • Parking
  • Built 1958

Tags

ORIGINAL WOOD FLOORINGHARDWOOD HIDDEN BENEATH CARPETSOLID FOUNDATION FOR UPDATES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $453 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Cap rate 11.7% vs local median 3.6% in Florence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#4 in AL, #1,140 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Florence City (urban): math 28% / reading 44% proficiency, ranked #44 of 129 in AL (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Harlan Elementary School (math 12% / reading 27%, grade F, #467 of 627 statewide, top 76%, 402 students, 90% FRL); Florence Middle School (math 22% / reading 44%, grade F, #101 of 257 statewide, top 40%, 689 students, 51% FRL); Florence High School (math 28% / reading 34%, grade F, #66 of 305 statewide, top 21%, 1,034 students, 36% FRL) — zoned schools at 59% FRL track the district average.
  • Market conditions: Rents rising fast (+6.2%/yr); 270 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 164 units permitted in Lauderdale County in 2024 (72 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($46k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 6.2% rent growth), your $28k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $99,900

Questions for the listing agent

  1. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.42%
Cap rate
11.74%
Cash-on-cash
19.45%
DSCR
1.87
GRM
5.9

CMA / ARV

ARV (on-the-fly)
$156,294
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2314 Norwood Blvd 0.00mi 3/1.5 1,371 (0%) 1mo $95,000 $69 100
2118 Mcburney Dr 0.36mi 3/1.0 1,289 (-6%) 3mo $177,000 $137 69
142 Hampton Ave 0.43mi 2/1.0 (-1) 1,274 (-7%) 7mo $145,000 $114 56
2306 Haviland Dr 0.32mi 4/2.0 (+1) 1,484 (+8%) 11mo $166,000 $112 56
321 Calhoun Dr 0.55mi 3/2.0 1,513 (+10%) 1mo $185,000 $122 54
208 Roosevelt Ave 0.51mi 4/2.0 (+1) 1,500 (+9%) 1mo $219,900 $147 53
237 Wilson Ave 0.59mi 3/1.0 1,447 (+6%) 12mo $144,300 $100 51
121 E Duncan Ave E 0.62mi 3/1.5 1,500 (+9%) 9mo $160,000 $107 48
1838 Shade Ave 0.63mi 2/1.0 (-1) 1,272 (-7%) 7mo $127,450 $100 46
145 E Duncan Ave 0.63mi 3/1.0 1,211 (-12%) 5mo $129,000 $107 45
202 Seymore Ave 0.62mi 3/3.0 1,500 (+9%) 11mo $194,900 $130 40
323 Wright Dr 0.70mi 3/2.0 1,576 (+15%) 3mo $269,900 $171 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.18% rent growth · sell at horizon

5-year hold
IRR
14.9%
Equity multiple
1.62×
Total profit
$17,375
Equity at exit
$14,895
10-year hold
IRR
25.9%
Equity multiple
3.60×
Total profit
$72,849
Equity at exit
$8,638

Cash invested: $27,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35630

Home prices YoY
-33.7%
Rents YoY
6.2%
Active inventory
270
Price-to-rent
5.9×

Monthly cashflow live

Estimated rent
$1,418 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$102 /mo · $1,218/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$298
Net cashflow
$453

Break-even live

Break-even rent $844
Max offer price $99,900
Occupancy floor 63%

Sensitivity live

Price -10% $510 -5% $482 +0% $453 +5% $425 +10% $397
Rent -10% $341 -5% $397 +0% $453 +5% $509 +10% $565
Rate -1.0pp $504 -0.5pp $479 base $453 +0.5pp $427 +1.0pp $401

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$24,975
Closing costs
$2,997
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2370 Roberts Ln Florence, AL 3.0 2.0 1716 $1,650 $0.96 46d 1 0.38mi
2424 Roberts Ln Florence, AL 2.0 2.0 1100 $1,095 $1.00 46d 1 0.51mi
1413 N Pine St Florence, AL 4.0 2.0 1444 $1,695 $1.17 46d 1 0.96mi
3410 Chisholm Rd Florence, AL 2.0 1.0–2.0 1008 $872 $0.87 46d 3 1.23mi
1252 Hermitage Dr Florence, AL 2.0 2.0 1250 $1,170 $0.94 46d 1 1.26mi
1034 N Royal Ave Unit 2 Florence, AL 2.0 1.0 900 $850 $0.94 46d 1 1.30mi
939 N Royal Ave Florence, AL 2.0 1.0 900 $850 $0.94 46d 1 1.46mi

Listing history 7 events

  1. 2026-06-05
    listing id $99,900 Pending 2 DOM
  2. 2026-04-17
    status Pending 588-char remark
    Show marketing remark (588 chars)

    Looking for your next investment or a place to make your own? This 3-bedroom, 1.5-bath home is packed with potential and priced to move. Listed nearly $50,000 below the new tax appraised value, this is ready for some sweat equity. Step inside to find original wood flooring in the living room, with even more hardwood hidden beneath the carpet just waiting to be uncovered and restored to its former charm. With a little vision and some TLC, this home could truly shine. The layout offers a solid foundation for updates, whether you're dreaming of a cozy family home or a profitable flip.

  3. 2026-04-17
    status Pending 588-char remark
    Show marketing remark (588 chars)

    Looking for your next investment or a place to make your own? This 3-bedroom, 1.5-bath home is packed with potential and priced to move. Listed nearly $50,000 below the new tax appraised value, this is ready for some sweat equity. Step inside to find original wood flooring in the living room, with even more hardwood hidden beneath the carpet just waiting to be uncovered and restored to its former charm. With a little vision and some TLC, this home could truly shine. The layout offers a solid foundation for updates, whether you're dreaming of a cozy family home or a profitable flip.

  4. 2026-04-17
    status Pending
    Show marketing remark (588 chars)

    Looking for your next investment or a place to make your own? This 3-bedroom, 1.5-bath home is packed with potential and priced to move. Listed nearly $50,000 below the new tax appraised value, this is ready for some sweat equity. Step inside to find original wood flooring in the living room, with even more hardwood hidden beneath the carpet just waiting to be uncovered and restored to its former charm. With a little vision and some TLC, this home could truly shine. The layout offers a solid foundation for updates, whether you're dreaming of a cozy family home or a profitable flip.

  5. 2026-04-15
    listed $99,900 Active
    Show marketing remark (588 chars)

    Looking for your next investment or a place to make your own? This 3-bedroom, 1.5-bath home is packed with potential and priced to move. Listed nearly $50,000 below the new tax appraised value, this is ready for some sweat equity. Step inside to find original wood flooring in the living room, with even more hardwood hidden beneath the carpet just waiting to be uncovered and restored to its former charm. With a little vision and some TLC, this home could truly shine. The layout offers a solid foundation for updates, whether you're dreaming of a cozy family home or a profitable flip.

  6. 2026-04-15
    listed $99,900 Active 588-char remark
    Show marketing remark (588 chars)

    Looking for your next investment or a place to make your own? This 3-bedroom, 1.5-bath home is packed with potential and priced to move. Listed nearly $50,000 below the new tax appraised value, this is ready for some sweat equity. Step inside to find original wood flooring in the living room, with even more hardwood hidden beneath the carpet just waiting to be uncovered and restored to its former charm. With a little vision and some TLC, this home could truly shine. The layout offers a solid foundation for updates, whether you're dreaming of a cozy family home or a profitable flip.

  7. 2026-04-13
    listed $99,900 Active 588-char remark
    Show marketing remark (588 chars)

    Looking for your next investment or a place to make your own? This 3-bedroom, 1.5-bath home is packed with potential and priced to move. Listed nearly $50,000 below the new tax appraised value, this is ready for some sweat equity. Step inside to find original wood flooring in the living room, with even more hardwood hidden beneath the carpet just waiting to be uncovered and restored to its former charm. With a little vision and some TLC, this home could truly shine. The layout offers a solid foundation for updates, whether you're dreaming of a cozy family home or a profitable flip.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,218 · $102/mo
Projected year-2 tax
$1,218 · $102/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 22% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,018
− Mortgage interest
−$5,596
− Property taxes
−$1,218
− Insurance
−$500
− Repairs & maintenance
−$1,361
− Management
−$1,361
− Depreciation
−$2,906
Taxable income
$4,076
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$978
After-tax cash flow
$4,462/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Florence City
NCES district ID
0101530
Math proficiency
28% ▼ -28.00%
Reading proficiency
44% ▼ -4.00%
Median HH income
$34,997
Composite
29.69/100
National rank
#6456
State rank
#44 of 129 in AL

Livability — Florence

Score
82/100
State rank
#4
US rank
#1140

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Florence, AL
County
Lauderdale County · 47,988 people
City population
34,028
Metro
Florence-Muscle Shoals, AL
Population (ZIP)
34,028
Household income
$46,304
Rent vs Own
54.7% rent · 45.3% own
Severe rent burden
1516.0

Population outlook (Lauderdale County) Hauer SSP2

Today (2025)
93,386 people
By 2030
93,634 · +0.3%
By 2040
93,114 · -0.3%
By 2050
91,586 · -1.9%
By 2075
88,667 · -5.1%
By 2100
81,098 · -13.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 18% Two or more races 6% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Slovak 3% Serbian 2% Romanian 1%
Foreign-born
4% · Canada, Vietnam, Guatemala
Languages at home
92% English-only · Spanish 6% Vietnamese 1%

Political lean MEDSL · Lauderdale

2024 margin
Solid R (+51.5) · D 23.8% · R 75.3%
2008→2024 swing
-23.3pp toward R · 2008: -28.2pp · 2024: -51.5pp
All cycles
2024: R+51.5 2020: R+44.7 2016: R+46.0 2012: R+30.9 2008: R+28.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.78%
Current HPI
206.1364
Rent YoY
▲ 6.18%
Metro
Florence-Muscle Shoals, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
6 events — show timeline
  • 2026-04-17 Pending SAARMLS
  • 2026-04-17 Pending VMLS
  • 2026-04-17 Pending REALTRACS as Distributed by MLS Grid
  • 2026-04-15 Listed $99,900 REALTRACS as Distributed by MLS Grid
  • 2026-04-15 Listed $99,900 VMLS
  • 2026-04-13 Listed $99,900 SAARMLS

Property tax history

+6.3%/yr

Latest (2025): $1,218 · +7.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…